Tamilnadu Steel Peer Comparison

BSE: 513540

₹30.00

₹-1.50 (-4.76%)

As on 28-Sep-2026IST

Market cap

₹15 Cr

Revenue (TTM)

₹88 Cr

P/E Ratio

569.4

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Tamilnadu Steel	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Market cap (₹ Cr)	15	9,654	7,200	4,783	4,551
Revenue (₹ Cr)	88	4,620	3,875	2,587	1,211
Net Profit (₹ Cr)	0.03	751.25	204.30	164.80	103.61
Net Margin (%)	0.03	14.96	5.26	6.34	8.48
RoE (%)	0.28	11.00	10.08	16.49	16.28
Price to Earnings	569.42	13.09	35.24	29.02	43.93
Price-To-Book	1.55	1.35	3.37	4.31	6.55

Income Statement (₹ Cr)

	Tamilnadu Steel	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Operating Revenue	73.86	5,268.66	3,505.35	1,511.36	958.53
Total Income	74.02	5,472.01	3,560.23	1,516.70	969.18
Total Expenditure	72.91	4,354.53	3,203.94	1,356.87	790.93
EBITDA	0.95	914.13	301.41	154.48	167.60
Depreciation	0.34	100.92	45.25	34.35	18.53
EBIT	0.61	813.21	256.17	120.13	149.07
Interest	0.64	2.76	102.69	47.29	34.36
Other Income	0.17	203.35	54.87	5.35	10.65
Exceptional Items	--	--	--	--	--
Profit before Tax	0.13	1,000.21	208.35	78.18	125.37
Provision for Tax	0.03	222.86	55.18	20.91	32.48
Profit after Tax	0.10	777.35	153.17	57.27	92.89

	Tamilnadu Steel	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Shareholder's Funds	9.50	6,339.94	1,607.26	495.34	531.48
Minority Interest	--	--	--	--	--
Non-Current Liabilities	14.49	422.01	188.99	364.75	42.15
Current Liabilities	12.63	271.31	1,982.89	553.35	443.14
Total Liabilities	36.73	7,033.26	3,779.15	1,413.44	1,016.77

	Tamilnadu Steel	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Non-Current Assets	3.50	2,598.42	1,028.57	880.52	395.75
Current Assets	33.12	4,434.84	2,750.57	532.92	621.02
Total Assets	36.73	7,033.26	3,779.15	1,413.44	1,016.77
Total Debt*	8.87	0.10	455.95	504.43	191.54
Net Current Assets	20.49	4,163.53	767.68	-20.43	177.88
Contingent Liabilities	4.23	767.59	167.72	5.78	19.11

	Tamilnadu Steel	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Cash From Operating Activities	0.16	609.62	73.09	126.19	68.66
Cash Flow from Investing Activities	-0.71	-486.01	-111.30	-233.16	-114.20
Cash from Financing Activities	1.81	-136.37	24.52	104.54	47.43
Net Cash Inflow / Outflow	1.25	-12.76	-13.69	-2.43	1.89

	Tamilnadu Steel	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
ROCE (%)	4.51	16.63	16.47	12.55	24.99
ROE (%)	1.05	12.89	10.25	11.56	20.07
ROA (%)	0.29	11.42	4.95	4.05	10.39
EBIT Margin (%)	1.51	21.21	10.16	10.58	18.60
Net Margin (%)	0.13	14.21	4.30	3.78	9.58
Cash Profit Margin (%)	0.60	16.67	5.66	5.96	11.62

	Tamilnadu Steel	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Revenue Growth (%)	3.30	-2.51	11.56	0.00	19.49
EBIT Growth (%)	9.78	-18.05	21.51	37.29	19.24
Net Profit Growth (%)	-64.84	-18.32	45.68	0.00	8.04
EPS Growth (%)	-64.85	-18.27	45.68	0.00	7.32
Book Value Growth (%)	0.23	10.64	14.53	0.00	27.89

	Tamilnadu Steel	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Price / Earnings	75.89	11.76	11.27	0.00	26.63
Price / Book Value	0.80	1.44	1.08	0.00	4.76
Dividend Yield (%)	0.00	1.47	0.00	--	0.08
EV/EBITDA	13.36	8.14	5.06	4.56	14.88
Market Cap (₹ Cr)	7.56	9,143.23	1,725.69	0.00	2,473.86

	Tamilnadu Steel	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Debt to Equity	0.93	0.00	0.29	1.02	0.37
Short term debt to equity ratio	0.86	--	0.17	0.25	0.28
Current Ratio	2.62	16.35	1.39	0.96	1.40
Quick Ratio	1.29	11.40	0.75	0.50	0.63
Interest Coverage	1.20	363.39	3.03	2.65	4.65

	Tamilnadu Steel	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Debtors to sales (%)	18.74	12.40	25.56	9.74	20.03
Asset Turnover	2.16	0.77	1.13	1.09	1.07
Receivable days	66.30	40.59	65.13	34.93	70.28
Inventory Days	77.40	101.07	99.66	60.26	108.28
Payable days	12.33	24.48	127.86	111.34	118.06
Cash Conversion Cycle	131.37	117.18	36.93	-16.15	60.51

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.