TSL Peer Comparison

BSE: 531659

₹2.14

₹0.00 (0.00%)

As on 13-Jun-2017IST

Market cap

₹1 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

485.5

P/B Ratio

0.6

Div. Yield

0 %

Edit

	TSL	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Market cap (₹ Cr)	1	63,490	29,067	19,825	15,188
Revenue (₹ Cr)	1	17,300	19,574	18,263	--
Net Profit (₹ Cr)	--	1,405.08	1,120.14	597.08	-0.04
Net Margin (%)	0.24	8.05	5.67	3.25	--
RoE (%)	0.10	26.62	9.97	5.30	--
Price to Earnings	485.46	27.50	25.88	30.34	--
Price-To-Book	0.58	6.63	2.44	1.57	26.37

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	TSL	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Operating Income	0.88	6,347.01	3,753.04	8,506.62	--
Other Income	--	128.83	79.74	178.83	--
Total Income	0.88	6,475.84	3,832.78	8,685.45	--
Interest Expense	0.00	170.15	48.53	581.37	--
PBT & Exceptional Items	0.00	281.80	516.46	229.94	--
Operating Expenses	0.88	5,765.73	3,053.05	7,510.66	--
Exceptional Income/Expenses	--	--	--	-90.81	--
Profit before Tax	0.00	195.89	518.90	133.73	--
Taxes	--	20.21	-10.65	133.12	--
Profit after Tax	0.00	175.68	529.56	0.61	--
Minority Interest	--	56.61	209.54	-296.40	--
Share of Associate	--	--	--	--	--
Consolidated Profit	0.00	158.30	425.88	178.50	--

Liabilities (₹ Cr)

	TSL	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Shareholder's Funds	2.03	2,854.03	1,855.51	5,496.40	--
Minority Interest	--	56.61	209.54	-296.40	--
Non-Current Liabilities	0.07	2,014.31	402.18	3,777.15	--
Current Liabilities	0.78	2,865.18	1,002.59	4,219.37	--
Total Liabilities	2.88	7,790.13	3,469.82	13,196.51	--

Assets (₹ Cr)

	TSL	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Non-Current Assets	0.92	3,570.53	1,972.63	7,857.54	--
Current Assets	1.97	4,219.00	1,497.18	5,336.93	--
Total Assets	2.88	7,790.13	3,469.82	13,196.51	--
Contingent Liabilities	--	212.02	225.87	2,464.41	--

Cashflow (₹ Cr)

	TSL	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Cash From Operating Activities	--	981.36	502.71	565.11	--
Cash Flow from Investing Activities	--	182.32	-156.15	-120.29	--
Cash from Financing Activities	--	-760.88	-403.84	-469.56	--
Net Cash Inflow / Outflow	--	402.80	-57.27	-24.74	--

Ratios

Profitability Ratios

	TSL	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
ROCE (%)	-0.01	8.23	25.06	6.10	--
ROE (%)	-0.05	6.20	32.64	0.01	--
ROA (%)	-0.03	2.18	15.82	0.00	--
EBIT Margin (%)	0.04	11.19	20.78	13.81	--
Net Margin (%)	-0.10	2.71	13.82	0.01	--
Cash Profit Margin (%)	-0.04	6.82	19.34	4.25	--

Growth Ratios

	TSL	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Revenue Growth (%)	38.37	7.60	70.87	20.32	--
EBIT Growth (%)	-65.84	-3.65	122.50	16.11	--
Net Profit Growth (%)	-780.22	1,636.79	551.05	-99.53	--
EPS Growth (%)	-850.00	499.08	493.31	56.89	--
Book Value Growth (%)	-0.05	1.59	33.58	2.05	--

Valuation Ratios

	TSL	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Price / Earnings	0.00	22.55	0.00	21.32	--
Price / Book Value	0.00	1.25	0.00	0.69	--
Dividend Yield (%)	0.00	0.37	--	1.01	--
EV/EBITDA	0.00	6.10	0.72	8.52	--
Market Cap (₹ Cr)	0.00	3,569.94	0.00	3,805.01	--

Solvency Ratios

	TSL	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Debt to Equity	0.04	0.49	0.30	1.15	--
Short term debt to equity ratio	--	0.00	0.15	0.50	--
Current Ratio	2.51	1.47	1.49	1.26	--
Quick Ratio	2.34	0.94	0.94	0.68	--
Interest Coverage	-0.24	2.15	11.69	1.23	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly