Syndicate Bank [Merged] Financials
NSE: SYNDIBANK | BSE: 532276
₹15.15
As on 19-Mar-2020IST
Market cap
₹4,066 Cr
Revenue (TTM)
₹21,965 Cr
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Interest Earned
|
21,965.24
|
21,725.41
|
21,775.95
|
23,003.79
|
23,197.78
|
21,615.16
|
|||||
|
Other Income
|
2,930.34
|
2,223.82
|
2,806.05
|
3,457.86
|
2,509.37
|
2,109.85
|
|||||
|
Total Income
|
24,895.58
|
23,949.23
|
24,582.00
|
26,461.65
|
25,707.15
|
23,725.01
|
|||||
|
Interest Expended
|
14,609.68
|
15,075.64
|
15,223.01
|
16,727.07
|
17,212.40
|
16,094.25
|
|||||
|
Operating Expenses
|
6,126.84
|
6,053.62
|
5,492.55
|
5,497.04
|
5,240.47
|
3,621.13
|
|||||
|
Operating Profit before Prov. & Cont.
|
4,159.06
|
2,819.97
|
3,866.43
|
4,237.54
|
3,254.28
|
4,009.63
|
|||||
|
Provisions and Contingencies
|
4,534.11
|
5,922.32
|
8,252.32
|
3,581.27
|
4,272.86
|
2,012.09
|
|||||
|
Profit Before Tax
|
-375.05
|
-3,102.35
|
-4,385.89
|
656.27
|
-1,018.58
|
1,997.54
|
|||||
|
Taxes
|
-208.63
|
-514.62
|
-1,164.92
|
294.41
|
622.92
|
473.03
|
|||||
|
Profit after Tax
|
-166.42
|
-2,587.73
|
-3,220.97
|
361.86
|
-1,641.50
|
1,524.51
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
-102.95
|
63.52
|
109.28
|
155.59
|
124.26
|
139.56
|
|||||
|
Consolidated Profit
|
-269.37
|
-2,524.20
|
-3,111.69
|
517.45
|
-1,517.24
|
1,664.08
|
Liabilities (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
18,098.81
|
18,775.84
|
16,572.42
|
15,714.16
|
14,453.68
|
14,306.24
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Deposits
|
2,77,353.58
|
2,59,883.13
|
2,72,761.08
|
2,60,547.95
|
2,61,726.24
|
2,55,380.06
|
|||||
|
Borrowings
|
26,341.08
|
25,604.45
|
29,613.61
|
17,475.52
|
25,501.20
|
26,502.99
|
|||||
|
Other Liabilities & Provisions
|
6,719.90
|
8,707.45
|
6,645.58
|
6,852.74
|
7,652.23
|
8,185.35
|
|||||
|
Total Liabilities
|
3,28,513.37
|
3,12,970.86
|
3,25,592.69
|
3,00,590.38
|
3,09,333.35
|
3,04,374.63
|
Assets (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash and Balance with Reserve Bank of India
|
11,234.46
|
13,612.83
|
11,684.16
|
13,108.95
|
13,338.56
|
11,974.54
|
|||||
|
Balances with Banks and Money at Call
|
18,378.22
|
3,543.94
|
9,832.08
|
12,123.23
|
15,876.83
|
11,856.81
|
|||||
|
Investments
|
74,836.57
|
77,763.40
|
81,970.03
|
66,982.43
|
69,987.54
|
70,579.07
|
|||||
|
Advances
|
2,10,757.38
|
2,05,044.40
|
2,10,683.87
|
1,99,669.35
|
2,01,368.49
|
2,02,719.82
|
|||||
|
Net Block
|
2,531.11
|
2,562.95
|
2,450.28
|
2,428.15
|
2,376.06
|
1,510.78
|
|||||
|
Other Assets
|
10,775.64
|
10,433.90
|
8,944.43
|
6,252.32
|
6,354.97
|
5,635.97
|
|||||
|
Miscellaneous Exp. Not Written Off
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
3,28,513.38
|
3,12,970.86
|
3,25,592.69
|
3,00,590.38
|
3,09,333.35
|
3,04,374.63
|
Cashflow (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-7,234.47
|
-7,314.43
|
-4,978.34
|
3,937.96
|
8,475.91
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-141.90
|
-262.22
|
-182.51
|
-304.79
|
-354.29
|
|||||
|
Cash from Financing Activities
|
--
|
3,016.90
|
3,860.72
|
1,177.64
|
1,750.87
|
702.60
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-4,359.47
|
-3,715.93
|
-3,983.21
|
5,384.04
|
8,824.22
|
Financials Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
--
|
-10.15
|
-21.96
|
5.72
|
-21.57
|
25.13
|
|||||
|
Cash EPS (₹)
|
--
|
-9.53
|
-21.05
|
5.52
|
-20.50
|
25.85
|
|||||
|
Adjusted Book Value (₹)
|
--
|
66.64
|
106.00
|
156.09
|
172.05
|
202.21
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
4.70
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-29.08
|
-51.61
|
-55.04
|
55.99
|
128.02
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-51.44
|
-105.64
|
-100.02
|
-16.04
|
91.05
|
Profitability Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Yield on Advances
|
--
|
10.60
|
10.34
|
11.52
|
11.52
|
10.66
|
|||||
|
Yield on Investments
|
--
|
7.76
|
7.50
|
10.56
|
8.83
|
7.86
|
|||||
|
Interest Spread
|
--
|
5.31
|
5.30
|
5.50
|
5.53
|
4.95
|
|||||
|
NIM (%)
|
--
|
2.22
|
2.09
|
2.15
|
1.99
|
1.86
|
|||||
|
ROE (%)
|
--
|
-16.38
|
-22.11
|
2.76
|
-12.88
|
12.00
|
|||||
|
ROA (%)
|
-0.10
|
-0.81
|
-1.03
|
0.12
|
-0.53
|
0.55
|
|||||
|
Cost to Income Ratio
|
--
|
68.22
|
58.69
|
56.47
|
61.69
|
47.45
|
Growth Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-0.23
|
-5.34
|
-0.84
|
7.32
|
16.08
|
|||||
|
EBIT Growth (%)
|
--
|
-27.07
|
-8.76
|
30.21
|
-18.84
|
12.49
|
|||||
|
Net Profit Growth (%)
|
15.36
|
19.66
|
-990.11
|
122.04
|
-207.67
|
-10.98
|
|||||
|
EPS Growth (%)
|
98.32
|
53.79
|
-483.80
|
126.52
|
-185.82
|
-15.37
|
|||||
|
Book Value Growth (%)
|
--
|
10.36
|
6.40
|
16.67
|
-9.61
|
11.45
|
Valuation Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
12.45
|
--
|
4.03
|
|||||
|
Price / Book Value
|
0.25
|
0.65
|
0.52
|
0.46
|
0.39
|
0.50
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
4.64
|
|||||
|
EV/EBITDA
|
3.86
|
12.88
|
9.70
|
5.64
|
9.30
|
8.28
|
|||||
|
Close Price (₹)
|
27.80
|
43.20
|
55.45
|
71.25
|
67.65
|
101.20
|
|||||
|
High Price (₹)
|
46.60
|
62.00
|
95.90
|
82.25
|
118.30
|
180.00
|
|||||
|
Low Price (₹)
|
23.00
|
29.50
|
51.85
|
59.20
|
49.40
|
93.30
|
|||||
|
Market Cap (₹ Cr)
|
4,065.84
|
10,710.45
|
7,872.94
|
6,444.83
|
4,761.83
|
6,706.67
|