Swasti Vinayaka Peer Comparison

BSE: 510245

₹3.25

₹-0.08 (-2.40%)

As on 22-Oct-2026IST

Market cap

₹29 Cr

Revenue (TTM)

₹32 Cr

P/E Ratio

8.7

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Swasti Vinayaka	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Market cap (₹ Cr)	29	4,305	3,688	2,011	1,868
Revenue (₹ Cr)	32	4,256	2,300	4,661	1,493
Net Profit (₹ Cr)	3.35	191.11	73.59	210.73	19.92
Net Margin (%)	9.93	4.46	3.16	4.50	1.23
RoE (%)	13.45	13.12	10.09	36.29	0.92
Price to Earnings	8.74	22.53	43.50	9.54	92.53
Price-To-Book	1.12	2.78	4.15	3.06	0.82

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Swasti Vinayaka	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Operating Revenue	31.83	4,256.42	2,300.36	4,660.99	1,493.29
Total Income	33.69	4,281.54	2,325.37	4,682.34	1,614.46
Total Expenditure	27.87	3,928.56	2,176.23	4,294.89	1,535.62
EBITDA	3.96	327.86	124.13	366.10	-42.33
Depreciation	0.44	78.11	16.20	48.16	34.32
EBIT	3.52	249.75	107.93	317.94	-76.65
Interest	0.88	17.58	36.98	126.08	12.28
Other Income	1.86	25.12	25.01	21.35	121.17
Exceptional Items	0.00	0.00	0.00	-2.70	-1.83
Profit before Tax	4.50	257.29	95.95	210.51	30.41
Provision for Tax	1.16	64.98	22.36	-0.22	10.51
Profit after Tax	3.35	192.31	73.59	210.73	19.90

Liabilities (₹ Cr)

	Swasti Vinayaka	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Shareholder's Funds	26.12	1,506.24	860.39	656.99	2,285.22
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	9.13	274.20	56.38	401.44	41.73
Current Liabilities	5.86	677.64	742.01	2,073.25	663.00
Total Liabilities	44.71	--	1,801.19	2,977.19	2,995.39

Assets (₹ Cr)

	Swasti Vinayaka	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Non-Current Assets	10.80	1,385.01	235.74	1,521.34	1,094.76
Current Assets	29.36	975.48	1,417.85	1,566.78	1,720.13
Total Assets	44.71	--	1,801.19	2,977.19	2,995.39
Total Debt*	6.33	--	795.81	1,125.91	2.94
Net Current Assets	23.50	297.84	675.84	-506.47	1,057.13
Contingent Liabilities	--	--	498.05	124.48	919.84

Cashflow (₹ Cr)

	Swasti Vinayaka	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Cash From Operating Activities	-1.19	--	167.16	391.11	-17.02
Cash Flow from Investing Activities	-0.11	--	2.59	-36.34	35.39
Cash from Financing Activities	1.67	--	-146.52	-354.22	-41.19
Net Cash Inflow / Outflow	0.38	--	23.23	0.55	-22.82

Ratios

Profitability Ratios

	Swasti Vinayaka	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
ROCE (%)	16.04	--	10.24	9.98	29.18
ROE (%)	13.45	13.19	10.09	36.29	0.92
ROA (%)	7.80	8.12	4.26	6.91	0.67
EBIT Margin (%)	11.07	5.87	4.69	6.82	-5.13
Net Margin (%)	9.93	4.49	3.16	4.50	1.23
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Swasti Vinayaka	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Revenue Growth (%)	-12.24	0.22	-1.72	-4.69	-2.55
EBIT Growth (%)	0.80	37.45	-31.70	24.23	10.27
Net Profit Growth (%)	62.30	34.47	-2.19	48.44	-95.92
EPS Growth (%)	62.30	34.43	-61.18	50.35	-37.45
Book Value Growth (%)	12.14	--	9.78	0.03	26.52

Valuation Ratios

	Swasti Vinayaka	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Price / Earnings	8.74	22.38	43.50	9.42	86.95
Price / Book Value	1.12	2.77	4.15	3.06	0.82
Dividend Yield (%)	0.00	0.31	0.00	0.00	0.44
EV/EBITDA	8.76	12.71	31.32	8.53	-21.74
Market Cap (₹ Cr)	47.34	--	7,160.52	888.84	2,681.07

Solvency Ratios

	Swasti Vinayaka	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Debt to Equity	0.16	0.04	0.05	0.51	0.00
Short term debt to equity ratio	--	--	0.74	1.34	--
Current Ratio	5.01	1.44	1.91	0.76	2.59
Quick Ratio	2.29	0.81	1.51	0.42	1.90
Interest Coverage	6.09	15.64	3.59	2.67	3.48

Operating Efficiency Ratios

	Swasti Vinayaka	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Debtors to sales (%)	40.79	2.52	25.92	2.21	2.87
Asset Turnover	0.74	1.80	1.33	1.53	0.50
Receivable days	103.33	--	89.54	12.58	10.58
Inventory Days	119.73	--	51.55	45.01	54.96
Payable days	26.83	--	32.15	128.53	98.58
Cash Conversion Cycle	196.23	--	108.94	-70.94	-33.05

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly