Market cap
₹31 Cr
Revenue (TTM)
₹32 Cr
P/E Ratio
9.1
P/B Ratio
1.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 4.62 | -2.66 | -12.24 | 6.82 | 14.73 |
| EBIT | -64.46 | 108.42 | 0.80 | 5.80 | 6.34 |
| Net Profit | -56.02 | 117.46 | 62.30 | 18.39 | 13.93 |
| EPS | -56.00 | 117.50 | 62.27 | 18.38 | 13.92 |
| Book Value | -- | -- | 12.14 | 12.09 | 12.97 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 10.01 | 11.93 | 11.07 | 9.93 | 9.46 |
| Net Margin
| 6.67 | 7.85 | 9.93 | 6.28 | 6.39 |
| Return on equity
| 11.15 | 11.34 | 13.45 | 11.38 | 10.37 |
| Return on Capital
| 16.03 | 15.67 | -- | 16.04 | 15.30 |
| Return on Assets
| 5.99 | 5.90 | 7.80 | 6.13 | 5.67 |
| Debt to Equity (x)
| -- | -- | 0.16 | 0.28 | 0.04 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
--
|
16.04
|
15.30
|
16.76
|
15.37
|
|
Peer Median
|
--
|
9.12
|
8.20
|
11.80
|
--
|
ROE
13.45
Higher than Peers by 6.42
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
13.45
|
11.38
|
10.37
|
11.70
|
11.58
|
|
Peer Median
|
7.03
|
7.18
|
4.25
|
10.87
|
--
|
ROA
7.80
Higher than Peers by 3.54
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
7.80
|
6.13
|
5.67
|
6.16
|
6.14
|
|
Peer Median
|
4.26
|
4.43
|
1.72
|
5.38
|
--
|
EBIT Margin
11.07
Higher than Peers by 6.85
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
11.07
|
9.93
|
9.46
|
10.66
|
12.11
|
|
Peer Median
|
4.21
|
4.18
|
3.86
|
4.37
|
--
|
Net Margin
9.93
Higher than Peers by 5.92
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
9.93
|
6.28
|
6.39
|
7.35
|
8.53
|
|
Peer Median
|
4.01
|
4.97
|
2.35
|
4.42
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
0.00
|
7.26
|
7.50
|
8.60
|
9.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-12.24
Lower than Peers by 16.54
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
-12.24
|
25.20
|
14.29
|
31.78
|
42.68
|
|
Peer Median
|
4.29
|
8.85
|
-0.42
|
29.22
|
--
|
EBIT Growth
0.80
Lower than Peers by 6.62
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
0.80
|
31.44
|
1.39
|
15.96
|
-1.27
|
|
Peer Median
|
7.42
|
18.51
|
7.91
|
-1.23
|
--
|
Net Profit Growth
62.30
Higher than Peers by 51.59
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
62.30
|
22.68
|
-0.71
|
13.89
|
13.22
|
|
Peer Median
|
10.71
|
22.52
|
22.29
|
4.68
|
--
|
EPS Growth
62.27
Higher than Peers by 46.16
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
62.27
|
22.64
|
-0.68
|
13.86
|
13.24
|
|
Peer Median
|
16.11
|
22.52
|
66.67
|
-1.28
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
--
|
12.14
|
11.35
|
12.80
|
12.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.16
Higher than Peers by 0.13
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
0.16
|
0.28
|
0.04
|
0.13
|
0.05
|
|
Peer Median
|
0.03
|
0.13
|
0.19
|
0.20
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
5.01
Higher than Peers by 2.97
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
5.01
|
3.21
|
4.14
|
2.14
|
2.70
|
|
Peer Median
|
2.04
|
1.77
|
1.77
|
1.52
|
--
|
Quick Ratio
2.29
Higher than Peers by 0.93
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
2.29
|
2.05
|
2.42
|
1.36
|
1.72
|
|
Peer Median
|
1.36
|
1.51
|
1.25
|
0.92
|
--
|
Interest Coverage
6.09
Lower than Peers by 1.46
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
6.09
|
5.44
|
5.95
|
6.62
|
8.65
|
|
Peer Median
|
7.55
|
8.34
|
3.06
|
5.37
|
--
|
Operating Efficiency
Debtors to sales
40.79
Higher than Peers by 25.81
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
40.79
|
38.03
|
23.27
|
34.06
|
35.79
|
|
Peer Median
|
14.98
|
14.88
|
14.79
|
15.29
|
--
|
Asset Turnover
0.74
Lower than Peers by 0.31
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
0.74
|
0.97
|
0.88
|
0.83
|
0.72
|
|
Peer Median
|
1.06
|
0.98
|
1.05
|
1.24
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
--
|
103.33
|
96.87
|
111.73
|
126.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
--
|
119.73
|
124.83
|
115.66
|
131.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
--
|
26.83
|
30.79
|
34.96
|
23.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
--
|
196.23
|
190.90
|
192.43
|
234.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
9.15
Lower than Peers by 6.52
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
9.15
|
19.54
|
30.93
|
19.23
|
37.66
|
|
Peer Median
|
15.67
|
27.89
|
25.04
|
17.94
|
--
|
Price / Book Value
1.17
Lower than Peers by 0.32
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
1.17
|
2.10
|
3.05
|
2.12
|
4.12
|
|
Peer Median
|
1.49
|
1.73
|
1.86
|
1.65
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
5.95
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
5.95
|
12.13
|
17.65
|
11.78
|
23.20
|
|
Peer Median
|
--
|
14.31
|
12.09
|
10.28
|
--
|
Market Cap
31
Lower than Peers by 277
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Swasti Vinayaka
|
31
|
47
|
61
|
38
|
66
|
|
Peer Median
|
307
|
133
|
86
|
129
|
--
|