Suzlon Energy Peer Comparison

NSE: SUZLON | BSE: 532667

₹38.80

₹0.21 (0.54%)

As on 06-Nov-2026IST

Market cap

₹53,337 Cr

Revenue (TTM)

₹18,434 Cr

P/E Ratio

23.6

P/B Ratio

5.2

Div. Yield

0 %

Edit

	Suzlon Energy	GE Vernova T&D	Mazagon Dock	Schaeffler India	KEI
Market cap (₹ Cr)	53,337	1,02,956	74,222	54,978	38,689
Revenue (₹ Cr)	18,434	7,201	12,840	11,160	13,393
Net Profit (₹ Cr)	2,259.00	1,436.95	2,279.89	1,313.27	1,055.76
Net Margin (%)	12.18	19.55	16.34	11.61	7.81
RoE (%)	21.94	49.60	24.27	21.54	15.23
Price to Earnings	23.61	71.65	30.26	41.86	36.65
Price-To-Book	5.19	31.25	7.10	8.46	5.37

Income Statement (₹ Cr)

	Suzlon Energy	GE Vernova T&D	Mazagon Dock	Schaeffler India	KEI
Operating Revenue	16,731.84	6,206.31	13,006.31	9,685.85	11,747.77
Total Income	16,841.78	6,297.15	14,345.75	9,834.13	11,906.32
Total Expenditure	13,709.46	4,502.03	10,938.19	7,922.67	10,518.72
EBITDA	3,022.38	1,704.28	2,068.12	1,763.18	1,229.04
Depreciation	318.45	46.43	96.67	343.72	91.17
EBIT	2,703.93	1,657.85	1,971.45	1,419.46	1,137.88
Interest	462.15	35.40	74.10	5.38	64.11
Other Income	109.94	90.84	1,339.44	148.28	158.55
Exceptional Items	70.00	-63.57	--	--	--
Profit before Tax	2,421.72	1,649.72	3,236.79	1,562.36	1,232.33
Provision for Tax	-741.67	416.47	814.91	412.01	313.89
Profit after Tax	3,163.39	1,233.25	2,421.88	1,150.35	918.43

	Suzlon Energy	GE Vernova T&D	Mazagon Dock	Schaeffler India	KEI
Shareholder's Funds	9,463.52	2,690.29	9,754.88	6,047.96	6,664.95
Minority Interest	--	--	229.13	--	--
Non-Current Liabilities	-175.98	944.04	4,047.64	322.80	213.33
Current Liabilities	8,186.91	5,642.71	15,855.54	2,108.37	2,077.70
Total Liabilities	18,868.86	9,505.01	30,697.79	8,511.66	8,955.98

	Suzlon Energy	GE Vernova T&D	Mazagon Dock	Schaeffler India	KEI
Non-Current Assets	3,973.69	2,006.75	7,632.14	3,014.10	2,799.15
Current Assets	13,500.76	7,270.29	22,254.93	5,465.03	6,156.83
Total Assets	18,868.86	9,505.01	30,697.79	8,511.66	8,955.98
Total Debt*	264.01	0.00	440.06	0.00	186.20
Net Current Assets	5,313.85	1,627.58	6,399.39	3,356.66	4,079.13
Contingent Liabilities	158.99	469.49	28,713.59	87.74	530.73

	Suzlon Energy	GE Vernova T&D	Mazagon Dock	Schaeffler India	KEI
Cash From Operating Activities	1,202.06	1,709.88	-2,653.88	1,290.03	839.95
Cash Flow from Investing Activities	-914.25	-510.82	1,165.70	-340.72	-349.51
Cash from Financing Activities	-154.94	-147.02	-931.22	-449.45	-98.18
Net Cash Inflow / Outflow	132.87	1,052.04	-2,419.40	499.86	392.27

	Suzlon Energy	GE Vernova T&D	Mazagon Dock	Schaeffler India	KEI
ROCE (%)	35.79	75.51	36.51	27.55	20.23
ROE (%)	41.32	55.26	27.37	20.21	14.77
ROA (%)	21.24	16.34	8.05	14.77	11.35
EBIT Margin (%)	18.72	28.92	26.20	19.73	11.81
Net Margin (%)	18.78	19.58	16.88	11.70	7.71
Cash Profit Margin (%)	20.81	20.62	19.36	15.21	8.59

	Suzlon Energy	GE Vernova T&D	Mazagon Dock	Schaeffler India	KEI
Revenue Growth (%)	53.65	44.59	13.77	17.66	20.66
EBIT Growth (%)	59.76	100.89	6.33	22.20	30.57
Net Profit Growth (%)	52.70	102.73	6.35	22.53	31.88
EPS Growth (%)	51.97	102.73	7.03	22.53	31.82
Book Value Growth (%)	56.03	51.73	22.86	13.38	15.28

	Suzlon Energy	GE Vernova T&D	Mazagon Dock	Schaeffler India	KEI
Price / Earnings	17.16	75.60	32.23	52.79	41.95
Price / Book Value	5.82	34.66	8.54	10.04	5.79
Dividend Yield (%)	0.00	0.27	0.88	0.90	0.11
EV/EBITDA	17.01	51.09	20.72	30.80	26.81
Market Cap (₹ Cr)	54,269.72	93,233.05	83,263.80	60,726.41	38,531.49

	Suzlon Energy	GE Vernova T&D	Mazagon Dock	Schaeffler India	KEI
Debt to Equity	0.03	0.00	0.05	0.00	0.03
Short term debt to equity ratio	0.01	--	0.04	--	0.03
Current Ratio	1.65	1.29	1.40	2.59	2.96
Quick Ratio	1.10	1.07	1.24	1.75	1.81
Interest Coverage	6.24	47.60	44.68	291.40	20.22

	Suzlon Energy	GE Vernova T&D	Mazagon Dock	Schaeffler India	KEI
Debtors to sales (%)	37.47	35.00	20.03	17.11	15.68
Asset Turnover	1.12	0.82	0.43	1.26	1.45
Receivable days	110.55	107.07	51.54	54.81	56.53
Inventory Days	84.48	56.79	100.38	60.22	64.18
Payable days	135.45	140.03	264.16	86.46	23.55
Cash Conversion Cycle	59.58	23.83	-112.24	28.56	97.15

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.