Suzlon Energy Peer Comparison

NSE: SUZLON | BSE: 532667

₹43.00

₹-0.34 (-0.78%)

As on 22-Sep-2026IST

Market cap

₹59,136 Cr

Revenue (TTM)

₹17,429 Cr

P/E Ratio

18.8

P/B Ratio

6.1

Div. Yield

0 %

Edit

	Suzlon Energy	Triveni Turbine	GE Vernova T&D	Ashok Leyland	Mazagon Dock
Market cap (₹ Cr)	59,136	17,478	1,11,380	94,540	88,905
Revenue (₹ Cr)	17,429	2,253	6,712	57,723	13,323
Net Profit (₹ Cr)	3,144.29	337.30	1,305.04	3,678.01	2,691.85
Net Margin (%)	17.93	14.44	19.11	6.30	18.63
RoE (%)	35.22	25.32	56.63	27.86	30.62
Price to Earnings	18.81	51.97	85.35	27.20	31.11
Price-To-Book	6.13	11.70	36.48	6.35	8.66

Income Statement (₹ Cr)

	Suzlon Energy	Triveni Turbine	GE Vernova T&D	Ashok Leyland	Mazagon Dock
Operating Revenue	17,429.21	2,252.50	6,712.32	57,723.13	13,323.42
Total Income	17,539.12	2,335.20	6,828.70	58,397.94	14,452.42
Total Expenditure	14,410.66	1,824.50	4,955.50	46,741.20	10,752.31
EBITDA	3,018.55	428.00	1,756.82	10,981.93	2,571.11
Depreciation	353.80	35.80	47.37	1,178.87	98.59
EBIT	2,664.75	392.20	1,709.45	9,803.06	2,472.52
Interest	492.70	2.40	15.42	4,933.35	68.12
Other Income	109.91	82.70	116.38	674.81	1,129.00
Exceptional Items	70.00	-15.70	-63.57	-384.44	0.00
Profit before Tax	2,351.96	456.80	1,746.84	5,160.08	3,533.40
Provision for Tax	-792.33	119.50	441.80	1,482.07	841.55
Profit after Tax	3,144.29	337.30	1,305.04	3,678.01	2,691.85

	Suzlon Energy	Triveni Turbine	GE Vernova T&D	Ashok Leyland	Mazagon Dock
Shareholder's Funds	9,463.52	1,446.00	2,690.29	14,241.69	9,754.88
Minority Interest	0.00	0.20	0.00	-255.26	3.97
Non-Current Liabilities	1,218.43	45.00	157.19	49,376.82	1,618.22
Current Liabilities	8,186.91	1,005.80	4,891.95	33,117.68	15,855.52
Total Liabilities	18,868.86	2,496.82	9,505.01	1,00,704.23	30,697.79

	Suzlon Energy	Triveni Turbine	GE Vernova T&D	Ashok Leyland	Mazagon Dock
Non-Current Assets	3,543.44	386.20	683.45	54,851.16	3,406.09
Current Assets	13,500.76	1,990.10	6,519.53	43,742.32	22,255.04
Total Assets	18,868.86	2,496.82	9,505.01	1,00,704.23	30,697.79
Total Debt*	264.01	0.00	0.00	63,649.80	440.06
Net Current Assets	5,313.85	984.30	1,627.58	10,624.64	6,399.52
Contingent Liabilities	158.99	35.42	469.49	442.48	28,713.59

	Suzlon Energy	Triveni Turbine	GE Vernova T&D	Ashok Leyland	Mazagon Dock
Cash From Operating Activities	1,202.06	110.95	1,709.88	-4,894.71	-2,653.88
Cash Flow from Investing Activities	-914.25	21.86	-510.82	-7,015.79	1,165.70
Cash from Financing Activities	-154.94	-141.32	-147.02	11,617.23	-931.22
Net Cash Inflow / Outflow	132.87	-8.51	1,052.04	-293.27	-2,419.40

	Suzlon Energy	Triveni Turbine	GE Vernova T&D	Ashok Leyland	Mazagon Dock
ROCE (%)	35.79	35.95	75.51	14.10	36.51
ROE (%)	35.22	25.32	56.63	27.86	30.62
ROA (%)	19.76	14.94	21.05	4.03	9.59
EBIT Margin (%)	15.29	17.41	25.47	16.98	18.56
Net Margin (%)	17.93	14.44	19.11	6.30	18.63
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Suzlon Energy	Triveni Turbine	GE Vernova T&D	Ashok Leyland	Mazagon Dock
Revenue Growth (%)	45.24	17.70	43.91	16.50	13.87
EBIT Growth (%)	47.83	1.37	74.84	16.49	51.33
Net Profit Growth (%)	50.18	-1.55	70.60	6.47	32.56
EPS Growth (%)	45.10	1.73	76.79	-41.73	3.75
Book Value Growth (%)	56.03	18.92	51.73	16.79	22.86

	Suzlon Energy	Triveni Turbine	GE Vernova T&D	Ashok Leyland	Mazagon Dock
Price / Earnings	19.34	50.28	82.35	25.30	31.11
Price / Book Value	6.13	11.70	36.48	6.35	8.66
Dividend Yield (%)	0.00	0.77	0.23	2.17	0.82
EV/EBITDA	19.19	39.48	62.53	12.85	29.66
Market Cap (₹ Cr)	54,269.72	13,971.31	93,233.05	90,545.68	83,263.80

	Suzlon Energy	Triveni Turbine	GE Vernova T&D	Ashok Leyland	Mazagon Dock
Debt to Equity	0.01	0.00	0.00	3.23	0.01
Short term debt to equity ratio	0.01	--	--	0.09	0.04
Current Ratio	1.65	1.98	1.33	1.32	1.40
Quick Ratio	1.10	1.74	1.08	1.18	1.24
Interest Coverage	5.77	191.33	114.28	2.05	52.87

	Suzlon Energy	Triveni Turbine	GE Vernova T&D	Ashok Leyland	Mazagon Dock
Debtors to sales (%)	35.97	28.37	32.36	5.35	19.56
Asset Turnover	1.10	1.00	1.08	0.63	0.47
Receivable days	110.55	83.86	107.07	20.47	51.54
Inventory Days	84.48	36.74	56.79	27.55	100.38
Payable days	135.45	141.65	140.03	90.32	264.16
Cash Conversion Cycle	59.58	-21.05	23.83	-42.29	-112.24

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.