Suzlon Energy Financials
NSE: SUZLON | BSE: 532667
₹45.35
As on 04-Sep-2026 15:59IST
Market cap
₹62,378 Cr
Revenue (TTM)
₹17,429 Cr
P/E Ratio
19.8
P/B Ratio
6.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
17,429.21
|
16,731.84
|
10,889.74
|
6,529.09
|
5,970.53
|
6,581.78
|
|||||
|
Total Income
|
17,539.12
|
16,841.78
|
11,054.58
|
6,567.77
|
6,000.13
|
6,665.14
|
|||||
|
Total Expenditure
|
14,410.66
|
13,709.46
|
9,093.96
|
5,500.47
|
5,148.58
|
5,753.50
|
|||||
|
EBITDA
|
3,018.55
|
3,022.38
|
1,795.78
|
1,028.62
|
821.95
|
828.28
|
|||||
|
Depreciation
|
353.80
|
318.45
|
259.19
|
189.60
|
259.68
|
259.84
|
|||||
|
EBIT
|
2,664.75
|
2,703.93
|
1,536.59
|
839.02
|
562.27
|
568.44
|
|||||
|
Interest
|
492.70
|
462.15
|
254.80
|
164.32
|
420.76
|
734.52
|
|||||
|
Other Income
|
109.91
|
109.94
|
164.84
|
38.68
|
29.60
|
83.36
|
|||||
|
Exceptional Items
|
70.00
|
70.00
|
--
|
-53.89
|
2,720.60
|
83.12
|
|||||
|
Profit before Tax
|
2,351.96
|
2,421.72
|
1,446.63
|
659.49
|
2,891.71
|
0.40
|
|||||
|
Provision for Tax
|
-792.33
|
-741.67
|
-625.00
|
-0.86
|
4.42
|
166.59
|
|||||
|
Profit after Tax
|
3,144.29
|
3,163.39
|
2,071.63
|
660.35
|
2,887.29
|
-166.19
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
-38.28
|
-23.04
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
-10.36
|
|||||
|
Consolidated Profit
|
3,144.29
|
3,163.39
|
2,071.63
|
660.35
|
2,849.01
|
-199.59
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
9,463.52
|
9,463.52
|
6,105.72
|
3,920.31
|
1,099.14
|
-3,525.73
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
-36.08
|
|||||
|
Non-Current Liabilities
|
1,218.43
|
-175.98
|
294.68
|
246.09
|
1,723.25
|
5,784.79
|
|||||
|
Current Liabilities
|
8,186.91
|
8,186.91
|
5,914.64
|
3,008.85
|
2,700.79
|
4,234.40
|
|||||
|
Total Liabilities
|
18,868.86
|
18,868.86
|
12,959.59
|
7,179.02
|
5,523.38
|
6,474.86
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3,543.44
|
3,973.69
|
3,063.33
|
1,887.56
|
1,345.53
|
1,372.51
|
|||||
|
Current Assets
|
13,500.76
|
13,500.76
|
9,251.71
|
5,287.69
|
4,142.18
|
5,019.11
|
|||||
|
Total Assets
|
18,868.86
|
18,868.86
|
12,959.59
|
7,179.02
|
5,523.38
|
6,474.86
|
|||||
|
Total Debt*
|
--
|
264.01
|
283.33
|
109.95
|
1,904.88
|
6,390.56
|
|||||
|
Net Current Assets
|
5,313.85
|
5,313.85
|
3,337.07
|
2,278.84
|
1,441.39
|
784.71
|
|||||
|
Contingent Liabilities
|
--
|
158.99
|
236.24
|
193.50
|
191.70
|
159.00
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1,202.06
|
1,091.96
|
79.53
|
491.08
|
1,301.90
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-914.25
|
-751.74
|
-151.55
|
84.91
|
-18.43
|
|||||
|
Cash from Financing Activities
|
--
|
-154.94
|
343.01
|
131.63
|
-708.91
|
-1,044.95
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
132.87
|
683.23
|
59.61
|
-132.92
|
238.52
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.22
|
2.31
|
1.52
|
0.49
|
2.32
|
-0.20
|
|||||
|
Cash EPS (₹)
|
2.29
|
2.54
|
1.71
|
0.62
|
2.56
|
0.09
|
|||||
|
Adjusted Book Value (₹)
|
7.02
|
6.80
|
4.38
|
2.86
|
0.90
|
-3.74
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.88
|
0.80
|
0.06
|
0.40
|
1.41
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.62
|
0.78
|
-0.32
|
2.06
|
0.19
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
35.79
|
32.66
|
23.42
|
112.88
|
23.04
|
|||||
|
ROE (%)
|
35.22
|
41.32
|
41.97
|
26.47
|
--
|
--
|
|||||
|
ROA (%)
|
19.76
|
21.24
|
21.26
|
10.40
|
48.20
|
-2.55
|
|||||
|
EBIT Margin (%)
|
15.29
|
16.16
|
14.11
|
12.85
|
9.42
|
8.64
|
|||||
|
Net Margin (%)
|
17.93
|
18.78
|
18.74
|
10.05
|
48.12
|
-2.49
|
|||||
|
Cash Profit Margin (%)
|
--
|
20.81
|
21.40
|
13.02
|
52.71
|
1.42
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
45.24
|
53.65
|
66.79
|
9.36
|
-9.29
|
96.72
|
|||||
|
EBIT Growth (%)
|
47.83
|
75.97
|
83.14
|
49.22
|
-1.09
|
106.03
|
|||||
|
Net Profit Growth (%)
|
45.71
|
52.70
|
213.72
|
-77.13
|
1,837.34
|
-265.63
|
|||||
|
EPS Growth (%)
|
49.54
|
51.97
|
212.82
|
-79.10
|
1,268.39
|
-276.78
|
|||||
|
Book Value Growth (%)
|
--
|
56.03
|
53.71
|
254.02
|
129.25
|
-4.73
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
19.84
|
17.16
|
37.29
|
83.41
|
3.40
|
--
|
|||||
|
Price / Book Value
|
6.47
|
5.82
|
12.92
|
14.15
|
8.82
|
-2.25
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
19.63
|
17.01
|
38.98
|
51.30
|
13.19
|
15.72
|
|||||
|
Close Price (₹)
|
58.90
|
39.56
|
56.66
|
40.40
|
7.90
|
8.40
|
|||||
|
High Price (₹)
|
68.30
|
74.30
|
86.04
|
50.72
|
12.19
|
12.03
|
|||||
|
Low Price (₹)
|
38.17
|
38.17
|
37.90
|
7.05
|
5.42
|
4.00
|
|||||
|
Market Cap (₹ Cr)
|
62,377.70
|
54,269.72
|
77,251.82
|
55,074.18
|
9,694.95
|
8,443.19
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.03
|
0.05
|
0.03
|
1.73
|
-1.70
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.02
|
0.01
|
0.04
|
-0.01
|
|||||
|
Current Ratio
|
1.65
|
1.65
|
1.56
|
1.76
|
1.53
|
1.19
|
|||||
|
Quick Ratio
|
1.10
|
1.10
|
1.02
|
1.00
|
0.86
|
0.66
|
|||||
|
Interest Coverage
|
5.77
|
6.24
|
6.68
|
5.01
|
7.87
|
1.00
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
35.97
|
37.47
|
35.50
|
28.02
|
19.60
|
20.92
|
|||||
|
Asset Turnover
|
1.10
|
1.12
|
1.12
|
1.03
|
1.00
|
1.01
|
|||||
|
Receivable days
|
--
|
110.55
|
95.46
|
83.86
|
77.87
|
71.17
|
|||||
|
Inventory Days
|
--
|
84.48
|
92.61
|
115.15
|
123.34
|
121.47
|
|||||
|
Payable days
|
--
|
135.45
|
125.37
|
123.30
|
131.96
|
144.20
|
|||||
|
Cash Conversion Cycle
|
--
|
59.58
|
62.69
|
75.70
|
69.24
|
48.44
|