Market cap
₹11 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
3.7
Div. Yield
0 %
| Suryo Foods | Vistar Amar | Hatsun Agro | AWL Agri Business | LT Foods | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
11 | 103 | 23,683 | 21,828 | 14,394 |
Revenue (₹ Cr) |
-- | 210 | 10,880 | 82,318 | 12,102 |
Net Profit (₹ Cr) |
-0.40 | 13.60 | 367.41 | 1,090.89 | 656.03 |
Net Margin (%) |
-72.55 | 6.46 | 3.37 | 1.32 | 5.39 |
RoE (%) |
-12.94 | 23.97 | 18.76 | 10.96 | 13.94 |
Price to Earnings |
-- | 7.60 | 64.46 | 18.98 | 21.92 |
Price-To-Book |
3.70 | 1.75 | 12.00 | 2.00 | 2.94 |
Income Statement (₹ Cr)
| Suryo Foods | Vistar Amar | Hatsun Agro | AWL Agri Business | LT Foods | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 210.34 | 10,880.39 | 82,317.52 | 12,101.88 |
|
Total Income
|
0.55 | 210.44 | 10,893.18 | 82,746.28 | 12,163.39 |
|
Total Expenditure
|
0.79 | 189.41 | 9,705.86 | 79,924.83 | 10,824.83 |
|
EBITDA
|
-0.79 | 20.94 | 1,174.53 | 2,392.69 | 1,277.05 |
|
Depreciation
|
0.13 | 3.09 | 588.68 | 474.40 | 283.59 |
|
EBIT
|
-0.92 | 17.85 | 585.85 | 1,918.29 | 993.46 |
|
Interest
|
0.00 | 0.12 | 127.96 | 786.58 | 149.51 |
|
Other Income
|
0.55 | 0.10 | 12.79 | 428.76 | 61.51 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | -25.83 | 0.00 |
|
Profit before Tax
|
-0.37 | 17.83 | 470.68 | 1,534.64 | 905.47 |
|
Provision for Tax
|
0.03 | 4.23 | 103.27 | 443.75 | 249.43 |
|
Profit after Tax
|
-0.40 | 13.60 | 367.41 | 1,090.89 | 656.03 |
Liabilities (₹ Cr)
| Suryo Foods | Vistar Amar | Hatsun Agro | AWL Agri Business | LT Foods | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.09 | 59.21 | 1,973.14 | 10,890.15 | 4,900.85 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -2.63 | 0.00 |
|
Non-Current Liabilities
|
0.11 | 0.38 | 938.95 | 1,984.77 | 959.19 |
|
Current Liabilities
|
0.07 | 3.00 | 1,539.46 | 17,598.46 | 3,399.84 |
|
Total Liabilities
|
3.29 | 54.83 | 5,531.22 | 22,412.45 | 7,412.99 |
Assets (₹ Cr)
| Suryo Foods | Vistar Amar | Hatsun Agro | AWL Agri Business | LT Foods | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2.58 | 18.74 | 3,133.64 | 7,932.16 | 1,623.85 |
|
Current Assets
|
0.67 | 43.63 | 663.08 | 21,058.73 | 6,304.00 |
|
Total Assets
|
3.29 | 54.83 | 5,531.22 | 22,412.45 | 7,412.99 |
|
Total Debt*
|
0.00 | 0.00 | 2,096.51 | 1,711.83 | 743.42 |
|
Net Current Assets
|
0.60 | 40.63 | -876.38 | 3,460.27 | 2,904.17 |
|
Contingent Liabilities
|
0.10 | -- | 172.60 | 177.27 | 74.96 |
Cashflow (₹ Cr)
| Suryo Foods | Vistar Amar | Hatsun Agro | AWL Agri Business | LT Foods | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.06 | -10.02 | 1,450.20 | 2,149.69 | 462.50 |
|
Cash Flow from Investing Activities
|
-0.11 | -15.29 | -882.30 | -270.41 | -250.39 |
|
Cash from Financing Activities
|
-- | 29.58 | -564.15 | -1,543.73 | -150.45 |
|
Net Cash Inflow / Outflow
|
-0.05 | 4.28 | 3.75 | 335.55 | 61.66 |
Ratios
Profitability Ratios
| Suryo Foods | Vistar Amar | Hatsun Agro | AWL Agri Business | LT Foods | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.00 | -4.42 | 14.60 | 21.26 | 21.42 |
|
ROE (%)
|
-12.94 | 23.97 | 18.76 | 10.96 | 13.94 |
|
ROA (%)
|
-12.20 | 23.30 | 8.26 | 3.93 | 7.76 |
|
EBIT Margin (%)
|
-- | 8.49 | 5.38 | 2.33 | 8.21 |
|
Net Margin (%)
|
-72.55 | 6.46 | 3.37 | 1.32 | 5.39 |
|
Cash Profit Margin (%)
|
-- | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Suryo Foods | Vistar Amar | Hatsun Agro | AWL Agri Business | LT Foods | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 314.77 | 17.37 | 18.05 | 24.34 |
|
EBIT Growth (%)
|
-110.78 | 5,243.52 | -2.24 | 2.15 | 13.95 |
|
Net Profit Growth (%)
|
-246.69 | 1,535.02 | 11.78 | 6.01 | 5.46 |
|
EPS Growth (%)
|
-192.96 | 1,535.02 | 11.78 | 8.07 | 3.23 |
|
Book Value Growth (%)
|
7.82 | 167.27 | 9.24 | 13.24 | 14.30 |
Valuation Ratios
| Suryo Foods | Vistar Amar | Hatsun Agro | AWL Agri Business | LT Foods | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-25.64 | 7.60 | 64.46 | 18.67 | 21.92 |
|
Price / Book Value
|
3.70 | 1.75 | 12.00 | 2.00 | 2.94 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.56 | 0.60 | 0.72 |
|
EV/EBITDA
|
-14.32 | 4.55 | 21.25 | 8.47 | 11.77 |
|
Market Cap (₹ Cr)
|
-- | 68.57 | 21,493.63 | 33,453.39 | 13,247.92 |
Solvency Ratios
| Suryo Foods | Vistar Amar | Hatsun Agro | AWL Agri Business | LT Foods | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.24 | 0.04 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | 0.44 | 0.16 | 0.19 |
|
Current Ratio
|
9.59 | 14.54 | 0.43 | 1.20 | 1.85 |
|
Quick Ratio
|
9.59 | 10.72 | 0.09 | 0.35 | 0.75 |
|
Interest Coverage
|
1,170.50 | 156.05 | 4.68 | 2.95 | 7.06 |
Operating Efficiency Ratios
| Suryo Foods | Vistar Amar | Hatsun Agro | AWL Agri Business | LT Foods | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 13.48 | 0.07 | 3.65 | 7.63 |
|
Asset Turnover
|
0.00 | 3.60 | 2.45 | 2.97 | 1.43 |
|
Receivable days
|
-- | 88.98 | 0.38 | 11.92 | 29.18 |
|
Inventory Days
|
-- | 99.36 | 51.37 | 44.99 | 160.62 |
|
Payable days
|
-- | 128.30 | 13.34 | 18.64 | 98.79 |
|
Cash Conversion Cycle
|
-- | 60.04 | 38.40 | 38.27 | 91.02 |