Market cap
₹13 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
4.2
Div. Yield
0 %
| Suryo Foods | Vistar Amar | Hatsun Agro | AWL Agri Business | LT Foods | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
13 | 120 | 26,045 | 24,356 | 15,415 |
Revenue (₹ Cr) |
-- | 195 | 10,364 | 77,720 | 11,633 |
Net Profit (₹ Cr) |
-0.38 | 12.37 | 371.90 | 1,090.47 | 639.66 |
Net Margin (%) |
-69.89 | 6.36 | 3.58 | 1.40 | 5.47 |
RoE (%) |
-- | 24.80 | 19.56 | 11.55 | 14.71 |
Price to Earnings |
-- | 9.69 | 70.03 | 21.07 | 24.07 |
Price-To-Book |
4.20 | 2.05 | 12.53 | 2.27 | 3.28 |
Income Statement (₹ Cr)
| Suryo Foods | Vistar Amar | Hatsun Agro | AWL Agri Business | LT Foods | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 194.50 | 10,364.07 | 77,720.16 | 11,633.47 |
|
Total Income
|
0.55 | 194.66 | 10,376.07 | 78,000.64 | 11,683.37 |
|
Total Expenditure
|
0.77 | 174.53 | 9,190.29 | 75,261.95 | 10,386.33 |
|
EBITDA
|
-0.77 | 19.97 | 1,173.78 | 2,458.21 | 1,247.14 |
|
Depreciation
|
0.13 | 3.66 | 571.55 | 463.05 | 266.60 |
|
EBIT
|
-0.90 | 16.30 | 602.23 | 1,995.16 | 980.54 |
|
Interest
|
0.00 | 0.11 | 134.46 | 734.48 | 143.15 |
|
Other Income
|
0.55 | 0.16 | 12.00 | 280.48 | 49.90 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | -25.83 | 0.00 |
|
Profit before Tax
|
-0.35 | 16.35 | 479.77 | 1,515.33 | 887.29 |
|
Provision for Tax
|
0.03 | 3.98 | 107.87 | 424.86 | 247.63 |
|
Profit after Tax
|
-0.38 | 12.37 | 371.90 | 1,090.47 | 639.66 |
Liabilities (₹ Cr)
| Suryo Foods | Vistar Amar | Hatsun Agro | AWL Agri Business | LT Foods | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.07 | 54.32 | 1,944.52 | 10,440.72 | 4,520.44 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -2.43 | 0.00 |
|
Non-Current Liabilities
|
0.26 | 0.49 | 1,108.28 | 1,886.64 | 865.43 |
|
Current Liabilities
|
0.49 | 29.69 | 1,389.71 | 12,428.30 | 3,678.57 |
|
Total Liabilities
|
3.29 | 54.83 | 5,531.22 | 22,412.45 | 7,412.99 |
Assets (₹ Cr)
| Suryo Foods | Vistar Amar | Hatsun Agro | AWL Agri Business | LT Foods | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2.49 | 16.76 | 3,144.70 | 7,589.00 | 1,456.11 |
|
Current Assets
|
1.33 | 67.55 | 722.20 | 15,655.68 | 6,486.49 |
|
Total Assets
|
3.29 | 54.83 | 5,531.22 | 22,412.45 | 7,412.99 |
|
Total Debt*
|
0.00 | 0.00 | 2,096.51 | 1,711.83 | 743.42 |
|
Net Current Assets
|
0.84 | 37.86 | -667.51 | 3,227.38 | 2,807.92 |
|
Contingent Liabilities
|
0.10 | -- | 172.60 | 177.27 | 74.96 |
Cashflow (₹ Cr)
| Suryo Foods | Vistar Amar | Hatsun Agro | AWL Agri Business | LT Foods | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.06 | -10.02 | 1,450.20 | 2,149.69 | 462.50 |
|
Cash Flow from Investing Activities
|
-0.11 | -15.29 | -882.30 | -270.41 | -250.39 |
|
Cash from Financing Activities
|
-- | 29.58 | -564.15 | -1,543.73 | -150.45 |
|
Net Cash Inflow / Outflow
|
-0.05 | 4.28 | 3.75 | 335.55 | 61.66 |
Ratios
Profitability Ratios
| Suryo Foods | Vistar Amar | Hatsun Agro | AWL Agri Business | LT Foods | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.00 | -4.42 | 14.60 | 21.26 | 21.42 |
|
ROE (%)
|
0.00 | 24.80 | 19.56 | 11.55 | 14.71 |
|
ROA (%)
|
-10.77 | 17.76 | 8.02 | 4.62 | 7.76 |
|
EBIT Margin (%)
|
-- | 8.38 | 5.81 | 2.57 | 8.43 |
|
Net Margin (%)
|
-69.89 | 6.36 | 3.58 | 1.40 | 5.47 |
|
Cash Profit Margin (%)
|
-- | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Suryo Foods | Vistar Amar | Hatsun Agro | AWL Agri Business | LT Foods | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 353.26 | 16.25 | 16.74 | 28.19 |
|
EBIT Growth (%)
|
-106.65 | 14,201.75 | 10.69 | 12.51 | 21.55 |
|
Net Profit Growth (%)
|
-261.60 | 2,924.89 | 31.20 | 0.66 | 6.47 |
|
EPS Growth (%)
|
-193.43 | 3,651.38 | 31.20 | 2.32 | 3.17 |
|
Book Value Growth (%)
|
7.82 | 167.27 | 9.24 | 13.24 | 14.30 |
Valuation Ratios
| Suryo Foods | Vistar Amar | Hatsun Agro | AWL Agri Business | LT Foods | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-32.83 | 9.69 | 70.03 | 20.73 | 24.07 |
|
Price / Book Value
|
4.20 | 2.05 | 12.53 | 2.27 | 3.28 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.51 | 0.53 | 0.68 |
|
EV/EBITDA
|
-16.42 | 5.61 | 23.28 | 9.28 | 12.84 |
|
Market Cap (₹ Cr)
|
-- | 68.57 | 21,493.63 | 33,453.39 | 13,247.92 |
Solvency Ratios
| Suryo Foods | Vistar Amar | Hatsun Agro | AWL Agri Business | LT Foods | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.01 | 0.35 | 0.04 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | 0.44 | 0.16 | 0.19 |
|
Current Ratio
|
2.72 | 2.28 | 0.52 | 1.26 | 1.76 |
|
Quick Ratio
|
2.72 | 1.85 | 0.09 | 0.60 | 0.41 |
|
Interest Coverage
|
1,170.50 | 152.40 | 4.57 | 3.06 | 7.20 |
Operating Efficiency Ratios
| Suryo Foods | Vistar Amar | Hatsun Agro | AWL Agri Business | LT Foods | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 19.84 | 0.05 | 3.38 | 7.39 |
|
Asset Turnover
|
0.00 | 2.79 | 2.24 | 3.29 | 1.41 |
|
Receivable days
|
-- | 88.98 | 0.38 | 11.92 | 29.18 |
|
Inventory Days
|
-- | 99.36 | 51.37 | 44.99 | 160.62 |
|
Payable days
|
-- | 128.30 | 13.34 | 18.64 | 98.79 |
|
Cash Conversion Cycle
|
-- | 60.04 | 38.40 | 38.27 | 91.02 |