Market cap
₹13 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
4.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.55
|
0.63
|
1.79
|
0.42
|
0.05
|
0.11
|
|||||
|
Total Expenditure
|
0.77
|
0.27
|
0.18
|
0.35
|
0.17
|
0.61
|
|||||
|
EBITDA
|
-0.77
|
-0.27
|
-0.18
|
-0.35
|
-0.17
|
-0.61
|
|||||
|
Depreciation
|
0.13
|
0.13
|
0.19
|
0.23
|
0.24
|
0.22
|
|||||
|
EBIT
|
-0.90
|
-0.40
|
-0.38
|
-0.59
|
-0.41
|
-0.83
|
|||||
|
Interest
|
--
|
0.00
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.55
|
0.63
|
1.79
|
0.42
|
0.05
|
0.11
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.35
|
0.23
|
1.41
|
-0.16
|
-0.36
|
-0.73
|
|||||
|
Provision for Tax
|
0.03
|
-0.01
|
0.28
|
0.00
|
0.02
|
-0.02
|
|||||
|
Profit after Tax
|
-0.38
|
0.25
|
1.13
|
-0.16
|
-0.38
|
-0.70
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.07
|
-2.55
|
-2.76
|
-3.88
|
-3.72
|
-3.38
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.26
|
3.57
|
3.66
|
3.94
|
3.40
|
3.42
|
|||||
|
Current Liabilities
|
0.49
|
2.19
|
2.51
|
3.27
|
3.72
|
3.50
|
|||||
|
Total Liabilities
|
3.82
|
3.29
|
3.49
|
3.42
|
3.49
|
3.61
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.49
|
2.58
|
2.59
|
2.80
|
3.03
|
3.20
|
|||||
|
Current Assets
|
1.33
|
0.64
|
0.81
|
0.53
|
0.36
|
0.34
|
|||||
|
Total Assets
|
3.83
|
3.29
|
3.49
|
3.42
|
3.49
|
3.61
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
0.84
|
-1.56
|
-1.70
|
-2.74
|
-3.35
|
-3.16
|
|||||
|
Contingent Liabilities
|
--
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.06
|
0.03
|
-0.01
|
0.07
|
0.17
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.11
|
0.03
|
0.00
|
-0.07
|
-0.16
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.05
|
0.06
|
0.00
|
0.00
|
0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.56
|
0.56
|
2.54
|
-0.36
|
-0.86
|
-1.58
|
|||||
|
Cash EPS (₹)
|
-0.55
|
0.85
|
2.97
|
0.16
|
-0.32
|
-1.08
|
|||||
|
Adjusted Book Value (₹)
|
4.37
|
-5.71
|
-6.20
|
-8.71
|
-8.35
|
-7.57
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.16
|
0.07
|
-0.02
|
0.18
|
0.43
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.09
|
-0.60
|
-0.01
|
-0.04
|
0.08
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-10.77
|
7.50
|
33.59
|
-4.77
|
-11.04
|
-18.87
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-69.89
|
39.39
|
63.31
|
-37.77
|
-845.92
|
-654.56
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
-106.65
|
-5.72
|
35.88
|
-43.04
|
50.60
|
12.51
|
|||||
|
Net Profit Growth (%)
|
-261.60
|
-78.02
|
805.36
|
58.14
|
45.49
|
-10.07
|
|||||
|
EPS Growth (%)
|
-204.91
|
-78.02
|
805.36
|
58.14
|
45.49
|
-10.07
|
|||||
|
Book Value Growth (%)
|
--
|
7.82
|
28.84
|
-4.36
|
-10.23
|
-28.53
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-32.32
|
25.35
|
5.45
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
4.14
|
-2.47
|
-2.23
|
-0.71
|
-0.91
|
-0.53
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-52.70
|
17.19
|
3.80
|
38.01
|
-26.99
|
-3.51
|
|||||
|
Close Price (₹)
|
18.60
|
14.14
|
13.83
|
6.21
|
7.59
|
4.01
|
|||||
|
High Price (₹)
|
30.03
|
18.74
|
19.78
|
17.89
|
9.96
|
7.24
|
|||||
|
Low Price (₹)
|
14.17
|
11.17
|
5.78
|
4.81
|
3.39
|
4.01
|
|||||
|
Market Cap (₹ Cr)
|
12.52
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.72
|
0.29
|
0.32
|
0.16
|
0.10
|
0.10
|
|||||
|
Quick Ratio
|
2.72
|
0.29
|
0.32
|
0.16
|
0.10
|
0.10
|
|||||
|
Interest Coverage
|
--
|
1,170.50
|
--
|
-806.00
|
-1,821.50
|
-218.70
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
6,601.28
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|