Market cap
₹9 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Jun-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
98.45
|
106.97
|
142.40
|
|||||
|
Total Income
|
--
|
--
|
0.03
|
98.45
|
106.97
|
142.45
|
|||||
|
Total Expenditure
|
1.63
|
0.08
|
1.84
|
100.40
|
102.45
|
134.06
|
|||||
|
EBITDA
|
--
|
-0.08
|
-1.84
|
-1.95
|
4.52
|
8.35
|
|||||
|
Depreciation
|
0.03
|
--
|
--
|
2.04
|
3.19
|
5.10
|
|||||
|
EBIT
|
-1.66
|
-0.08
|
-1.84
|
-3.98
|
1.32
|
3.25
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.01
|
2.53
|
3.12
|
|||||
|
Other Income
|
--
|
--
|
0.03
|
--
|
--
|
0.05
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
-113.95
|
-8.62
|
-91.24
|
|||||
|
Profit before Tax
|
-1.66
|
-0.08
|
-1.81
|
-117.94
|
-9.83
|
-91.06
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-1.66
|
-0.08
|
-1.81
|
-117.94
|
-9.83
|
-91.06
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Jun-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.30
|
1.94
|
2.02
|
-11.92
|
106.02
|
115.85
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
1.20
|
4.73
|
8.97
|
|||||
|
Current Liabilities
|
2.05
|
1.72
|
1.98
|
80.30
|
76.80
|
84.90
|
|||||
|
Total Liabilities
|
2.34
|
3.66
|
4.00
|
69.57
|
187.55
|
209.72
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Jun-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
1.52
|
1.94
|
27.62
|
143.87
|
171.02
|
|||||
|
Current Assets
|
2.34
|
2.14
|
2.06
|
41.95
|
43.68
|
38.70
|
|||||
|
Total Assets
|
2.34
|
3.66
|
4.00
|
69.57
|
187.55
|
209.72
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
58.56
|
58.92
|
59.93
|
|||||
|
Net Current Assets
|
0.30
|
0.42
|
0.08
|
-38.35
|
-33.12
|
-46.20
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
10.25
|
10.25
|
10.25
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Jun-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.02
|
-76.42
|
0.37
|
22.51
|
5.31
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.42
|
-1.70
|
--
|
0.06
|
0.09
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
77.50
|
-0.38
|
-7.77
|
-5.41
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.40
|
-0.62
|
-0.01
|
14.80
|
-0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Jun-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.41
|
--
|
--
|
-7.88
|
-0.66
|
-6.09
|
|||||
|
Cash EPS (₹)
|
--
|
--
|
--
|
-7.75
|
-0.44
|
-5.75
|
|||||
|
Adjusted Book Value (₹)
|
--
|
--
|
--
|
-0.80
|
7.09
|
7.74
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
--
|
--
|
0.02
|
1.50
|
0.36
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
--
|
--
|
-7.59
|
0.76
|
-6.00
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Jun-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-3.99
|
-7.45
|
-111.48
|
-4.28
|
-39.28
|
|||||
|
ROE (%)
|
--
|
-200.00
|
--
|
-250.68
|
-8.86
|
-56.43
|
|||||
|
ROA (%)
|
-141.65
|
-2.06
|
-4.93
|
-91.74
|
-4.95
|
-34.97
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
-4.05
|
1.24
|
2.28
|
|||||
|
Net Margin (%)
|
--
|
--
|
-5,557.67
|
-119.80
|
-9.19
|
-63.93
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
-117.73
|
-6.20
|
-60.37
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Jun-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-100.00
|
-7.96
|
-24.88
|
-2.46
|
|||||
|
EBIT Growth (%)
|
--
|
95.72
|
--
|
-401.43
|
-59.35
|
111.03
|
|||||
|
Net Profit Growth (%)
|
--
|
95.64
|
98.46
|
-1,099.84
|
89.21
|
-2,735.87
|
|||||
|
EPS Growth (%)
|
--
|
--
|
100.00
|
-1,099.89
|
89.21
|
-2,735.87
|
|||||
|
Book Value Growth (%)
|
--
|
-100.00
|
100.66
|
-111.25
|
-8.49
|
-44.01
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Jun-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
-2.70
|
0.41
|
0.28
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.93
|
--
|
--
|
-39.03
|
19.34
|
11.06
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
2.15
|
2.89
|
2.20
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
3.88
|
4.50
|
3.58
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
1.79
|
1.80
|
1.22
|
|||||
|
Market Cap (₹ Cr)
|
8.83
|
--
|
--
|
32.17
|
43.24
|
32.92
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Jun-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
-4.91
|
0.56
|
0.52
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
-3.31
|
0.38
|
0.35
|
|||||
|
Current Ratio
|
1.14
|
1.24
|
1.04
|
0.52
|
0.57
|
0.46
|
|||||
|
Quick Ratio
|
1.14
|
1.24
|
1.04
|
0.45
|
0.49
|
0.39
|
|||||
|
Interest Coverage
|
--
|
-789.00
|
--
|
--
|
-2.88
|
-28.17
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Jun-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
20.92
|
20.83
|
22.65
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
0.77
|
0.54
|
0.55
|
|||||
|
Receivable days
|
--
|
--
|
--
|
79.48
|
93.06
|
83.52
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
21.68
|
20.23
|
15.28
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|