Winsome Diamonds Peer Comparison
NSE: WINSOMEDJ | BSE: 507892
₹0.35
As on 05-Mar-2018IST
Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
| Winsome Diamonds | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4 | 17,233 | 16,571 | 13,974 | 12,874 |
Revenue (₹ Cr) |
-- | 25,024 | 9,622 | 1,363 | 2,681 |
Net Profit (₹ Cr) |
-1,504.64 | 1,009.82 | 391.04 | 609.68 | 59.43 |
Net Margin (%) |
-2,147.34 | 4.03 | 4.06 | 42.91 | 2.17 |
RoE (%) |
-- | 41.60 | 30.41 | -- | 3.25 |
Price to Earnings |
-- | 17.07 | 42.38 | 22.92 | 228.59 |
Price-To-Book |
0.00 | 4.17 | 11.04 | 8.47 | 7.83 |
Income Statement (₹ Cr)
| Winsome Diamonds | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 6,055.70 | 1,293.65 | -- | 112.54 |
|
Total Income
|
63.94 | 6,057.68 | 1,294.78 | -- | 115.44 |
|
Total Expenditure
|
177.45 | 5,890.69 | 1,245.20 | -- | 205.91 |
|
EBITDA
|
-177.45 | 165.01 | 48.45 | -- | -93.37 |
|
Depreciation
|
4.36 | 15.98 | 9.43 | -- | 3.94 |
|
EBIT
|
-181.81 | 149.03 | 39.01 | -- | -97.31 |
|
Interest
|
717.74 | 113.83 | 20.84 | -- | 2.49 |
|
Other Income
|
63.94 | 1.98 | 1.13 | -- | 2.90 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-835.61 | 37.18 | 19.30 | -- | -96.90 |
|
Provision for Tax
|
0.41 | 17.55 | 5.33 | -- | -- |
|
Profit after Tax
|
-836.01 | 19.63 | 13.97 | -- | -96.90 |
Liabilities (₹ Cr)
| Winsome Diamonds | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-566.37 | 445.19 | 149.34 | -- | 80.89 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
5.23 | 2.04 | 30.09 | -- | 12.79 |
|
Current Liabilities
|
6,305.24 | 1,174.14 | 251.76 | -- | 22.13 |
|
Total Liabilities
|
5,744.10 | 1,625.05 | 436.66 | -- | 115.81 |
Assets (₹ Cr)
| Winsome Diamonds | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,693.42 | 167.39 | 83.93 | -- | 15.56 |
|
Current Assets
|
50.68 | 1,453.98 | 347.26 | -- | 100.25 |
|
Total Assets
|
5,744.10 | 1,625.05 | 436.66 | -- | 115.81 |
|
Total Debt*
|
6,185.85 | 830.13 | 102.26 | -- | 18.24 |
|
Net Current Assets
|
-6,254.56 | 279.84 | 95.49 | -- | 78.12 |
|
Contingent Liabilities
|
3.54 | 60.33 | 68.61 | -- | -- |
Cashflow (₹ Cr)
| Winsome Diamonds | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
717.08 | -22.80 | 69.34 | -- | -109.86 |
|
Cash Flow from Investing Activities
|
0.12 | -21.48 | -6.30 | -- | -67.56 |
|
Cash from Financing Activities
|
-717.74 | 49.73 | -55.65 | -- | 171.64 |
|
Net Cash Inflow / Outflow
|
-0.53 | 5.46 | 7.40 | -- | -5.79 |
Ratios
Profitability Ratios
| Winsome Diamonds | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-2.04 | 12.65 | 15.32 | -- | -157.78 |
|
ROE (%)
|
0.00 | 4.55 | 9.74 | -- | -224.46 |
|
ROA (%)
|
-14.15 | 1.33 | 3.41 | -- | -123.08 |
|
EBIT Margin (%)
|
-- | 2.76 | 3.83 | -- | -80.39 |
|
Net Margin (%)
|
-1,307.47 | 0.32 | 1.08 | -- | -83.94 |
|
Cash Profit Margin (%)
|
-- | 0.59 | 1.80 | -- | -82.15 |
Growth Ratios
| Winsome Diamonds | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-100.00 | 3.32 | 1.72 | -- | 12.10 |
|
EBIT Growth (%)
|
-135.07 | -12.83 | 7.80 | -- | -31.85 |
|
Net Profit Growth (%)
|
-155.76 | -66.89 | 32.70 | -- | -37.33 |
|
EPS Growth (%)
|
-163.62 | -67.26 | 32.70 | -- | -37.27 |
|
Book Value Growth (%)
|
-236.50 | 6.60 | 8.58 | -- | 387.32 |
Valuation Ratios
| Winsome Diamonds | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 23.26 | -- | 0.00 |
|
Price / Book Value
|
-0.01 | 0.00 | 2.18 | -- | 0.00 |
|
Dividend Yield (%)
|
0.00 | -- | 0.84 | -- | -- |
|
EV/EBITDA
|
-54.39 | 4.95 | 8.21 | -- | -0.20 |
|
Market Cap (₹ Cr)
|
-- | 0.00 | 325.09 | -- | 0.00 |
Solvency Ratios
| Winsome Diamonds | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-10.92 | 1.86 | 0.68 | -- | 0.24 |
|
Short term debt to equity ratio
|
-10.92 | 1.86 | 0.39 | -- | -- |
|
Current Ratio
|
0.01 | 1.24 | 1.38 | -- | 4.53 |
|
Quick Ratio
|
0.01 | 0.09 | 0.14 | -- | 3.87 |
|
Interest Coverage
|
-0.16 | 1.33 | 1.93 | -- | -37.89 |
Operating Efficiency Ratios
| Winsome Diamonds | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 1.47 | 0.07 | -- | 1.33 |
|
Asset Turnover
|
0.00 | 4.13 | 3.17 | -- | 1.44 |
|
Receivable days
|
-- | 6.43 | 0.16 | -- | 5.68 |
|
Inventory Days
|
-- | 70.30 | 83.27 | -- | 39.72 |
|
Payable days
|
-- | 3.43 | 20.45 | -- | 45.54 |
|
Cash Conversion Cycle
|
-- | 73.30 | 62.98 | -- | -0.13 |