Sunitee Chemicals Peer Comparison

BSE: 531945

₹0.20

₹0.00 (0.00%)

As on 06-Nov-2017IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.2

Div. Yield

0 %

Edit

	Sunitee Chemicals	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Market cap (₹ Cr)	1	28,084	11,524	1,669	1,601
Revenue (₹ Cr)	--	40,890	-7	78	2,795
Net Profit (₹ Cr)	-0.09	6,006.75	-7.80	-63.80	213.93
Net Margin (%)	--	14.51	115.96	-81.55	7.53
RoE (%)	-3.87	18.33	-84.73	4.99	12.81
Price to Earnings	--	10.52	--	4.28	8.93
Price-To-Book	0.22	1.64	1,384.78	0.20	1.07

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sunitee Chemicals	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Operating Revenue	0.00	10,925.63	0.02	18.15	1,783.34
Total Income	0.00	10,947.60	0.02	19.80	1,845.96
Total Expenditure	0.09	5,148.03	0.04	4.41	1,554.22
EBITDA	-0.09	5,777.60	-0.02	13.74	229.13
Depreciation	0.00	77.91	--	0.12	30.31
EBIT	-0.09	5,699.69	-0.02	13.63	198.81
Interest	0.00	3,586.87	0.00	0.02	7.12
Other Income	0.00	21.97	--	1.64	62.62
Exceptional Items	0.00	--	-7.72	1.34	--
Profit before Tax	-0.09	2,134.79	-7.74	16.59	254.31
Provision for Tax	0.00	721.07	--	21.32	87.75
Profit after Tax	-0.09	1,413.72	-7.74	-4.73	166.56

Liabilities (₹ Cr)

	Sunitee Chemicals	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Shareholder's Funds	2.20	3,943.60	-7.49	2,052.32	1,074.13
Minority Interest	0.00	3,920.86	--	--	631.51
Non-Current Liabilities	0.00	41,581.52	7.75	133.15	194.03
Current Liabilities	0.16	17,883.16	0.01	1.81	520.80
Total Liabilities	2.36	67,937.21	0.27	2,187.27	2,420.47

Assets (₹ Cr)

	Sunitee Chemicals	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Non-Current Assets	0.00	61,517.52	0.25	2,100.59	1,105.83
Current Assets	2.36	5,811.62	0.02	86.68	1,314.64
Total Assets	2.36	67,937.21	0.27	2,187.27	2,420.47
Total Debt*	0.00	50,447.28	7.75	0.00	80.76
Net Current Assets	2.20	-12,071.54	0.01	84.88	793.84
Contingent Liabilities	--	1,034.92	--	292.44	257.83

Cashflow (₹ Cr)

	Sunitee Chemicals	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Cash From Operating Activities	-2.04	-9,274.22	-7.80	-24.56	177.11
Cash Flow from Investing Activities	2.04	-93.17	7.72	29.70	-136.88
Cash from Financing Activities	--	12,170.62	0.08	--	-60.93
Net Cash Inflow / Outflow	0.00	2,803.23	0.00	5.14	-20.70

Ratios

Profitability Ratios

	Sunitee Chemicals	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
ROCE (%)	-61.54	11.93	-189.56	0.74	22.64
ROE (%)	-3.87	39.14	0.00	-0.21	15.51
ROA (%)	-3.68	2.35	-187.98	-0.20	6.88
EBIT Margin (%)	--	53.08	-88.72	84.75	16.36
Net Margin (%)	--	12.91	-38,926.73	-23.91	9.02
Cash Profit Margin (%)	--	13.65	0.00	-25.43	11.04

Growth Ratios

	Sunitee Chemicals	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Revenue Growth (%)	--	22.63	--	64.45	0.00
EBIT Growth (%)	95.73	31.22	60.97	85.19	35.67
Net Profit Growth (%)	95.73	25.57	0.00	87.04	0.00
EPS Growth (%)	95.73	26.56	0.00	-20.87	0.00
Book Value Growth (%)	-47.06	18.96	-3,019.30	-15.87	0.00

Valuation Ratios

	Sunitee Chemicals	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Price / Earnings	0.00	12.90	0.00	7.91	6.72
Price / Book Value	0.00	2.29	0.00	0.49	0.80
Dividend Yield (%)	--	0.26	--	0.00	8.73
EV/EBITDA	-2.55	9.57	-473.24	64.46	1.24
Market Cap (₹ Cr)	--	8,990.83	0.00	1,000.27	864.21

Solvency Ratios

	Sunitee Chemicals	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Debt to Equity	0.00	12.85	-1.03	0.00	0.08
Short term debt to equity ratio	--	2.86	--	--	0.00
Current Ratio	14.94	0.32	1.58	47.97	2.52
Quick Ratio	0.04	0.32	1.58	47.97	2.25
Interest Coverage	--	1.60	0.00	830.55	36.70

Operating Efficiency Ratios

	Sunitee Chemicals	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Debtors to sales (%)	--	0.74	95.00	--	15.49
Asset Turnover	0.00	0.18	0.00	0.01	0.74
Receivable days	--	3.42	346.75	0.00	56.55
Inventory Days	--	0.00	0.00	0.00	29.25
Payable days	--	--	--	22.29	141.78
Cash Conversion Cycle	--	--	--	-22.29	-55.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly