Sun Pharmaceutical Peer Comparison
NSE: SUNPHARMA | BSE: 524715
₹1,777.70
As on 30-Oct-2026IST
Market cap
₹4,26,662 Cr
Revenue (TTM)
₹61,631 Cr
P/E Ratio
38.9
P/B Ratio
4.8
Div. Yield
0.9 %
| Sun Pharmaceutical | Torrent Pharma | Cipla | Dr. Reddy'S Labs | Mankind Pharma | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4,26,662 | 1,76,306 | 1,11,489 | 1,12,699 | 1,02,797 |
Revenue (₹ Cr) |
61,631 | 17,400 | 28,139 | 33,097 | 15,379 |
Net Profit (₹ Cr) |
11,037.19 | 2,099.00 | 2,868.29 | 2,759.70 | 2,249.69 |
Net Margin (%) |
17.23 | 12.10 | 9.94 | 8.03 | 14.32 |
RoE (%) |
14.23 | 16.47 | 8.90 | 7.30 | 13.86 |
Price to Earnings |
38.91 | 83.01 | 38.48 | 40.25 | 45.84 |
Price-To-Book |
4.78 | 9.60 | 3.15 | 2.90 | 5.85 |
Income Statement (₹ Cr)
| Sun Pharmaceutical | Torrent Pharma | Cipla | Dr. Reddy'S Labs | Mankind Pharma | |
|---|---|---|---|---|---|
|
Operating Revenue
|
61,630.92 | 17,400.00 | 28,138.89 | 33,097.40 | 15,378.58 |
|
Total Income
|
64,063.12 | 17,348.00 | 28,855.45 | 34,352.50 | 15,705.47 |
|
Total Expenditure
|
43,720.59 | 11,626.00 | 23,306.78 | 28,236.90 | 11,301.83 |
|
EBITDA
|
17,910.33 | 5,774.00 | 4,832.11 | 4,860.50 | 4,076.75 |
|
Depreciation
|
3,004.86 | 1,916.00 | 1,352.39 | 2,141.40 | 907.11 |
|
EBIT
|
14,905.47 | 3,858.00 | 3,479.72 | 2,719.10 | 3,169.64 |
|
Interest
|
338.59 | 886.00 | 60.93 | 450.40 | 513.87 |
|
Other Income
|
2,432.20 | -52.00 | 716.56 | 1,255.10 | 326.89 |
|
Exceptional Items
|
-1,962.40 | -107.00 | -275.91 | 0.00 | -129.75 |
|
Profit before Tax
|
15,036.68 | 2,813.00 | 3,859.44 | 3,523.80 | 2,852.91 |
|
Provision for Tax
|
3,999.49 | 714.00 | 991.15 | 764.10 | 603.22 |
|
Profit after Tax
|
11,037.19 | 2,099.00 | 2,868.29 | 2,759.70 | 2,249.69 |
Liabilities (₹ Cr)
| Sun Pharmaceutical | Torrent Pharma | Cipla | Dr. Reddy'S Labs | Mankind Pharma | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
89,279.88 | 18,373.00 | 35,395.50 | 38,807.00 | 17,582.22 |
|
Minority Interest
|
-20.97 | 25.00 | 43.21 | 40.20 | -20.87 |
|
Non-Current Liabilities
|
1,683.12 | 18,258.00 | 935.18 | 3,074.90 | 5,214.33 |
|
Current Liabilities
|
23,591.58 | 7,984.00 | 6,976.93 | 15,430.30 | 5,884.79 |
|
Total Liabilities
|
1,08,407.20 | 43,613.69 | 42,342.71 | 56,576.70 | 27,754.83 |
Assets (₹ Cr)
| Sun Pharmaceutical | Torrent Pharma | Cipla | Dr. Reddy'S Labs | Mankind Pharma | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
44,135.45 | 33,165.00 | 16,372.16 | 26,891.10 | 20,096.89 |
|
Current Assets
|
69,266.58 | 10,517.00 | 25,060.80 | 29,732.20 | 7,956.27 |
|
Total Assets
|
1,08,407.20 | 43,613.69 | 42,342.71 | 56,576.70 | 27,754.83 |
|
Total Debt*
|
4,081.61 | 14,798.24 | 257.97 | 7,734.10 | 6,021.78 |
|
Net Current Assets
|
45,675.00 | 2,533.00 | 18,083.87 | 14,301.90 | 2,071.48 |
|
Contingent Liabilities
|
1,587.05 | 379.25 | 987.37 | 336.14 | 924.77 |
Cashflow (₹ Cr)
| Sun Pharmaceutical | Torrent Pharma | Cipla | Dr. Reddy'S Labs | Mankind Pharma | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
12,419.18 | 3,022.71 | 3,940.02 | 5,673.70 | 3,121.29 |
|
Cash Flow from Investing Activities
|
-11,344.05 | -12,712.41 | -2,326.13 | -6,549.30 | -196.42 |
|
Cash from Financing Activities
|
-2,512.55 | 10,150.60 | -1,233.65 | 829.00 | -2,952.69 |
|
Net Cash Inflow / Outflow
|
-1,437.42 | 460.90 | 380.24 | -46.60 | -27.82 |
Ratios
Profitability Ratios
| Sun Pharmaceutical | Torrent Pharma | Cipla | Dr. Reddy'S Labs | Mankind Pharma | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.11 | 19.27 | 16.00 | 13.75 | 13.24 |
|
ROE (%)
|
14.23 | 16.47 | 8.90 | 7.30 | 13.86 |
|
ROA (%)
|
10.10 | 6.98 | 6.86 | 4.93 | 7.79 |
|
EBIT Margin (%)
|
24.19 | 22.17 | 12.37 | 8.22 | 20.61 |
|
Net Margin (%)
|
17.23 | 12.10 | 9.94 | 8.03 | 14.32 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Sun Pharmaceutical | Torrent Pharma | Cipla | Dr. Reddy'S Labs | Mankind Pharma | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.13 | 42.06 | -0.74 | -3.53 | 13.53 |
|
EBIT Growth (%)
|
7.78 | 21.02 | -42.59 | -58.47 | 31.59 |
|
Net Profit Growth (%)
|
4.94 | -1.92 | -47.41 | -51.77 | 27.79 |
|
EPS Growth (%)
|
6.57 | -1.09 | -42.93 | -51.50 | 34.22 |
|
Book Value Growth (%)
|
15.72 | 10.51 | 10.59 | 12.99 | 13.74 |
Valuation Ratios
| Sun Pharmaceutical | Torrent Pharma | Cipla | Dr. Reddy'S Labs | Mankind Pharma | |
|---|---|---|---|---|---|
|
Price / Earnings
|
34.69 | 73.16 | 35.89 | 40.25 | 43.76 |
|
Price / Book Value
|
4.78 | 9.60 | 3.15 | 2.90 | 5.85 |
|
Dividend Yield (%)
|
0.90 | 0.82 | 0.94 | 0.59 | 0.04 |
|
EV/EBITDA
|
22.23 | 32.75 | 21.27 | 23.33 | 26.20 |
|
Market Cap (₹ Cr)
|
4,21,639.92 | 1,42,851.87 | 98,797.18 | 1,04,763.81 | 82,801.75 |
Solvency Ratios
| Sun Pharmaceutical | Torrent Pharma | Cipla | Dr. Reddy'S Labs | Mankind Pharma | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.63 | 0.00 | 0.00 | 0.17 |
|
Short term debt to equity ratio
|
0.05 | 0.35 | 0.00 | 0.16 | 0.04 |
|
Current Ratio
|
2.94 | 1.32 | 3.59 | 1.93 | 1.35 |
|
Quick Ratio
|
2.40 | 0.92 | 2.62 | 1.40 | 0.95 |
|
Interest Coverage
|
45.41 | 4.17 | 64.34 | 8.82 | 6.55 |
Operating Efficiency Ratios
| Sun Pharmaceutical | Torrent Pharma | Cipla | Dr. Reddy'S Labs | Mankind Pharma | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
28.89 | 19.53 | 21.32 | 30.64 | 14.17 |
|
Asset Turnover
|
0.56 | 0.58 | 0.67 | 0.59 | 0.53 |
|
Receivable days
|
89.14 | 45.41 | 52.05 | 103.79 | 39.93 |
|
Inventory Days
|
67.85 | 52.67 | 57.25 | 79.94 | 51.78 |
|
Payable days
|
213.72 | 244.06 | 115.96 | 84.78 | 111.46 |
|
Cash Conversion Cycle
|
-56.72 | -145.98 | -6.65 | 98.95 | -19.75 |