Sun Pharmaceutical Peer Comparison
NSE: SUNPHARMA | BSE: 524715
₹1,760.00
As on 09-Oct-2026IST
Market cap
₹4,23,099 Cr
Revenue (TTM)
₹59,911 Cr
P/E Ratio
35
P/B Ratio
4.9
Div. Yield
0.9 %
| Sun Pharmaceutical | Torrent Pharma | Cipla | Zydus Lifesciences | Mankind Pharma | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4,23,099 | 1,76,354 | 1,05,573 | 1,11,641 | 98,292 |
Revenue (₹ Cr) |
59,911 | 15,723 | 28,324 | 28,592 | 14,738 |
Net Profit (₹ Cr) |
12,172.70 | 2,156.00 | 3,364.84 | 4,492.20 | 2,055.11 |
Net Margin (%) |
19.41 | 13.77 | 11.54 | 14.92 | 13.64 |
RoE (%) |
15.65 | 26.88 | 10.63 | 18.78 | 13.60 |
Price to Earnings |
34.98 | 80.86 | 31.32 | 24.74 | 48.12 |
Price-To-Book |
4.89 | 19.65 | 3.00 | 4.14 | 5.84 |
Income Statement (₹ Cr)
| Sun Pharmaceutical | Torrent Pharma | Cipla | Zydus Lifesciences | Mankind Pharma | |
|---|---|---|---|---|---|
|
Operating Revenue
|
59,910.52 | 15,723.00 | 28,324.40 | 28,591.70 | 14,737.88 |
|
Total Income
|
62,725.79 | 15,654.00 | 29,158.75 | 30,111.40 | 15,061.79 |
|
Total Expenditure
|
42,647.50 | 10,532.00 | 22,985.32 | 21,334.70 | 10,911.05 |
|
EBITDA
|
17,263.02 | 5,191.00 | 5,339.08 | 7,257.00 | 3,826.83 |
|
Depreciation
|
2,976.02 | 1,511.00 | 1,304.52 | 1,724.60 | 893.20 |
|
EBIT
|
14,287.00 | 3,680.00 | 4,034.56 | 5,532.40 | 2,933.63 |
|
Interest
|
363.78 | 634.00 | 57.37 | 510.20 | 578.61 |
|
Other Income
|
2,815.27 | -69.00 | 834.35 | 1,519.70 | 323.91 |
|
Exceptional Items
|
-693.57 | -110.00 | -275.91 | -534.80 | -129.75 |
|
Profit before Tax
|
16,044.92 | 2,867.00 | 4,535.63 | 6,007.10 | 2,549.18 |
|
Provision for Tax
|
3,872.22 | 711.00 | 1,170.79 | 1,514.90 | 494.07 |
|
Profit after Tax
|
12,172.70 | 2,156.00 | 3,364.84 | 4,492.20 | 2,055.11 |
Liabilities (₹ Cr)
| Sun Pharmaceutical | Torrent Pharma | Cipla | Zydus Lifesciences | Mankind Pharma | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
83,570.09 | 8,389.00 | 34,431.95 | 27,111.40 | 16,300.34 |
|
Minority Interest
|
-21.43 | 25.00 | 14.98 | -79.70 | -24.90 |
|
Non-Current Liabilities
|
2,283.44 | 18,384.00 | 962.15 | 7,112.50 | 5,011.23 |
|
Current Liabilities
|
22,622.04 | 8,343.00 | 7,013.59 | 15,711.90 | 6,507.25 |
|
Total Liabilities
|
1,08,407.20 | 43,613.69 | 42,342.71 | 50,672.60 | 27,754.83 |
Assets (₹ Cr)
| Sun Pharmaceutical | Torrent Pharma | Cipla | Zydus Lifesciences | Mankind Pharma | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
43,711.29 | 33,955.00 | 15,471.21 | 31,677.20 | 20,274.65 |
|
Current Assets
|
63,860.29 | 9,392.00 | 24,145.86 | 19,906.10 | 6,954.20 |
|
Total Assets
|
1,08,407.20 | 43,613.69 | 42,342.71 | 50,672.60 | 27,754.83 |
|
Total Debt*
|
4,081.61 | 14,798.24 | 257.97 | 11,769.50 | 6,021.78 |
|
Net Current Assets
|
41,238.25 | 1,049.00 | 17,132.27 | 4,194.20 | 446.95 |
|
Contingent Liabilities
|
1,587.05 | 379.25 | 987.37 | 989.90 | 924.77 |
Cashflow (₹ Cr)
| Sun Pharmaceutical | Torrent Pharma | Cipla | Zydus Lifesciences | Mankind Pharma | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
12,419.18 | 3,022.71 | 3,940.02 | 2,116.60 | 3,121.29 |
|
Cash Flow from Investing Activities
|
-11,344.05 | -12,712.41 | -2,326.13 | -8,296.10 | -196.42 |
|
Cash from Financing Activities
|
-2,512.55 | 10,150.60 | -1,233.65 | 5,806.90 | -2,952.69 |
|
Net Cash Inflow / Outflow
|
-1,437.42 | 460.90 | 380.24 | -372.60 | -27.82 |
Ratios
Profitability Ratios
| Sun Pharmaceutical | Torrent Pharma | Cipla | Zydus Lifesciences | Mankind Pharma | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.11 | 19.27 | 16.00 | 21.39 | 13.24 |
|
ROE (%)
|
15.65 | 26.88 | 10.63 | 18.78 | 13.60 |
|
ROA (%)
|
12.12 | 7.27 | 8.42 | 10.03 | 7.36 |
|
EBIT Margin (%)
|
23.85 | 23.41 | 14.24 | 19.35 | 19.91 |
|
Net Margin (%)
|
19.41 | 13.77 | 11.54 | 14.92 | 13.64 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Sun Pharmaceutical | Torrent Pharma | Cipla | Zydus Lifesciences | Mankind Pharma | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.41 | 32.85 | 1.85 | 21.11 | 14.16 |
|
EBIT Growth (%)
|
8.10 | 20.66 | -33.61 | -8.99 | 19.45 |
|
Net Profit Growth (%)
|
16.92 | 7.69 | -37.77 | -3.14 | 8.09 |
|
EPS Growth (%)
|
10.18 | 12.04 | -33.63 | 4.31 | 12.27 |
|
Book Value Growth (%)
|
15.72 | 10.51 | 10.59 | 13.19 | 13.74 |
Valuation Ratios
| Sun Pharmaceutical | Torrent Pharma | Cipla | Zydus Lifesciences | Mankind Pharma | |
|---|---|---|---|---|---|
|
Price / Earnings
|
33.29 | 69.91 | 29.45 | 22.76 | 46.09 |
|
Price / Book Value
|
4.86 | 19.81 | 3.00 | 4.13 | 5.89 |
|
Dividend Yield (%)
|
0.91 | 0.81 | 1.00 | 0.09 | 0.04 |
|
EV/EBITDA
|
22.71 | 36.72 | 18.11 | 15.96 | 26.93 |
|
Market Cap (₹ Cr)
|
4,21,639.92 | 1,42,851.87 | 98,797.18 | 87,643.18 | 82,801.75 |
Solvency Ratios
| Sun Pharmaceutical | Torrent Pharma | Cipla | Zydus Lifesciences | Mankind Pharma | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 1.39 | 0.00 | 0.12 | 0.17 |
|
Short term debt to equity ratio
|
0.05 | 0.35 | 0.00 | 0.16 | 0.04 |
|
Current Ratio
|
2.82 | 1.13 | 3.44 | 1.27 | 1.07 |
|
Quick Ratio
|
2.31 | 0.75 | 2.50 | 0.91 | 0.74 |
|
Interest Coverage
|
45.11 | 5.52 | 80.06 | 12.77 | 5.41 |
Operating Efficiency Ratios
| Sun Pharmaceutical | Torrent Pharma | Cipla | Zydus Lifesciences | Mankind Pharma | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.89 | 19.28 | 19.84 | 18.94 | 11.74 |
|
Asset Turnover
|
0.60 | 0.53 | 0.71 | 0.64 | 0.53 |
|
Receivable days
|
89.14 | 45.41 | 52.05 | 33.55 | 39.93 |
|
Inventory Days
|
67.85 | 52.67 | 57.25 | 33.80 | 51.78 |
|
Payable days
|
213.72 | 244.06 | 115.96 | 149.82 | 111.46 |
|
Cash Conversion Cycle
|
-56.72 | -145.98 | -6.65 | -82.46 | -19.75 |