Sun Pharmaceutical Financials

NSE: SUNPHARMA | BSE: 524715

₹1,899.00

up-down-arrow-17.00 (-0.89%)

As on 04-Sep-2026 15:59IST

Market cap

info icon

₹4,55,634 Cr

Revenue (TTM)

info icon

₹59,911 Cr

P/E Ratio

info icon

37.7

P/B Ratio

info icon

5.3

Div. Yield

info icon

0.8 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
59,910.52
58,462.04
52,578.44
48,496.85
43,885.68
38,654.49
Total Income
62,725.79
61,673.94
54,729.01
50,125.09
44,579.43
40,091.91
Total Expenditure
42,647.50
41,970.82
37,492.28
35,747.77
32,298.12
28,772.68
EBITDA
17,263.02
16,491.22
15,086.16
12,749.08
11,587.56
9,881.81
Depreciation
2,976.02
2,937.85
2,575.39
2,556.64
2,529.43
2,143.74
EBIT
14,287.00
13,553.37
12,510.77
10,192.44
9,058.13
7,738.07
Interest
363.78
338.91
231.36
238.47
172.00
127.35
Other Income
2,815.27
3,211.90
2,150.57
1,628.24
693.75
1,437.42
Exceptional Items
-693.57
-1,307.48
-677.85
-494.32
-171.45
-4,566.82
Profit before Tax
16,044.92
15,118.88
13,752.13
11,087.89
9,408.43
4,481.32
Provision for Tax
3,872.22
3,554.36
2,772.03
1,439.45
847.59
1,075.50
Profit after Tax
12,172.70
11,564.52
10,980.10
9,648.44
8,560.84
3,405.82
Minority Interest
-21.43
-29.23
-35.71
-33.65
-39.36
-116.55
Share of Associate
-55.69
-55.87
-15.35
-38.41
-47.90
-16.54
Consolidated Profit
12,095.58
11,479.42
10,929.04
9,576.38
8,473.58
3,272.73

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
83,570.09
83,570.09
72,218.02
63,666.75
55,995.38
48,011.22
Minority Interest
-21.43
309.65
267.93
3,459.19
3,320.09
3,054.89
Non-Current Liabilities
2,283.44
-1,763.02
-2,987.13
-2,714.34
-1,997.80
-1,316.37
Current Liabilities
22,622.04
22,622.04
18,194.21
16,983.77
19,906.38
17,208.45
Total Liabilities
1,08,785.22
1,08,407.20
91,908.14
85,327.79
80,711.90
69,775.91

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
43,711.29
40,847.57
35,068.56
37,921.02
37,341.33
32,093.59
Current Assets
63,860.29
63,860.29
52,594.06
43,433.11
39,861.94
34,864.60
Total Assets
1,08,785.22
1,08,407.20
91,908.14
85,327.79
80,711.90
69,775.91
Total Debt*
--
4,081.61
1,869.63
2,845.69
6,197.88
930.69
Net Current Assets
41,238.25
41,238.25
34,399.85
26,449.34
19,955.56
17,656.15
Contingent Liabilities
--
1,587.05
4,276.02
4,567.19
4,061.31
3,647.11

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
12,419.18
14,072.09
12,134.98
4,959.33
8,984.54
Cash Flow from Investing Activities
--
-11,344.05
-5,306.16
-690.20
-7,943.68
-5,724.74
Cash from Financing Activities
--
-2,512.55
-7,905.82
-6,710.16
2,376.07
-5,193.46
Net Cash Inflow / Outflow
--
-1,437.42
860.11
4,734.62
-608.28
-1,933.66

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
52.64
47.84
45.55
39.91
35.32
13.64
Cash EPS (₹) info
50.41
60.44
56.50
50.87
46.22
23.13
Adjusted Book Value (₹) info
360.44
348.31
301.00
265.36
233.38
200.11
Dividend per Share (₹) info
0.84
16.00
16.00
13.50
11.50
10.00
Cash Flow per Share (₹) info
--
51.76
58.65
50.58
20.67
37.45
Free Cash Flow per Share (₹) info
--
40.12
46.28
46.12
13.93
23.40

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
19.11
19.89
17.60
17.24
9.28
ROE (%) info
15.65
14.85
16.16
16.13
16.46
7.21
ROA (%) info
12.12
12.02
12.99
12.17
11.88
5.20
EBIT Margin (%) info
23.85
23.18
23.79
21.02
20.64
20.02
Net Margin (%) info
19.41
18.75
20.06
19.25
19.20
8.50
Cash Profit Margin (%) info
--
24.81
25.78
25.17
25.27
8.26

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
11.41
11.19
8.42
10.51
13.53
15.39
EBIT Growth (%) info
8.10
8.33
22.75
12.52
17.06
21.14
Net Profit Growth (%) info
10.18
5.32
13.80
12.70
151.36
49.07
EPS Growth (%) info
16.62
5.04
14.13
13.01
158.91
12.70
Book Value Growth (%) info
--
15.72
13.43
13.70
16.63
3.33

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
37.67
36.73
38.10
40.60
27.84
67.07
Price / Book Value info
5.27
5.05
5.77
6.11
4.21
4.57
Dividend Yield (%) info
0.84
0.91
0.92
0.83
1.17
1.09
EV/EBITDA info
22.32
21.02
23.61
26.51
19.24
19.03
Close Price (₹) info
1,862.50
1,757.20
1,734.70
1,620.55
983.10
914.75
High Price (₹) info
1,917.15
1,851.20
1,960.35
1,634.05
1,072.15
931.00
Low Price (₹) info
1,547.25
1,547.25
1,376.75
922.45
789.75
592.60
Market Cap (₹ Cr) info
4,55,633.71
4,21,639.92
4,16,384.44
3,88,808.95
2,35,876.75
2,19,487.96

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.00
0.05
0.03
0.04
0.11
0.02
Short term debt to equity ratio info
--
0.05
0.03
0.04
0.11
0.01
Current Ratio info
2.82
2.82
2.89
2.56
2.00
2.03
Quick Ratio info
2.31
2.31
2.33
1.98
1.47
1.51
Interest Coverage info
45.11
45.61
60.44
47.50
55.70
36.19

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
25.89
26.53
24.81
23.20
26.06
27.12
Asset Turnover info
0.60
0.61
0.62
0.61
0.61
1.03
Receivable days info
--
89.14
84.33
85.38
91.17
53.09
Inventory Days info
--
67.85
69.81
76.70
80.83
48.68
Payable days info
--
213.72
201.01
194.01
174.10
149.21
Cash Conversion Cycle info
--
-56.72
-46.88
-31.93
-2.10
-47.44
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...