Market cap
₹11 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
118.7
P/B Ratio
1.1
Div. Yield
0 %
| Sumeru | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
11 | 3,399 | 284 | 207 | 143 |
Revenue (₹ Cr) |
-- | 992 | 1 | 82 | 41 |
Net Profit (₹ Cr) |
0.09 | 83.49 | 0.32 | -31.23 | 3.28 |
Net Margin (%) |
26.48 | 8.30 | 39.97 | -31.88 | 7.70 |
RoE (%) |
0.90 | -- | 0.91 | -7.87 | 14.89 |
Price to Earnings |
118.72 | 40.72 | 890.35 | -- | 43.64 |
Price-To-Book |
1.06 | -- | 8.08 | 0.57 | 6.16 |
Income Statement (₹ Cr)
| Sumeru | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Operating Income
|
-- | 0.00 | 0.78 | 86.52 | 35.11 |
|
Other Income
|
0.33 | -- | 0.00 | 21.09 | 0.89 |
|
Total Income
|
0.33 | 0.00 | 0.78 | 107.61 | 36.01 |
|
Interest Expense
|
0.00 | 0.02 | -- | 0.62 | 0.39 |
|
PBT & Exceptional Items
|
0.05 | -0.96 | 0.32 | -15.78 | 5.68 |
|
Operating Expenses
|
0.23 | 0.93 | 0.46 | 97.89 | 25.80 |
|
Exceptional Income/Expenses
|
-- | -5.77 | -- | -- | -- |
|
Profit before Tax
|
0.05 | -6.73 | 0.32 | -15.78 | 5.68 |
|
Taxes
|
-0.02 | 0.00 | 0.08 | 0.81 | 1.38 |
|
Profit after Tax
|
0.07 | -6.73 | 0.23 | -16.58 | 4.29 |
|
Minority Interest
|
-- | -- | -- | 2.52 | -- |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
0.07 | -6.73 | 0.23 | -16.58 | 4.29 |
Liabilities (₹ Cr)
| Sumeru | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.51 | -2.46 | 35.14 | 379.97 | 20.51 |
|
Minority Interest
|
-- | -- | -- | 2.52 | -- |
|
Non-Current Liabilities
|
0.05 | 0.00 | 0.00 | 146.47 | -0.23 |
|
Current Liabilities
|
0.03 | 7.04 | 0.09 | 19.47 | 12.89 |
|
Total Liabilities
|
10.59 | 4.58 | 35.23 | 548.42 | 33.84 |
Assets (₹ Cr)
| Sumeru | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6.70 | 0.75 | 27.25 | 192.25 | 12.01 |
|
Current Assets
|
3.88 | 3.83 | 7.98 | 356.17 | 21.16 |
|
Total Assets
|
10.59 | 4.58 | 35.23 | 548.42 | 33.84 |
|
Contingent Liabilities
|
-- | -- | -- | 95.95 | -- |
Cashflow (₹ Cr)
| Sumeru | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.05 | -4.34 | 0.00 | -28.45 | 9.84 |
|
Cash Flow from Investing Activities
|
0.11 | -- | 0.00 | -38.00 | -5.06 |
|
Cash from Financing Activities
|
-0.02 | 4.33 | -- | 3.07 | -4.77 |
|
Net Cash Inflow / Outflow
|
0.04 | -0.01 | 0.00 | -63.38 | 0.00 |
Ratios
Profitability Ratios
| Sumeru | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.54 | -157.17 | 0.91 | -3.91 | 22.41 |
|
ROE (%)
|
0.69 | -746.60 | 0.66 | -4.34 | 23.70 |
|
ROA (%)
|
0.69 | -121.80 | 0.66 | -2.87 | 13.76 |
|
EBIT Margin (%)
|
-- | -- | 41.39 | 11.23 | 29.07 |
|
Net Margin (%)
|
21.80 | -- | 29.64 | -15.41 | 11.93 |
|
Cash Profit Margin (%)
|
-- | -- | 30.57 | 9.59 | 24.02 |
Growth Ratios
| Sumeru | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-100.00 | -- | 16.57 | -78.71 | 42.78 |
|
EBIT Growth (%)
|
-37.26 | -87.05 | 4.92 | -45.19 | 428.49 |
|
Net Profit Growth (%)
|
-22.54 | -608.26 | 6.36 | -1,869.11 | 281.58 |
|
EPS Growth (%)
|
-22.31 | -608.26 | 6.37 | -1,863.00 | 276.12 |
|
Book Value Growth (%)
|
0.69 | -157.74 | 0.67 | -1.38 | 28.24 |
Valuation Ratios
| Sumeru | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Price / Earnings
|
139.60 | 0.00 | 1,689.48 | 0.00 | 20.37 |
|
Price / Book Value
|
0.97 | -16.70 | 11.19 | 0.45 | 4.29 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
94.94 | -50.31 | 1,212.14 | 6.49 | 7.60 |
|
Market Cap (₹ Cr)
|
-- | -- | 393.02 | 171.85 | 87.45 |
Solvency Ratios
| Sumeru | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | -2.25 | 0.00 | 0.01 | 0.32 |
|
Short term debt to equity ratio
|
-- | -2.25 | -- | 0.01 | 0.32 |
|
Current Ratio
|
134.89 | 0.54 | 90.95 | 18.30 | 1.64 |
|
Quick Ratio
|
134.89 | 0.54 | 90.95 | 14.99 | 1.64 |
|
Interest Coverage
|
14.46 | -314.74 | -- | -24.46 | 15.61 |