Market cap
₹10 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
118
P/B Ratio
1
Div. Yield
0 %
| Sumeru | Veefin Solutions | Secmark Consultancy | Ontic Finserve | CRISIL | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
10 | 588 | 152 | 9 | 34,163 |
Revenue (₹ Cr) |
-- | 474 | 44 | -- | 4,310 |
Net Profit (₹ Cr) |
0.09 | 48.58 | 2.38 | -3.08 | 895.76 |
Net Margin (%) |
25.67 | 10.09 | 5.24 | -3,542.53 | 20.27 |
RoE (%) |
0.82 | 5.17 | 10.20 | -146.97 | 28.42 |
Price to Earnings |
118.05 | 18.74 | 63.92 | -- | 38.14 |
Price-To-Book |
0.97 | 0.95 | 6.54 | 11.63 | 9.83 |
Income Statement (₹ Cr)
| Sumeru | Veefin Solutions | Secmark Consultancy | Ontic Finserve | CRISIL | |
|---|---|---|---|---|---|
|
Operating Income
|
-- | 78.60 | 37.54 | 1.90 | 3,649.01 |
|
Other Income
|
0.33 | 1.85 | 1.29 | 0.12 | 106.54 |
|
Total Income
|
0.33 | 80.44 | 38.82 | 2.02 | 3,755.55 |
|
Interest Expense
|
0.00 | 0.69 | 0.24 | 0.00 | 22.22 |
|
PBT & Exceptional Items
|
0.05 | 20.51 | 3.46 | 1.79 | 1,041.03 |
|
Operating Expenses
|
0.23 | 54.14 | 30.52 | 0.23 | 2,563.78 |
|
Exceptional Income/Expenses
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
0.05 | 20.51 | 3.46 | 1.79 | 1,041.03 |
|
Taxes
|
-0.02 | 4.26 | 0.89 | 0.48 | 275.02 |
|
Profit after Tax
|
0.07 | 16.26 | 2.57 | 1.31 | 766.01 |
|
Minority Interest
|
-- | 18.23 | -- | -- | -- |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
0.07 | 13.38 | 2.57 | 1.31 | 766.01 |
Liabilities (₹ Cr)
| Sumeru | Veefin Solutions | Secmark Consultancy | Ontic Finserve | CRISIL | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.51 | 450.50 | 23.41 | 3.11 | 3,033.44 |
|
Minority Interest
|
-- | 18.23 | -- | -- | -- |
|
Non-Current Liabilities
|
0.05 | 14.10 | 0.76 | 0.00 | 284.15 |
|
Current Liabilities
|
0.03 | 38.88 | 24.01 | 0.86 | 1,206.30 |
|
Total Liabilities
|
10.59 | 521.71 | 48.18 | 3.97 | 4,582.24 |
Assets (₹ Cr)
| Sumeru | Veefin Solutions | Secmark Consultancy | Ontic Finserve | CRISIL | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6.70 | 408.02 | 15.71 | 0.00 | 2,254.24 |
|
Current Assets
|
3.88 | 113.70 | 32.47 | 3.96 | 2,269.65 |
|
Total Assets
|
10.59 | 521.71 | 48.18 | 3.97 | 4,582.24 |
|
Contingent Liabilities
|
-- | 0.17 | -- | -- | 801.50 |
Cashflow (₹ Cr)
| Sumeru | Veefin Solutions | Secmark Consultancy | Ontic Finserve | CRISIL | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.05 | 0.89 | 11.96 | -0.37 | 755.58 |
|
Cash Flow from Investing Activities
|
0.11 | -272.96 | -18.16 | -- | -268.02 |
|
Cash from Financing Activities
|
-0.02 | 283.51 | 6.21 | 0.35 | -469.94 |
|
Net Cash Inflow / Outflow
|
0.04 | 11.44 | 0.01 | -0.02 | 17.62 |
Ratios
Profitability Ratios
| Sumeru | Veefin Solutions | Secmark Consultancy | Ontic Finserve | CRISIL | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.54 | 7.15 | 11.68 | 68.23 | 37.99 |
|
ROE (%)
|
0.69 | 6.20 | 11.76 | 53.51 | 27.51 |
|
ROA (%)
|
0.69 | 4.88 | 6.31 | 45.21 | 18.26 |
|
EBIT Margin (%)
|
-- | 33.47 | 22.14 | 94.41 | 32.66 |
|
Net Margin (%)
|
21.80 | 20.21 | 6.61 | 64.95 | 20.40 |
|
Cash Profit Margin (%)
|
-- | 27.18 | 19.12 | 69.12 | 24.51 |
Growth Ratios
| Sumeru | Veefin Solutions | Secmark Consultancy | Ontic Finserve | CRISIL | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-100.00 | 214.74 | 6.90 | -- | 11.94 |
|
EBIT Growth (%)
|
-37.26 | 141.65 | -18.60 | 165.41 | 19.12 |
|
Net Profit Growth (%)
|
-22.54 | 119.92 | -40.21 | 147.82 | 11.98 |
|
EPS Growth (%)
|
-22.31 | 79.43 | -40.42 | 147.82 | 11.98 |
|
Book Value Growth (%)
|
0.69 | 283.47 | 14.34 | 72.74 | 19.64 |
Valuation Ratios
| Sumeru | Veefin Solutions | Secmark Consultancy | Ontic Finserve | CRISIL | |
|---|---|---|---|---|---|
|
Price / Earnings
|
139.60 | 45.67 | 45.25 | 5.07 | 41.28 |
|
Price / Book Value
|
0.97 | 1.47 | 4.99 | 2.14 | 10.42 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 1.41 |
|
EV/EBITDA
|
94.94 | 22.09 | 12.21 | 3.89 | 26.26 |
|
Market Cap (₹ Cr)
|
-- | 611.27 | 116.17 | 6.66 | 31,617.21 |
Solvency Ratios
| Sumeru | Veefin Solutions | Secmark Consultancy | Ontic Finserve | CRISIL | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.03 | 0.55 | 0.11 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.01 | 0.55 | 0.11 | -- |
|
Current Ratio
|
134.89 | 2.92 | 1.35 | 4.63 | 1.88 |
|
Quick Ratio
|
134.89 | 2.92 | 1.35 | 4.63 | 1.88 |
|
Interest Coverage
|
14.46 | 30.80 | 15.66 | 8,971.50 | 47.85 |