Aagam Capital Peer Comparison

BSE: 531866

₹46.50

₹-0.76 (-1.62%)

As on 05-Aug-2015IST

Market cap

₹23 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

11

Div. Yield

0 %

Edit

	Aagam Capital	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Market cap (₹ Cr)	23	7,557	1,413	774	517
Revenue (₹ Cr)	0	12	222	--	78
Net Profit (₹ Cr)	-0.16	-0.19	20.50	-0.18	18.00
Net Margin (%)	-560.71	-1.42	9.14	-133.09	23.18
RoE (%)	-11.69	-0.27	--	-0.30	10.88
Price to Earnings	--	--	68.95	--	28.70
Price-To-Book	10.97	54.07	5.37	6.54	2.90

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Aagam Capital	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Operating Income	0.02	11.77	221.56	0.00	77.59
Other Income	0.01	1.36	2.59	0.14	0.07
Total Income	0.03	20.24	160.41	0.61	49.58
Interest Expense	0.03	0.00	2.44	0.00	34.96
PBT & Exceptional Items	-0.16	-0.10	30.63	-0.18	26.30
Operating Expenses	0.16	13.22	190.74	0.31	16.39
Exceptional Income/Expenses	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-0.16	-0.10	30.63	-0.18	24.44
Taxes	0.00	0.09	10.14	0.01	6.45
Profit after Tax	-0.16	-0.19	20.50	-0.18	18.00
Minority Interest	0.00	0.00	0.00	0.00	0.00
Share of Associate	0.00	0.00	0.00	0.00	0.00
Consolidated Profit	-0.16	-0.19	20.50	-0.18	18.00

Liabilities (₹ Cr)

	Aagam Capital	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Shareholder's Funds	1.30	72.13	219.06	118.47	172.70
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.26	0.00	0.35	0.00	11.05
Current Liabilities	0.37	2.65	129.34	0.06	333.14
Total Liabilities	1.97	18.64	172.55	2.00	349.40

Assets (₹ Cr)

	Aagam Capital	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Non-Current Assets	0.00	2.59	4.01	116.77	14.71
Current Assets	1.76	33.69	344.52	1.76	498.16
Total Assets	1.97	18.64	172.55	2.00	349.40
Contingent Liabilities	4.21	--	9.27	--	0.99

Cashflow (₹ Cr)

	Aagam Capital	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Cash From Operating Activities	-0.13	-17.85	-17.31	-0.27	-49.36
Cash Flow from Investing Activities	0.00	-0.01	-0.01	0.39	-5.13
Cash from Financing Activities	0.13	17.89	15.74	--	60.02
Net Cash Inflow / Outflow	0.01	0.03	-1.58	0.12	5.52

Ratios

Profitability Ratios

	Aagam Capital	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
ROCE (%)	-6.84	4.42	33.76	21.71	12.13
ROE (%)	-11.69	-0.27	24.44	-0.30	10.88
ROA (%)	-8.05	-0.40	7.60	-0.30	4.16
EBIT Margin (%)	-657.14	-12.36	13.76	--	76.47
Net Margin (%)	-560.71	-1.42	9.14	-133.09	23.18
Cash Profit Margin (%)	-401.27	0.00	0.00	--	0.00

Growth Ratios

	Aagam Capital	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Revenue Growth (%)	-32.26	-41.87	21.94	--	48.70
EBIT Growth (%)	-12.20	-450.60	24.29	-62.83	55.00
Net Profit Growth (%)	-16.30	-152.84	8.15	-148.40	46.09
EPS Growth (%)	-16.30	-100.84	1.03	-98.45	32.90
Book Value Growth (%)	-7.97	2,123.31	69.32	19.19	10.86

Valuation Ratios

	Aagam Capital	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Price / Earnings	0.00	-867.76	59.62	2,960.94	28.70
Price / Book Value	0.00	54.07	5.37	6.54	2.90
Dividend Yield (%)	--	0.00	0.00	0.00	0.31
EV/EBITDA	-44.47	-5,207.90	46.02	-2,489.01	11.50
Market Cap (₹ Cr)	0.00	0.00	286.48	--	330.04

Solvency Ratios

	Aagam Capital	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Debt to Equity	0.00	0.00	0.00	0.00	0.00
Short term debt to equity ratio	0.19	--	0.08	0.15	0.95
Current Ratio	4.72	12.70	2.66	27.89	1.50
Quick Ratio	4.72	7.72	2.63	27.89	1.50
Interest Coverage	-5.04	163.44	13.56	4,277.00	1.70

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly