Market cap
₹23 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
11
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.02
|
0.03
|
0.04
|
0.05
|
0.05
|
0.06
|
|||||
|
Other Income
|
0.01
|
0.00
|
0.00
|
--
|
0.02
|
0.00
|
|||||
|
Total Income
|
0.03
|
0.03
|
0.04
|
0.05
|
0.07
|
0.06
|
|||||
|
Interest Expense
|
0.03
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.16
|
0.15
|
0.15
|
0.18
|
0.23
|
0.10
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.16
|
-0.13
|
-0.11
|
-0.14
|
-0.16
|
-0.04
|
|||||
|
Taxes
|
--
|
0.00
|
0.00
|
0.00
|
0.04
|
0.00
|
|||||
|
Profit after Tax
|
-0.16
|
-0.13
|
-0.11
|
-0.14
|
-0.20
|
-0.04
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.16
|
-0.13
|
-0.11
|
-0.14
|
-0.20
|
-0.04
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.30
|
1.45
|
1.58
|
1.69
|
1.83
|
2.02
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.26
|
0.00
|
0.00
|
-0.03
|
-0.03
|
-0.03
|
|||||
|
Current Liabilities
|
0.37
|
0.51
|
0.39
|
0.44
|
0.26
|
0.28
|
|||||
|
Total Liabilities
|
1.93
|
1.97
|
1.97
|
2.13
|
2.08
|
2.30
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.13
|
0.03
|
-0.12
|
0.00
|
-0.04
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.00
|
--
|
--
|
-0.01
|
|||||
|
Cash from Financing Activities
|
--
|
0.13
|
-0.03
|
0.12
|
0.01
|
0.05
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
0.00
|
0.00
|
0.00
|
-0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.31
|
-0.25
|
-0.21
|
-0.27
|
-0.39
|
-0.08
|
|||||
|
Cash EPS (₹)
|
--
|
-0.25
|
-0.21
|
-0.27
|
-0.39
|
-0.08
|
|||||
|
Adjusted Book Value (₹)
|
--
|
2.91
|
3.16
|
3.38
|
3.65
|
4.04
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.25
|
0.06
|
-0.24
|
-0.01
|
-0.09
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.27
|
0.00
|
-0.25
|
-0.01
|
-0.09
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-6.84
|
-5.91
|
-7.30
|
-8.13
|
-1.82
|
|||||
|
ROE (%)
|
-11.69
|
-8.30
|
-6.55
|
-7.82
|
-10.23
|
-1.98
|
|||||
|
ROA (%)
|
-8.05
|
-6.40
|
-5.27
|
-6.62
|
-9.10
|
-1.81
|
|||||
|
EBIT Margin (%)
|
-657.14
|
-378.98
|
-288.62
|
-296.51
|
-329.03
|
-60.50
|
|||||
|
Net Margin (%)
|
-560.71
|
-392.52
|
-261.22
|
-299.35
|
-285.49
|
-65.17
|
|||||
|
Cash Profit Margin (%)
|
--
|
-401.27
|
-283.33
|
-299.35
|
-368.35
|
-65.19
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-32.26
|
-16.93
|
-17.65
|
-14.04
|
-14.01
|
-59.70
|
|||||
|
EBIT Growth (%)
|
-12.20
|
-9.07
|
19.84
|
22.54
|
-367.66
|
-175.39
|
|||||
|
Net Profit Growth (%)
|
-127.78
|
-17.65
|
22.05
|
30.15
|
-385.89
|
-183.61
|
|||||
|
EPS Growth (%)
|
-16.30
|
-17.65
|
22.05
|
30.15
|
-385.68
|
-183.68
|
|||||
|
Book Value Growth (%)
|
--
|
-7.97
|
-6.35
|
-7.53
|
-9.72
|
-1.96
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
10.97
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-401.52
|
-44.47
|
-48.41
|
-37.90
|
-31.38
|
-134.19
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
23.25
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.19
|
0.09
|
0.10
|
0.02
|
0.03
|
|||||
|
Short term debt to equity ratio
|
--
|
0.19
|
0.09
|
0.10
|
0.02
|
0.03
|
|||||
|
Current Ratio
|
4.72
|
0.04
|
0.04
|
0.98
|
1.51
|
2.07
|
|||||
|
Quick Ratio
|
4.72
|
0.04
|
0.04
|
0.98
|
1.51
|
2.07
|
|||||
|
Interest Coverage
|
-5.04
|
-15.99
|
-132.38
|
-151.22
|
-114.43
|
-15.96
|