Market cap
₹4 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
| Sturdy | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4 | 9,968 | 3,244 | 2,796 | 2,047 |
Revenue (₹ Cr) |
1 | 3,954 | 2,627 | 1,125 | 1,301 |
Net Profit (₹ Cr) |
-7.85 | 577.83 | 102.11 | -14.61 | 142.76 |
Net Margin (%) |
-1,060.81 | 13.84 | 3.87 | -1.29 | 10.57 |
RoE (%) |
-- | 10.15 | 6.46 | -1.12 | 6.47 |
Price to Earnings |
-- | 16.20 | 31.77 | -- | 14.34 |
Price-To-Book |
-- | 1.57 | 1.93 | 3.59 | 1.36 |
Income Statement (₹ Cr)
| Sturdy | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.70 | 4,397.05 | 2,710.87 | 914.52 | 1,542.88 |
|
Total Income
|
0.74 | 4,517.97 | 2,719.42 | 916.49 | 1,564.58 |
|
Total Expenditure
|
9.43 | 4,104.51 | 2,460.56 | 845.93 | 1,399.69 |
|
EBITDA
|
-8.73 | 292.54 | 250.32 | 68.60 | 143.20 |
|
Depreciation
|
3.16 | 89.20 | 83.01 | 28.39 | 15.54 |
|
EBIT
|
-11.89 | 203.34 | 167.30 | 40.21 | 127.66 |
|
Interest
|
0.01 | 27.23 | 11.01 | 9.43 | 76.98 |
|
Other Income
|
0.04 | 120.92 | 8.55 | 1.96 | 21.69 |
|
Exceptional Items
|
2.10 | 376.06 | -- | -- | -- |
|
Profit before Tax
|
-9.76 | 321.29 | 164.84 | 32.74 | 72.38 |
|
Provision for Tax
|
-1.91 | 70.59 | 43.42 | 8.82 | 16.67 |
|
Profit after Tax
|
-7.85 | 250.70 | 121.42 | 23.91 | 55.70 |
Liabilities (₹ Cr)
| Sturdy | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-91.25 | 4,903.07 | 1,363.97 | 457.22 | 695.32 |
|
Minority Interest
|
0.00 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
21.70 | 246.01 | 30.50 | 6.38 | 99.32 |
|
Current Liabilities
|
185.60 | 1,135.99 | 534.28 | 198.35 | 1,421.04 |
|
Total Liabilities
|
123.90 | 6,285.07 | 1,928.75 | 661.95 | 2,220.24 |
Assets (₹ Cr)
| Sturdy | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
47.44 | 3,392.70 | 731.10 | 331.67 | 313.38 |
|
Current Assets
|
68.61 | 2,892.37 | 1,197.64 | 330.29 | 1,902.30 |
|
Total Assets
|
123.90 | 6,285.07 | 1,928.75 | 661.95 | 2,220.24 |
|
Total Debt*
|
206.18 | 526.41 | 58.13 | 43.66 | 631.74 |
|
Net Current Assets
|
-116.99 | 1,756.38 | 663.36 | 131.93 | 481.26 |
|
Contingent Liabilities
|
9.18 | 76.53 | 14.76 | 34.51 | 5.64 |
Cashflow (₹ Cr)
| Sturdy | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.57 | 307.68 | 360.16 | 68.73 | 19.44 |
|
Cash Flow from Investing Activities
|
3.00 | -293.73 | -142.16 | -67.96 | 11.41 |
|
Cash from Financing Activities
|
-3.71 | -28.94 | -128.15 | -7.80 | -62.28 |
|
Net Cash Inflow / Outflow
|
-2.28 | -14.99 | 89.85 | -7.03 | -31.44 |
Ratios
Profitability Ratios
| Sturdy | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-4.97 | 7.23 | 12.40 | 8.93 | 11.67 |
|
ROE (%)
|
0.00 | 5.68 | 9.24 | 5.57 | 8.28 |
|
ROA (%)
|
-6.39 | 4.31 | 6.28 | 3.93 | 2.60 |
|
EBIT Margin (%)
|
-1,698.57 | 9.40 | 9.55 | 7.72 | 10.69 |
|
Net Margin (%)
|
-1,060.81 | 5.55 | 4.46 | 2.61 | 3.56 |
|
Cash Profit Margin (%)
|
0.00 | 7.73 | 7.23 | 3.39 | 4.62 |
Growth Ratios
| Sturdy | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-84.05 | -5.39 | 2.03 | 16.64 | 1.48 |
|
EBIT Growth (%)
|
-1.62 | -62.62 | -38.52 | -27.47 | 2.07 |
|
Net Profit Growth (%)
|
-138.60 | -76.15 | -51.32 | -51.94 | -3.61 |
|
EPS Growth (%)
|
-217.80 | -76.07 | -51.32 | -51.94 | -3.61 |
|
Book Value Growth (%)
|
-2.03 | 24.83 | 7.80 | 12.84 | 6.94 |
Valuation Ratios
| Sturdy | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 42.12 | 49.35 | 90.15 | 10.56 |
|
Price / Book Value
|
-0.03 | 2.15 | 4.39 | 4.74 | 0.85 |
|
Dividend Yield (%)
|
0.00 | 0.88 | 0.00 | 0.11 | 0.82 |
|
EV/EBITDA
|
-57.38 | 26.66 | 22.90 | 30.68 | 7.11 |
|
Market Cap (₹ Cr)
|
5.90 | 10,558.20 | 5,991.84 | 2,155.99 | 588.46 |
Solvency Ratios
| Sturdy | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.11 | 0.04 | 0.10 | 0.91 |
|
Short term debt to equity ratio
|
-2.21 | 0.11 | 0.04 | 0.09 | 0.87 |
|
Current Ratio
|
0.37 | 2.55 | 2.24 | 1.67 | 1.34 |
|
Quick Ratio
|
0.37 | 1.95 | 1.44 | 0.80 | 1.29 |
|
Interest Coverage
|
-975.00 | 12.80 | 15.97 | 4.47 | 1.94 |
Operating Efficiency Ratios
| Sturdy | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3,392.86 | 6.77 | 15.31 | 7.19 | 48.11 |
|
Asset Turnover
|
0.01 | 0.76 | 1.46 | 2.54 | 0.72 |
|
Receivable days
|
3,310.96 | 26.23 | 54.81 | 16.10 | 171.12 |
|
Inventory Days
|
188.49 | 70.09 | 67.38 | 35.72 | 18.25 |
|
Payable days
|
35.62 | 45.25 | 62.71 | 43.92 | 311.65 |
|
Cash Conversion Cycle
|
3,463.83 | 51.07 | 59.47 | 7.90 | -122.29 |