Market cap
₹3 Cr
Revenue (TTM)
₹6 Cr
P/E Ratio
--
P/B Ratio
-0.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 18.80 | 42.34 | 70.33 | -40.28 | -27.20 |
| EBIT | 89.27 | 37.14 | -112.21 | 24.46 | 7.01 |
| Net Profit | 83.33 | 25.93 | -104.51 | 25.47 | -183.44 |
| EPS | 83.33 | 25.92 | -104.51 | -293.18 | -183.44 |
| Book Value | -- | -- | -83.68 | -292.95 | -240.90 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-16 | Mar-15 |
| EBIT-Margin
| -294.21 | -183.17 | -48.43 | -724.74 | -25.56 |
| Net Margin
| -210.20 | -127.41 | -14.82 | -477.71 | -5.43 |
| Return on equity
| 0.00 | -5.10 | -- | 0.00 | 0.00 |
| Return on Capital
| -66.64 | -36.62 | -- | 0.00 | 0.00 |
| Return on Assets
| -40.83 | -25.03 | -7.87 | -66.06 | -1.51 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
--
|
--
|
--
|
-199.92
|
3.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
--
|
--
|
--
|
--
|
-30.17
|
|
Peer Median
|
12.89
|
--
|
--
|
--
|
--
|
ROA
-7.87
Lower than Peers by 13.51
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
-7.87
|
-66.06
|
-1.51
|
-54.91
|
-3.29
|
|
Peer Median
|
5.64
|
--
|
--
|
--
|
--
|
EBIT Margin
-48.43
Lower than Peers by 56.81
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
-48.43
|
-724.74
|
-25.56
|
-132.34
|
-8.41
|
|
Peer Median
|
8.37
|
--
|
--
|
--
|
--
|
Net Margin
-14.82
Lower than Peers by 21.75
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
-14.82
|
-477.71
|
-5.43
|
-147.47
|
-7.95
|
|
Peer Median
|
6.92
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
0.00
|
-692.68
|
-1.73
|
-141.74
|
-6.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
70.33
Higher than Peers by 61.26
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
70.33
|
-66.71
|
-55.74
|
-19.93
|
42.65
|
|
Peer Median
|
9.07
|
--
|
--
|
--
|
--
|
EBIT Growth
-112.21
Lower than Peers by 125.92
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
-112.21
|
-843.99
|
91.45
|
-1,159.79
|
51.60
|
|
Peer Median
|
13.71
|
--
|
--
|
--
|
--
|
Net Profit Growth
-104.51
Lower than Peers by 126.53
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
-104.51
|
-3,182.94
|
97.93
|
-1,252.43
|
-674.05
|
|
Peer Median
|
22.02
|
--
|
--
|
--
|
--
|
EPS Growth
-104.51
Lower than Peers by 115.42
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
-104.51
|
-3,182.93
|
97.93
|
-1,252.43
|
-674.05
|
|
Peer Median
|
10.91
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
--
|
-83.68
|
-2.76
|
-480.56
|
-26.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
--
|
--
|
--
|
-0.99
|
3.17
|
|
Peer Median
|
0.05
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
--
|
--
|
--
|
-0.99
|
3.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.05
Lower than Peers by 1.45
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
0.05
|
0.09
|
0.47
|
0.45
|
1.06
|
|
Peer Median
|
1.50
|
--
|
--
|
--
|
--
|
Quick Ratio
0.05
Lower than Peers by 1.20
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
0.05
|
0.09
|
0.47
|
0.45
|
1.04
|
|
Peer Median
|
1.25
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
--
|
-1,162.60
|
0.40
|
-6.38
|
0.29
|
|
Peer Median
|
4.13
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
27.18
Higher than Peers by 1.16
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
27.18
|
95.37
|
196.01
|
83.80
|
118.82
|
|
Peer Median
|
26.02
|
--
|
--
|
--
|
--
|
Asset Turnover
0.41
Lower than Peers by 0.21
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
0.41
|
0.09
|
0.21
|
0.38
|
0.41
|
|
Peer Median
|
0.62
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
--
|
1,248.46
|
703.27
|
402.65
|
371.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
--
|
8.89
|
2.97
|
12.49
|
19.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
--
|
--
|
--
|
9,762.21
|
6,014.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
--
|
1,257.35
|
706.24
|
-9,347.07
|
-5,623.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
21.56
|
--
|
--
|
--
|
--
|
Price / Book Value
-0.05
Lower than Peers by 2.25
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
-0.05
|
-0.11
|
-0.25
|
-0.16
|
0.78
|
|
Peer Median
|
2.20
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.06
|
--
|
--
|
--
|
--
|
EV/EBITDA
-2.94
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
-2.94
|
-0.22
|
6.57
|
-1.06
|
17.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
3
Lower than Peers by 2,642
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Stewarts & Lloyds
|
3
|
7
|
9
|
6
|
7
|
|
Peer Median
|
2,645
|
--
|
--
|
--
|
--
|