MSR Copper Peer Comparison

BSE: 508922

₹2.74

₹-0.14 (-4.86%)

As on 24-Aug-2026IST

Market cap

₹17 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

-1.6

Div. Yield

0 %

Edit

	MSR Copper	Rajnandini Metal	Hindustan Copper	KIOCL	Gujarat Mineral
Market cap (₹ Cr)	17	87	51,765	23,286	18,043
Revenue (₹ Cr)	--	241	3,498	681	2,827
Net Profit (₹ Cr)	-0.44	2.06	1,138.99	38.88	956.52
Net Margin (%)	--	0.85	31.85	5.03	29.27
RoE (%)	--	3.76	35.95	2.29	8.42
Price to Earnings	--	42.01	45.54	598.92	18.87
Price-To-Book	-1.57	1.53	14.01	13.53	2.49

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	MSR Copper	Rajnandini Metal	Hindustan Copper	KIOCL	Gujarat Mineral
Operating Revenue	0.00	241.40	3,497.96	680.53	2,827.42
Total Income	0.00	242.93	3,576.62	772.38	3,267.94
Total Expenditure	0.44	235.91	1,836.22	686.33	2,361.84
EBITDA	-0.44	5.49	1,661.74	-5.80	465.58
Depreciation	0.00	1.16	208.80	37.10	126.04
EBIT	-0.44	4.33	1,452.94	-42.90	339.54
Interest	0.00	2.74	6.47	14.52	13.24
Other Income	0.00	1.53	78.66	91.85	440.52
Exceptional Items	0.00	-0.04	0.00	0.00	504.45
Profit before Tax	-0.44	3.08	1,525.13	34.43	1,271.27
Provision for Tax	0.00	1.02	386.14	-4.45	314.75
Profit after Tax	-0.44	2.06	1,138.99	38.88	956.52

Liabilities (₹ Cr)

	MSR Copper	Rajnandini Metal	Hindustan Copper	KIOCL	Gujarat Mineral
Shareholder's Funds	-10.93	56.34	3,342.20	1,736.23	7,072.74
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	7.73	9.95	230.50	260.40	1,130.30
Current Liabilities	3.64	52.81	842.97	346.67	779.94
Total Liabilities	0.44	148.07	3,925.61	2,300.85	7,750.44

Assets (₹ Cr)

	MSR Copper	Rajnandini Metal	Hindustan Copper	KIOCL	Gujarat Mineral
Non-Current Assets	0.01	21.24	2,861.10	960.52	3,711.52
Current Assets	0.12	95.03	1,415.67	1,170.97	3,232.38
Total Assets	0.44	148.07	3,925.61	2,300.85	7,750.44
Total Debt*	7.73	44.33	166.47	0.00	122.79
Net Current Assets	-3.52	42.22	572.70	824.30	2,452.44
Contingent Liabilities	--	307.68	1,150.26	841.06	1,137.33

Cashflow (₹ Cr)

	MSR Copper	Rajnandini Metal	Hindustan Copper	KIOCL	Gujarat Mineral
Cash From Operating Activities	--	62.45	544.22	343.31	1,059.37
Cash Flow from Investing Activities	--	4.97	-402.26	-157.46	-808.13
Cash from Financing Activities	--	-67.45	-152.28	-80.02	-183.14
Net Cash Inflow / Outflow	--	-0.03	-10.32	105.83	68.10

Ratios

Profitability Ratios

	MSR Copper	Rajnandini Metal	Hindustan Copper	KIOCL	Gujarat Mineral
ROCE (%)	-5.48	8.11	24.00	-10.27	14.20
ROE (%)	-1,244.18	3.76	35.95	2.29	8.42
ROA (%)	-98.42	1.54	28.78	1.68	11.43
EBIT Margin (%)	--	1.79	41.54	-6.30	12.01
Net Margin (%)	--	0.85	31.85	5.03	29.27
Cash Profit Margin (%)	--	0.00	0.00	0.00	0.00

Growth Ratios

	MSR Copper	Rajnandini Metal	Hindustan Copper	KIOCL	Gujarat Mineral
Revenue Growth (%)	-100.00	-69.55	67.07	27.42	2.25
EBIT Growth (%)	0.00	1,646.43	159.79	81.74	-32.15
Net Profit Growth (%)	42.04	175.18	133.26	120.28	43.48
EPS Growth (%)	-0.15	176.15	133.90	120.29	-12.75
Book Value Growth (%)	-172.30	-0.60	16.45	-10.79	5.12

Valuation Ratios

	MSR Copper	Rajnandini Metal	Hindustan Copper	KIOCL	Gujarat Mineral
Price / Earnings	0.00	41.48	45.54	598.91	31.08
Price / Book Value	-1.81	1.53	14.01	13.53	2.49
Dividend Yield (%)	0.00	0.00	0.53	0.00	1.67
EV/EBITDA	-49.83	23.73	31.21	-3,889.00	37.77
Market Cap (₹ Cr)	--	114.21	21,332.62	14,339.89	8,438.20

Solvency Ratios

	MSR Copper	Rajnandini Metal	Hindustan Copper	KIOCL	Gujarat Mineral
Debt to Equity	-0.71	0.16	0.01	0.00	0.04
Short term debt to equity ratio	--	0.61	0.02	--	--
Current Ratio	0.03	1.80	1.68	3.38	4.14
Quick Ratio	0.03	0.24	1.22	2.97	4.02
Interest Coverage	--	2.12	236.72	3.37	97.02

Operating Efficiency Ratios

	MSR Copper	Rajnandini Metal	Hindustan Copper	KIOCL	Gujarat Mineral
Debtors to sales (%)	--	1.30	3.81	5.20	2.53
Asset Turnover	0.00	1.81	0.88	0.29	0.34
Receivable days	--	6.36	27.09	10.58	11.90
Inventory Days	--	33.50	48.44	180.26	12.64
Payable days	--	8.81	-420.31	155.75	7,298.32
Cash Conversion Cycle	--	31.05	495.84	35.09	-7,273.78

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly