Sri Adhikari Bro Peer Comparison
NSE: SABTNL | BSE: 530943
₹22.46
₹0.87
(4.03%)
As on 04-Sep-2026 15:59IST
Market cap
₹565 Cr
Revenue (TTM)
₹22 Cr
P/E Ratio
47.7
P/B Ratio
-397.9
Div. Yield
0 %
Edit
| Sri Adhikari Bro | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
565 | 18,552 | 8,773 | 4,376 | 1,335 |
Revenue (₹ Cr) |
22 | 4,502 | 8,181 | 2,169 | 976 |
Net Profit (₹ Cr) |
11.85 | 1,555.96 | 201.80 | -302.85 | 145.34 |
Net Margin (%) |
54.48 | 30.78 | 2.42 | -13.82 | 12.19 |
RoE (%) |
-- | 12.66 | 1.83 | -0.56 | 3.96 |
Price to Earnings |
47.71 | 12.13 | 42.65 | -- | 9.01 |
Price-To-Book |
-397.86 | 1.40 | 0.74 | 0.90 | 0.35 |
Income Statement (₹ Cr)
| Sri Adhikari Bro | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5.05 | 4,019.87 | 8,294.10 | 6,887.92 | 1,005.41 |
|
Total Income
|
5.67 | 4,718.69 | 8,460.80 | 7,375.12 | 1,250.49 |
|
Total Expenditure
|
5.49 | 1,887.23 | 7,125.30 | 7,234.76 | 894.29 |
|
EBITDA
|
-0.45 | 2,132.64 | 1,168.80 | -346.84 | 111.12 |
|
Depreciation
|
0.15 | 540.59 | 278.50 | 223.29 | 105.77 |
|
EBIT
|
-0.59 | 1,592.05 | 890.30 | -570.13 | 5.35 |
|
Interest
|
1.49 | 13.55 | 32.70 | 476.81 | 2.09 |
|
Other Income
|
0.62 | 698.82 | 166.70 | 487.20 | 245.08 |
|
Exceptional Items
|
-22.84 | -55.80 | -98.60 | -1,435.79 | -- |
|
Profit before Tax
|
-24.30 | 2,216.62 | 926.10 | -1,771.08 | 248.56 |
|
Provision for Tax
|
-0.01 | 513.20 | 238.70 | 5.59 | 51.83 |
|
Profit after Tax
|
-24.30 | 1,703.42 | 687.40 | -1,776.67 | 196.73 |
Liabilities (₹ Cr)
| Sri Adhikari Bro | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-11.05 | 11,651.49 | 11,533.40 | 4,742.53 | 3,619.57 |
|
Minority Interest
|
0.01 | 15.44 | -- | 65.84 | 40.08 |
|
Non-Current Liabilities
|
1.38 | -80.25 | -12.40 | 239.75 | -46.65 |
|
Current Liabilities
|
64.43 | 865.60 | 1,800.30 | 3,449.54 | 444.84 |
|
Total Liabilities
|
55.29 | 12,650.86 | 13,734.10 | 8,497.66 | 4,142.19 |
Assets (₹ Cr)
| Sri Adhikari Bro | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
16.05 | 4,411.14 | 1,497.10 | 7,591.74 | 647.16 |
|
Current Assets
|
31.73 | 8,041.14 | 11,817.80 | 905.92 | 3,410.68 |
|
Total Assets
|
55.29 | 12,650.86 | 13,734.10 | 8,497.66 | 4,142.19 |
|
Total Debt*
|
44.00 | 0.00 | 160.10 | 2,787.38 | 0.00 |
|
Net Current Assets
|
-32.71 | 7,175.54 | 10,017.50 | -2,543.62 | 2,965.84 |
|
Contingent Liabilities
|
0.35 | 91.01 | 411.20 | 98.26 | 189.92 |
Cashflow (₹ Cr)
| Sri Adhikari Bro | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5.81 | 1,664.51 | 1,160.60 | -1,912.05 | 18.30 |
|
Cash Flow from Investing Activities
|
-2.19 | -1,065.78 | -1,578.10 | 1,312.67 | -21.78 |
|
Cash from Financing Activities
|
-- | -618.13 | 22.80 | 720.16 | -7.16 |
|
Net Cash Inflow / Outflow
|
3.63 | -19.40 | -394.70 | 120.78 | -10.63 |
Ratios
Profitability Ratios
| Sri Adhikari Bro | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-45.28 | 20.10 | 8.50 | -8.61 | 7.12 |
|
ROE (%)
|
0.00 | 15.35 | 6.14 | -18.31 | 5.59 |
|
ROA (%)
|
-37.62 | 14.37 | 5.22 | -7.35 | 4.99 |
|
EBIT Margin (%)
|
-11.75 | 70.44 | 16.10 | 2.04 | 35.43 |
|
Net Margin (%)
|
-428.39 | 36.10 | 8.12 | -24.09 | 15.73 |
|
Cash Profit Margin (%)
|
0.00 | 55.82 | 11.65 | -22.55 | 30.09 |
Growth Ratios
| Sri Adhikari Bro | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
31.05 | -6.12 | -3.97 | -25.92 | -6.97 |
|
EBIT Growth (%)
|
96.34 | -9.92 | 28.38 | 327.93 | -1.52 |
|
Net Profit Growth (%)
|
-51.80 | -11.55 | 245.08 | -447.36 | -7.55 |
|
EPS Growth (%)
|
87.98 | -11.58 | 380.55 | -453.23 | -6.80 |
|
Book Value Growth (%)
|
-197.87 | 10.59 | 6.08 | -67.66 | 5.83 |
Valuation Ratios
| Sri Adhikari Bro | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-36.13 | 15.08 | 13.91 | 0.00 | 7.44 |
|
Price / Book Value
|
-43.82 | 2.20 | 0.82 | 1.40 | 0.41 |
|
Dividend Yield (%)
|
0.00 | 2.30 | 2.47 | 0.00 | 0.00 |
|
EV/EBITDA
|
-1,305.63 | 8.94 | 6.26 | 67.15 | -0.58 |
|
Market Cap (₹ Cr)
|
1,544.71 | 25,662.45 | 9,449.47 | 6,642.02 | 1,488.00 |
Solvency Ratios
| Sri Adhikari Bro | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.01 | 0.59 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | -- | -- | 0.59 | -- |
|
Current Ratio
|
0.49 | 9.29 | 6.56 | 0.26 | 7.67 |
|
Quick Ratio
|
0.49 | 9.29 | 2.80 | 0.26 | 7.67 |
|
Interest Coverage
|
-15.29 | 164.59 | 29.32 | -2.71 | 119.93 |
Operating Efficiency Ratios
| Sri Adhikari Bro | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.27 | 30.45 | 18.48 | 9.58 | 14.97 |
|
Asset Turnover
|
0.08 | 0.34 | 0.63 | 0.28 | 0.26 |
|
Receivable days
|
94.88 | 112.52 | 71.16 | 64.12 | 47.13 |
|
Inventory Days
|
0.00 | 0.00 | 301.18 | 270.76 | 0.00 |
|
Payable days
|
-- | -- | 3,470.67 | 3,826.10 | 0.00 |
|
Cash Conversion Cycle
|
-- | -- | -3,098.33 | -3,491.22 | 47.13 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
