Sri Adhikari Bro Peer Comparison
NSE: SABTNL | BSE: 530943
₹17.34
₹0.81
(4.90%)
As on 16-Oct-2026IST
Market cap
₹441 Cr
Revenue (TTM)
₹22 Cr
P/E Ratio
37.2
P/B Ratio
-310.5
Div. Yield
0 %
Edit
| Sri Adhikari Bro | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
441 | 25,184 | 6,917 | 4,083 | 1,255 |
Revenue (₹ Cr) |
22 | 4,502 | 8,181 | 2,169 | 967 |
Net Profit (₹ Cr) |
11.85 | 1,555.96 | 201.80 | -302.85 | 148.78 |
Net Margin (%) |
54.48 | 30.78 | 2.42 | -13.82 | 12.47 |
RoE (%) |
-- | 12.66 | 1.83 | -0.56 | 3.91 |
Price to Earnings |
37.24 | 16.47 | 33.63 | -- | 8.39 |
Price-To-Book |
-310.54 | 1.90 | 0.59 | 0.84 | 0.33 |
Income Statement (₹ Cr)
| Sri Adhikari Bro | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Operating Revenue
|
13.20 | 4,334.82 | 8,098.90 | 2,120.82 | 974.28 |
|
Total Income
|
13.60 | 4,900.47 | 8,297.40 | 2,150.12 | 1,330.36 |
|
Total Expenditure
|
12.67 | 2,120.61 | 7,752.60 | 2,078.82 | 1,029.71 |
|
EBITDA
|
0.53 | 2,214.21 | 346.30 | 42.00 | -55.43 |
|
Depreciation
|
0.33 | 722.60 | 217.20 | 132.54 | 91.26 |
|
EBIT
|
0.20 | 1,491.61 | 129.10 | -90.54 | -146.69 |
|
Interest
|
2.80 | 13.91 | 44.80 | 204.75 | 1.88 |
|
Other Income
|
0.40 | 565.65 | 198.50 | 29.30 | 356.08 |
|
Exceptional Items
|
9.62 | -72.98 | -9.40 | 117.80 | -- |
|
Profit before Tax
|
7.42 | 1,939.17 | 273.60 | 155.23 | 208.12 |
|
Provision for Tax
|
1.66 | 498.54 | 2.30 | 0.03 | 42.49 |
|
Profit after Tax
|
5.76 | 1,440.63 | 271.30 | 155.20 | 165.63 |
Liabilities (₹ Cr)
| Sri Adhikari Bro | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-5.68 | 12,643.36 | 11,729.90 | 4,918.12 | 3,784.81 |
|
Minority Interest
|
0.01 | 16.50 | -1.80 | 68.90 | 41.29 |
|
Non-Current Liabilities
|
4.24 | -94.40 | -115.20 | 271.56 | -89.04 |
|
Current Liabilities
|
15.11 | 1,083.92 | 2,149.20 | 3,737.12 | 424.35 |
|
Total Liabilities
|
13.67 | 13,841.11 | 14,215.50 | 8,995.70 | 4,283.32 |
Assets (₹ Cr)
| Sri Adhikari Bro | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
7.34 | 5,194.76 | 1,727.50 | 8,015.14 | 614.70 |
|
Current Assets
|
6.33 | 8,454.62 | 12,016.30 | 980.56 | 3,546.70 |
|
Total Assets
|
13.67 | 13,841.11 | 14,215.50 | 8,995.70 | 4,283.32 |
|
Total Debt*
|
13.03 | 0.00 | 177.70 | 3,112.84 | 0.00 |
|
Net Current Assets
|
-8.78 | 7,370.70 | 9,867.10 | -2,756.56 | 3,122.36 |
|
Contingent Liabilities
|
-- | 96.45 | 320.80 | 25.36 | 94.12 |
Cashflow (₹ Cr)
| Sri Adhikari Bro | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
6.60 | 1,801.64 | 708.10 | -28.10 | -16.59 |
|
Cash Flow from Investing Activities
|
35.95 | -1,311.46 | -299.10 | -19.89 | 24.25 |
|
Cash from Financing Activities
|
-50.87 | -524.90 | -339.40 | 83.35 | -3.43 |
|
Net Cash Inflow / Outflow
|
-8.32 | -34.72 | 69.60 | 35.36 | 4.23 |
Ratios
Profitability Ratios
| Sri Adhikari Bro | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
ROCE (%)
|
51.21 | 16.08 | 2.70 | 4.63 | 5.67 |
|
ROE (%)
|
0.00 | 11.86 | 2.33 | 3.21 | 4.47 |
|
ROA (%)
|
17.24 | 11.04 | 2.00 | 1.77 | 4.03 |
|
EBIT Margin (%)
|
7.08 | 64.13 | 6.73 | 3.36 | 30.86 |
|
Net Margin (%)
|
42.32 | 29.40 | 3.27 | 7.22 | 12.45 |
|
Cash Profit Margin (%)
|
46.14 | 49.90 | 6.03 | 13.57 | 26.37 |
Growth Ratios
| Sri Adhikari Bro | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
119.58 | 7.83 | -2.35 | -69.21 | -3.10 |
|
EBIT Growth (%)
|
36.25 | -1.82 | -59.21 | -49.20 | -15.60 |
|
Net Profit Growth (%)
|
125.74 | -15.43 | -60.53 | 108.74 | -15.81 |
|
EPS Growth (%)
|
125.74 | -15.28 | -59.81 | 109.02 | -17.14 |
|
Book Value Growth (%)
|
50.35 | 8.51 | 1.70 | 3.70 | 4.57 |
Valuation Ratios
| Sri Adhikari Bro | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Price / Earnings
|
222.53 | 15.49 | 25.34 | 27.68 | 6.61 |
|
Price / Book Value
|
-225.68 | 1.77 | 0.59 | 0.86 | 0.29 |
|
Dividend Yield (%)
|
0.00 | 2.21 | 2.78 | 0.00 | 0.00 |
|
EV/EBITDA
|
1,382.05 | 7.93 | 10.29 | 102.19 | -6.79 |
|
Market Cap (₹ Cr)
|
1,281.34 | 22,328.66 | 6,921.32 | 4,213.22 | 1,096.07 |
Solvency Ratios
| Sri Adhikari Bro | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-2.30 | 0.00 | 0.02 | 0.63 | 0.00 |
|
Short term debt to equity ratio
|
-2.30 | -- | -- | 0.63 | -- |
|
Current Ratio
|
0.42 | 7.80 | 5.59 | 0.26 | 8.36 |
|
Quick Ratio
|
0.42 | 7.80 | 2.56 | 0.26 | 8.36 |
|
Interest Coverage
|
3.65 | 140.41 | 7.11 | 1.76 | 111.46 |
Operating Efficiency Ratios
| Sri Adhikari Bro | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.86 | 33.07 | 21.29 | 32.55 | 11.01 |
|
Asset Turnover
|
0.40 | 0.33 | 0.60 | 0.24 | 0.24 |
|
Receivable days
|
40.10 | 111.88 | 73.39 | 116.21 | 48.28 |
|
Inventory Days
|
0.00 | 0.00 | 299.41 | 0.97 | 0.00 |
|
Payable days
|
-- | -- | 1,845.56 | 801.62 | 0.00 |
|
Cash Conversion Cycle
|
-- | -- | -1,472.76 | -684.43 | 48.28 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
