Luharuka Media Peer Comparison

BSE: 512048

₹2.44

₹0.02 (0.83%)

As on 01-Sep-2026IST

Market cap

₹55 Cr

Revenue (TTM)

₹14 Cr

P/E Ratio

47.8

P/B Ratio

0.8

Div. Yield

0 %

Edit

	Luharuka Media	Manappuram Finance	Tata Investment	Capri Global	IFCI
Market cap (₹ Cr)	55	31,712	32,080	24,160	23,521
Revenue (₹ Cr)	14	10,285	404	5,303	1,986
Net Profit (₹ Cr)	1.16	1,445.41	305.93	1,127.63	432.55
Net Margin (%)	8.28	14.02	74.72	21.20	21.13
RoE (%)	1.81	10.08	1.41	16.25	1.91
Price to Earnings	47.78	21.88	74.45	21.43	134.85
Price-To-Book	0.83	1.97	1.09	3.21	2.61

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Luharuka Media	Manappuram Finance	Tata Investment	Capri Global	IFCI
Operating Income	13.66	10,284.59	403.54	5,303.14	1,985.63
Other Income	0.35	25.57	5.87	15.03	61.51
Total Income	5.17	10,031.14	306.22	3,250.99	2,290.92
Interest Expense	2.82	4,204.29	0.57	1,922.34	415.66
PBT & Exceptional Items	2.46	2,260.68	366.10	1,611.04	593.37
Operating Expenses	8.73	3,845.19	42.74	1,784.80	1,021.21
Exceptional Income/Expenses	0.00	0.00	0.00	0.00	-8.45
Profit before Tax	1.66	1,950.48	362.26	1,497.38	517.31
Taxes	0.50	505.07	56.33	369.75	84.76
Profit after Tax	1.16	1,445.41	305.93	1,127.63	432.55
Minority Interest	0.00	4.05	0.00	0.00	-258.12
Share of Associate	0.00	0.00	124.96	0.00	0.00
Consolidated Profit	1.16	1,449.46	430.89	1,127.63	174.43

Liabilities (₹ Cr)

	Luharuka Media	Manappuram Finance	Tata Investment	Capri Global	IFCI
Shareholder's Funds	66.47	16,050.74	29,221.16	7,203.48	8,944.44
Minority Interest	0.00	4.05	0.00	0.00	-258.12
Non-Current Liabilities	0.42	141.91	3,407.06	115.58	1,951.04
Current Liabilities	24.91	58,360.20	23.91	25,356.94	9,114.80
Total Liabilities	67.33	54,550.48	35,100.39	21,485.87	25,723.77

Assets (₹ Cr)

	Luharuka Media	Manappuram Finance	Tata Investment	Capri Global	IFCI
Non-Current Assets	0.27	1,233.12	169.20	446.49	1,428.30
Current Assets	84.52	72,616.64	32,466.17	32,037.45	24,615.78
Total Assets	67.33	54,550.48	35,100.39	21,485.87	25,723.77
Contingent Liabilities	--	196.39	--	7.21	243.48

Cashflow (₹ Cr)

	Luharuka Media	Manappuram Finance	Tata Investment	Capri Global	IFCI
Cash From Operating Activities	-35.13	-466.57	206.21	-4,312.62	-983.74
Cash Flow from Investing Activities	-2.03	-124.80	-165.99	61.87	-69.73
Cash from Financing Activities	51.94	1,132.34	-142.63	5,117.65	415.28
Net Cash Inflow / Outflow	14.78	540.97	-102.41	866.90	-638.19

Ratios

Profitability Ratios

	Luharuka Media	Manappuram Finance	Tata Investment	Capri Global	IFCI
ROCE (%)	1.95	11.25	1.21	11.18	11.51
ROE (%)	1.81	10.08	1.41	16.25	1.91
ROA (%)	1.46	2.34	0.91	4.21	1.65
EBIT Margin (%)	30.25	59.60	88.46	64.20	44.31
Net Margin (%)	8.28	14.02	74.72	21.20	21.13
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Luharuka Media	Manappuram Finance	Tata Investment	Capri Global	IFCI
Revenue Growth (%)	133.61	4.76	30.99	50.20	4.68
EBIT Growth (%)	2,968.75	33.65	33.57	58.09	-21.01
Net Profit Growth (%)	1,283.67	85.35	42.45	95.19	-13.32
EPS Growth (%)	923.25	68.98	-86.84	74.92	-47.26
Book Value Growth (%)	182.10	7.66	3.76	12.13	115.42

Valuation Ratios

	Luharuka Media	Manappuram Finance	Tata Investment	Capri Global	IFCI
Price / Earnings	47.58	21.14	74.45	21.42	138.19
Price / Book Value	0.83	1.97	1.09	3.21	2.61
Dividend Yield (%)	0.00	0.59	0.54	0.08	0.00
EV/EBITDA	10.15	12.73	86.40	12.78	22.22
Market Cap (₹ Cr)	87.35	19,684.03	31,951.18	14,056.08	11,607.06

Solvency Ratios

	Luharuka Media	Manappuram Finance	Tata Investment	Capri Global	IFCI
Debt to Equity	0.00	2.85	0.00	0.00	0.43
Short term debt to equity ratio	0.20	2.89	--	0.98	0.00
Current Ratio	3.39	1.24	1,357.85	1.26	2.70
Quick Ratio	3.39	1.24	1,357.85	1.26	2.70
Interest Coverage	1.59	1.46	636.54	1.78	2.24

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly