Luharuka Media Peer Comparison

BSE: 512048

₹2.60

₹0.02 (0.78%)

As on 29-Sep-2026IST

Market cap

₹62 Cr

Revenue (TTM)

₹14 Cr

P/E Ratio

53.2

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Luharuka Media	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Market cap (₹ Cr)	62	31,723	29,683	23,765	19,505
Revenue (₹ Cr)	14	404	10,285	5,303	6,380
Net Profit (₹ Cr)	1.16	305.93	1,445.41	1,127.63	1,210.84
Net Margin (%)	8.28	74.72	14.02	21.20	18.97
RoE (%)	1.81	1.41	10.08	16.25	16.14
Price to Earnings	53.15	73.62	20.48	21.08	16.11
Price-To-Book	0.86	1.08	1.85	3.16	2.36

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Luharuka Media	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Operating Income	13.66	403.54	10,284.59	5,303.14	6,379.52
Other Income	0.35	5.87	25.57	15.03	3.80
Total Income	5.17	306.22	10,031.14	3,250.99	5,756.14
Interest Expense	2.82	0.57	4,204.29	1,922.34	1,966.96
PBT & Exceptional Items	2.46	366.10	2,260.68	1,611.04	1,676.19
Operating Expenses	8.73	42.74	3,845.19	1,784.80	2,740.17
Exceptional Income/Expenses	0.00	0.00	0.00	0.00	0.00
Profit before Tax	1.66	362.26	1,950.48	1,497.38	1,612.11
Taxes	0.50	56.33	505.07	369.75	401.27
Profit after Tax	1.16	305.93	1,445.41	1,127.63	1,210.84
Minority Interest	0.00	0.00	4.05	0.00	0.00
Share of Associate	0.00	124.96	0.00	0.00	0.00
Consolidated Profit	1.16	430.89	1,449.46	1,127.63	1,210.84

Liabilities (₹ Cr)

	Luharuka Media	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Shareholder's Funds	66.47	29,221.16	16,050.74	7,203.48	7,842.25
Minority Interest	0.00	0.00	4.05	0.00	0.00
Non-Current Liabilities	0.42	3,407.06	141.91	115.58	137.71
Current Liabilities	24.91	23.91	58,360.20	25,356.94	23,950.27
Total Liabilities	67.33	35,100.39	54,550.48	21,485.87	29,334.64

Assets (₹ Cr)

	Luharuka Media	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Non-Current Assets	0.27	169.20	1,233.12	446.49	827.99
Current Assets	84.52	32,466.17	72,616.64	32,037.45	30,982.28
Total Assets	67.33	35,100.39	54,550.48	21,485.87	29,334.64
Contingent Liabilities	--	--	196.39	7.21	4.00

Cashflow (₹ Cr)

	Luharuka Media	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Cash From Operating Activities	-35.13	206.21	-466.57	-4,312.62	1,125.24
Cash Flow from Investing Activities	-2.03	-165.99	-124.80	61.87	708.34
Cash from Financing Activities	51.94	-142.63	1,132.34	5,117.65	-1,669.38
Net Cash Inflow / Outflow	14.78	-102.41	540.97	866.90	164.20

Ratios

Profitability Ratios

	Luharuka Media	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
ROCE (%)	1.95	1.21	11.25	11.18	9.55
ROE (%)	1.81	1.41	10.08	16.25	16.14
ROA (%)	1.46	0.91	2.34	4.21	4.05
EBIT Margin (%)	30.25	88.46	59.60	64.20	56.04
Net Margin (%)	8.28	74.72	14.02	21.20	18.97
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Luharuka Media	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Revenue Growth (%)	133.61	30.99	4.76	50.20	11.86
EBIT Growth (%)	2,968.75	33.57	33.65	58.09	64.71
Net Profit Growth (%)	1,283.67	42.45	85.35	95.19	524.34
EPS Growth (%)	923.25	-86.84	68.98	74.92	521.96
Book Value Growth (%)	182.10	3.76	7.66	12.13	5.63

Valuation Ratios

	Luharuka Media	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Price / Earnings	50.31	75.71	19.66	21.22	16.61
Price / Book Value	0.86	1.11	1.83	3.18	2.44
Dividend Yield (%)	0.00	0.53	0.64	0.08	0.00
EV/EBITDA	11.32	87.90	12.39	12.72	11.39
Market Cap (₹ Cr)	87.35	31,951.18	19,684.03	14,056.08	15,214.34

Solvency Ratios

	Luharuka Media	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Debt to Equity	0.00	0.00	2.85	0.00	0.00
Short term debt to equity ratio	0.20	--	2.89	0.98	1.50
Current Ratio	3.39	1,357.85	1.24	1.26	1.29
Quick Ratio	3.39	1,357.85	1.24	1.26	1.29
Interest Coverage	1.59	636.54	1.46	1.78	1.82

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly