Market cap
₹3 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
0.00
|
0.53
|
|||||
|
Total Income
|
0.18
|
0.00
|
0.27
|
0.01
|
0.03
|
0.61
|
|||||
|
Total Expenditure
|
0.49
|
0.62
|
0.64
|
0.21
|
0.36
|
28.27
|
|||||
|
EBITDA
|
-0.49
|
-0.62
|
-0.64
|
-0.21
|
-0.36
|
-27.74
|
|||||
|
Depreciation
|
0.43
|
0.53
|
0.53
|
0.60
|
0.64
|
0.65
|
|||||
|
EBIT
|
-0.92
|
-1.15
|
-1.17
|
-0.81
|
-1.00
|
-28.39
|
|||||
|
Interest
|
1.85
|
2.30
|
5.20
|
4.69
|
7.85
|
0.96
|
|||||
|
Other Income
|
0.18
|
0.00
|
0.27
|
0.01
|
0.02
|
0.07
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-2.59
|
-3.45
|
-6.10
|
-5.48
|
-8.82
|
-29.28
|
|||||
|
Provision for Tax
|
-0.11
|
-0.11
|
-0.16
|
0.02
|
-0.03
|
-0.19
|
|||||
|
Profit after Tax
|
-2.47
|
-3.34
|
-5.94
|
-5.50
|
-8.79
|
-29.08
|
Liabilities (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-56.13
|
-52.29
|
-48.95
|
-43.01
|
-37.51
|
-28.72
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
24.75
|
0.69
|
20.73
|
15.90
|
11.30
|
3.58
|
|||||
|
Current Liabilities
|
39.00
|
62.37
|
39.68
|
40.37
|
40.62
|
41.06
|
|||||
|
Total Liabilities
|
7.62
|
10.76
|
11.45
|
13.25
|
14.41
|
15.92
|
Assets (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5.63
|
9.65
|
10.00
|
10.74
|
11.35
|
11.14
|
|||||
|
Current Assets
|
1.14
|
1.11
|
1.45
|
2.52
|
3.05
|
4.78
|
|||||
|
Total Assets
|
7.62
|
10.76
|
11.45
|
13.25
|
14.41
|
15.92
|
|||||
|
Total Debt*
|
--
|
33.39
|
37.47
|
37.54
|
37.36
|
37.18
|
|||||
|
Net Current Assets
|
-37.86
|
-61.26
|
-38.23
|
-37.85
|
-37.57
|
-36.28
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
5.76
|
4.58
|
4.01
|
7.19
|
-1.91
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.10
|
0.01
|
0.02
|
0.07
|
|||||
|
Cash from Financing Activities
|
--
|
-5.76
|
-4.72
|
-4.12
|
-7.31
|
-1.07
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
-0.04
|
-0.10
|
-0.10
|
-2.90
|
Financials Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-3.49
|
-4.72
|
-8.39
|
-7.78
|
-12.42
|
-41.08
|
|||||
|
Cash EPS (₹)
|
-3.49
|
-3.97
|
-7.64
|
-6.93
|
-11.52
|
-40.17
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-73.88
|
-69.16
|
-60.77
|
-52.99
|
-40.58
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
8.14
|
6.47
|
5.66
|
10.16
|
-2.69
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.33
|
-7.02
|
-6.68
|
-11.17
|
-20.51
|
Profitability Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
-23.42
|
-116.97
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-26.56
|
-30.06
|
-48.09
|
-39.80
|
-57.95
|
-85.77
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
-34,624.45
|
-5,326.80
|
|||||
|
Net Margin (%)
|
-1,381.56
|
-1,08,766.45
|
-2,215.15
|
-67,989.97
|
-32,812.72
|
-4,798.23
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-5,336.24
|
Growth Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
-99.46
|
-99.38
|
|||||
|
EBIT Growth (%)
|
37.57
|
1.64
|
-45.25
|
19.07
|
96.49
|
-188.53
|
|||||
|
Net Profit Growth (%)
|
73.49
|
43.79
|
-7.91
|
37.37
|
69.78
|
-137.90
|
|||||
|
EPS Growth (%)
|
73.49
|
43.79
|
-7.91
|
37.37
|
69.78
|
-137.90
|
|||||
|
Book Value Growth (%)
|
--
|
-6.82
|
-13.81
|
-14.67
|
-30.60
|
-8,090.65
|
Valuation Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-1.12
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
-0.07
|
-0.13
|
-0.04
|
-0.02
|
-0.12
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-192.85
|
-60.02
|
-116.43
|
-195.73
|
-113.01
|
-1.46
|
|||||
|
Close Price (₹)
|
5.00
|
5.50
|
8.70
|
2.40
|
1.26
|
4.95
|
|||||
|
High Price (₹)
|
8.23
|
11.78
|
15.78
|
3.70
|
5.76
|
31.45
|
|||||
|
Low Price (₹)
|
3.81
|
5.41
|
2.36
|
0.85
|
0.76
|
4.91
|
|||||
|
Market Cap (₹ Cr)
|
2.76
|
--
|
--
|
--
|
0.89
|
3.50
|
Solvency Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.43
|
-0.64
|
-0.77
|
-0.87
|
-1.00
|
-1.29
|
|||||
|
Short term debt to equity ratio
|
--
|
-0.63
|
-0.69
|
-0.79
|
-0.92
|
-1.21
|
|||||
|
Current Ratio
|
0.03
|
0.02
|
0.04
|
0.06
|
0.08
|
0.12
|
|||||
|
Quick Ratio
|
0.02
|
0.02
|
0.03
|
0.05
|
0.06
|
0.10
|
|||||
|
Interest Coverage
|
-0.40
|
-0.50
|
-0.17
|
-0.17
|
-0.12
|
-29.40
|
Operating Efficiency Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
70,423.01
|
668.50
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
0.00
|
0.02
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
7,947.61
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
5,812.83
|
|||||
|
Payable days
|
--
|
--
|
6,216.70
|
--
|
--
|
1,345.72
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
12,414.72
|