Southern Petrochem Peer Comparison
NSE: SPIC | BSE: 590030
₹69.00
As on 11-Sep-2026IST
Market cap
₹1,404 Cr
Revenue (TTM)
₹3,024 Cr
P/E Ratio
6.8
P/B Ratio
1
Div. Yield
2.9 %
| Southern Petrochem | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,404 | 16,797 | 16,196 | 8,262 | 6,214 |
Revenue (₹ Cr) |
3,024 | 20,123 | 23,447 | 8,410 | 12,344 |
Net Profit (₹ Cr) |
162.33 | 1,860.39 | 1,072.18 | 1,029.00 | 683.85 |
Net Margin (%) |
5.29 | 9.19 | 4.55 | 11.61 | 5.42 |
RoE (%) |
15.35 | 19.05 | 16.44 | 11.68 | 5.60 |
Price to Earnings |
6.85 | 8.71 | 15.11 | 7.97 | 8.97 |
Price-To-Book |
1.00 | 1.53 | 2.26 | 0.88 | 0.50 |
Income Statement (₹ Cr)
| Southern Petrochem | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,024.14 | 20,123.07 | 23,447.09 | 8,410.00 | 12,344.24 |
|
Total Income
|
3,067.23 | 20,233.54 | 23,581.19 | 8,860.00 | 12,612.44 |
|
Total Expenditure
|
2,759.12 | 17,354.84 | 21,155.29 | 7,169.00 | 11,514.13 |
|
EBITDA
|
265.02 | 2,768.23 | 2,291.80 | 1,241.00 | 830.11 |
|
Depreciation
|
43.54 | 353.57 | 422.86 | 309.00 | 208.34 |
|
EBIT
|
221.48 | 2,414.66 | 1,868.94 | 932.00 | 621.77 |
|
Interest
|
24.48 | 21.15 | 555.13 | 6.00 | 17.12 |
|
Other Income
|
43.09 | 110.47 | 134.10 | 450.00 | 268.20 |
|
Exceptional Items
|
0.00 | 0.00 | -17.62 | 0.00 | 0.00 |
|
Profit before Tax
|
240.09 | 2,503.98 | 1,430.29 | 1,376.00 | 872.85 |
|
Provision for Tax
|
77.76 | 643.59 | 358.11 | 347.00 | 189.00 |
|
Profit after Tax
|
162.33 | 1,860.39 | 1,072.18 | 1,029.00 | 683.85 |
Liabilities (₹ Cr)
| Southern Petrochem | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,370.05 | 10,407.95 | 6,782.69 | 9,115.00 | 12,266.45 |
|
Minority Interest
|
0.00 | 0.06 | 0.00 | 0.00 | -0.18 |
|
Non-Current Liabilities
|
210.19 | 1,457.25 | 1,247.66 | 1,203.00 | 850.92 |
|
Current Liabilities
|
917.32 | 2,555.30 | 9,905.61 | 1,041.00 | 1,261.11 |
|
Total Liabilities
|
2,384.73 | 11,894.05 | 14,268.45 | 11,003.24 | 14,369.01 |
Assets (₹ Cr)
| Southern Petrochem | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,366.15 | 8,064.65 | 6,427.20 | 4,735.00 | 7,802.67 |
|
Current Assets
|
856.62 | 5,962.14 | 11,363.79 | 6,151.00 | 6,094.04 |
|
Total Assets
|
2,384.73 | 11,894.05 | 14,268.45 | 11,003.24 | 14,369.01 |
|
Total Debt*
|
715.99 | 82.33 | 5,063.43 | 99.16 | 0.00 |
|
Net Current Assets
|
-60.70 | 3,406.84 | 1,458.18 | 5,110.00 | 4,832.93 |
|
Contingent Liabilities
|
239.06 | 221.98 | 253.68 | 360.71 | 805.89 |
Cashflow (₹ Cr)
| Southern Petrochem | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-37.95 | 1,393.90 | 1,647.87 | 605.18 | 83.48 |
|
Cash Flow from Investing Activities
|
-145.18 | 739.07 | -694.38 | -465.84 | -171.65 |
|
Cash from Financing Activities
|
163.04 | -2,135.26 | -389.14 | -261.95 | -158.67 |
|
Net Cash Inflow / Outflow
|
-20.09 | -2.29 | 564.36 | -122.61 | -246.84 |
Ratios
Profitability Ratios
| Southern Petrochem | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.82 | 27.88 | 14.64 | 9.58 | 6.16 |
|
ROE (%)
|
15.35 | 19.05 | 16.44 | 11.68 | 5.60 |
|
ROA (%)
|
6.79 | 14.42 | 7.37 | 9.20 | 4.76 |
|
EBIT Margin (%)
|
7.32 | 12.00 | 7.97 | 11.08 | 5.04 |
|
Net Margin (%)
|
5.29 | 9.19 | 4.55 | 11.61 | 5.42 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Southern Petrochem | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.84 | 15.58 | 28.08 | 12.55 | 29.18 |
|
EBIT Growth (%)
|
-7.06 | 11.79 | 19.54 | 380.41 | 19.00 |
|
Net Profit Growth (%)
|
27.13 | 15.03 | 12.40 | 87.77 | 8.97 |
|
EPS Growth (%)
|
28.22 | 10.17 | -2.87 | 84.52 | 7.86 |
|
Book Value Growth (%)
|
11.48 | 20.00 | 16.91 | 3.21 | -4.62 |
Valuation Ratios
| Southern Petrochem | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Price / Earnings
|
6.85 | 8.71 | 13.73 | 7.97 | 8.97 |
|
Price / Book Value
|
1.00 | 1.53 | 2.26 | 0.88 | 0.50 |
|
Dividend Yield (%)
|
2.90 | 2.62 | 0.96 | 3.74 | 3.21 |
|
EV/EBITDA
|
7.69 | 6.07 | 9.89 | 5.20 | 7.28 |
|
Market Cap (₹ Cr)
|
1,647.79 | 25,064.18 | 8,419.97 | 7,294.20 | 7,065.62 |
Solvency Ratios
| Southern Petrochem | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.12 | 0.01 | 0.12 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.32 | -- | 0.65 | 0.01 | -- |
|
Current Ratio
|
0.93 | 2.33 | 1.15 | 5.91 | 4.83 |
|
Quick Ratio
|
0.83 | 1.44 | 0.68 | 4.93 | 3.34 |
|
Interest Coverage
|
10.81 | 119.39 | 3.58 | 230.33 | 51.98 |
Operating Efficiency Ratios
| Southern Petrochem | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.46 | 10.31 | 20.43 | 7.62 | 5.52 |
|
Asset Turnover
|
1.26 | 1.56 | 1.61 | 0.75 | 0.86 |
|
Receivable days
|
1.75 | 6.13 | 61.44 | 23.09 | 20.04 |
|
Inventory Days
|
10.24 | 33.51 | 46.57 | 52.31 | 53.29 |
|
Payable days
|
23.55 | 27.90 | 38.39 | 40.98 | 44.12 |
|
Cash Conversion Cycle
|
-11.56 | 11.75 | 69.62 | 34.41 | 29.20 |