Solitaire MC Tools Peer Comparison

BSE: 522152

₹88.90

₹1.68 (1.93%)

As on 22-Sep-2026 10:07IST

Market cap

₹40 Cr

Revenue (TTM)

₹21 Cr

P/E Ratio

25.3

P/B Ratio

1.9

Div. Yield

1.7 %

Edit

	Solitaire MC Tools	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Market cap (₹ Cr)	40	21,603	6,335	5,518	5,295
Revenue (₹ Cr)	21	1,080	3,032	3,217	499
Net Profit (₹ Cr)	1.56	133.44	96.17	318.79	63.82
Net Margin (%)	7.43	12.01	3.10	9.70	12.29
RoE (%)	7.99	17.40	8.40	15.44	15.46
Price to Earnings	25.33	161.89	64.59	17.31	82.96
Price-To-Book	1.95	24.75	4.72	2.48	11.77

Income Statement (₹ Cr)

	Solitaire MC Tools	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Operating Revenue	19.07	876.21	2,914.84	3,075.63	518.72
Total Income	19.16	899.30	3,001.40	3,144.04	538.35
Total Expenditure	16.45	705.00	2,701.19	2,591.05	414.45
EBITDA	2.62	171.21	213.65	484.57	104.27
Depreciation	0.69	35.03	62.60	115.27	16.06
EBIT	1.93	136.18	151.05	369.30	88.21
Interest	0.10	29.36	27.50	15.92	0.36
Other Income	0.09	23.09	86.56	68.41	19.63
Exceptional Items	--	-3.77	-16.89	2.60	-4.78
Profit before Tax	1.92	126.15	194.94	424.40	102.70
Provision for Tax	0.57	32.12	51.74	105.66	26.04
Profit after Tax	1.35	94.03	143.20	318.74	76.66

	Solitaire MC Tools	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Shareholder's Funds	20.11	822.59	1,339.03	2,153.70	440.06
Minority Interest	--	--	1.29	2.53	--
Non-Current Liabilities	3.10	194.00	411.80	118.88	0.89
Current Liabilities	5.56	726.84	1,613.43	719.75	107.62
Total Liabilities	28.77	1,743.43	3,371.16	2,994.87	555.59

	Solitaire MC Tools	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Non-Current Assets	17.36	615.21	1,008.82	1,715.66	148.93
Current Assets	11.41	1,128.22	2,356.72	1,279.20	399.64
Total Assets	28.77	1,743.43	3,371.16	2,994.87	555.59
Total Debt*	4.14	369.22	454.40	184.78	0.00
Net Current Assets	5.85	401.38	743.29	559.45	292.02
Contingent Liabilities	1.69	2.27	80.77	53.07	2.73

	Solitaire MC Tools	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Cash From Operating Activities	5.11	196.90	-28.47	331.71	70.10
Cash Flow from Investing Activities	-2.08	-352.61	-44.46	-280.19	-45.30
Cash from Financing Activities	-2.37	154.77	100.12	-42.62	-38.47
Net Cash Inflow / Outflow	0.66	-0.94	27.19	8.89	-13.67

	Solitaire MC Tools	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
ROCE (%)	8.19	14.82	13.46	20.09	24.45
ROE (%)	6.77	12.12	11.25	15.71	18.19
ROA (%)	4.64	6.54	4.51	11.41	14.63
EBIT Margin (%)	14.21	22.17	10.30	17.98	23.89
Net Margin (%)	7.02	10.46	4.77	10.14	14.24
Cash Profit Margin (%)	10.66	14.73	7.06	14.11	17.87

	Solitaire MC Tools	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Revenue Growth (%)	-15.27	29.62	6.49	19.29	-14.21
EBIT Growth (%)	-28.12	54.22	-13.18	17.33	-13.86
Net Profit Growth (%)	-42.65	77.79	-31.24	5.51	-20.17
EPS Growth (%)	-42.65	77.79	-31.35	5.51	-20.17
Book Value Growth (%)	2.53	12.85	10.86	13.09	9.20

	Solitaire MC Tools	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Price / Earnings	26.04	113.49	31.96	16.47	43.09
Price / Book Value	1.74	12.97	3.40	2.44	7.51
Dividend Yield (%)	1.95	0.00	0.39	1.34	1.16
EV/EBITDA	13.42	56.71	15.64	9.35	26.05
Market Cap (₹ Cr)	35.02	10,671.23	4,558.81	5,248.86	3,303.11

	Solitaire MC Tools	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Debt to Equity	0.21	0.45	0.34	0.09	0.00
Short term debt to equity ratio	--	0.22	0.02	0.05	--
Current Ratio	2.05	1.55	1.46	1.78	3.71
Quick Ratio	1.07	0.86	1.19	1.06	2.66
Interest Coverage	19.40	5.30	8.09	27.66	286.28

	Solitaire MC Tools	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Debtors to sales (%)	5.68	38.44	36.87	13.16	22.29
Asset Turnover	0.66	0.61	0.92	1.10	0.99
Receivable days	50.09	113.85	136.62	44.27	88.95
Inventory Days	93.23	176.33	46.36	56.16	67.99
Payable days	67.47	101.93	165.28	86.15	100.81
Cash Conversion Cycle	75.84	188.25	17.70	14.29	56.12

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.