Market cap
₹40 Cr
Revenue (TTM)
₹21 Cr
P/E Ratio
25.7
P/B Ratio
2
Div. Yield
1.7 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -54.19 | 84.36 | 5.54 | 7.04 | 4.89 |
| EBIT | -74.20 | 491.43 | 10.67 | 3.47 | 25.22 |
| Net Profit | -61.65 | 504.65 | -20.08 | -2.76 | 8.27 |
| EPS | -61.65 | 504.44 | -20.08 | -2.76 | 4.65 |
| Book Value | -- | -- | 2.53 | 5.72 | 5.65 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| 10.51 | 9.93 | 10.26 | 10.14 | 11.20 |
| Net Margin
| 8.54 | 8.32 | 7.43 | 7.02 | 10.13 |
| Return on equity
| 9.84 | 9.20 | 7.99 | 6.77 | 12.46 |
| Return on Capital
| 11.94 | 11.78 | -- | 8.19 | 14.04 |
| Return on Assets
| 6.68 | 6.59 | 5.39 | 4.64 | 8.16 |
| Debt to Equity (x)
| -- | -- | 0.14 | 0.21 | 0.28 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
--
|
8.19
|
14.04
|
13.58
|
13.32
|
|
Peer Median
|
--
|
13.18
|
21.34
|
20.71
|
--
|
ROE
7.99
Lower than Peers by 6.91
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
7.99
|
6.77
|
12.46
|
10.29
|
9.69
|
|
Peer Median
|
14.90
|
10.64
|
16.48
|
14.08
|
--
|
ROA
5.39
Lower than Peers by 3.66
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
5.39
|
4.64
|
8.16
|
7.24
|
7.67
|
|
Peer Median
|
9.05
|
6.38
|
11.41
|
11.00
|
--
|
EBIT Margin
10.26
Lower than Peers by 0.87
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
10.26
|
10.14
|
11.20
|
10.18
|
10.31
|
|
Peer Median
|
11.13
|
10.63
|
10.53
|
11.84
|
--
|
Net Margin
7.43
Lower than Peers by 2.20
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
7.43
|
7.02
|
10.13
|
8.47
|
8.39
|
|
Peer Median
|
9.63
|
8.30
|
10.74
|
10.30
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
0.00
|
10.66
|
13.06
|
11.33
|
11.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
5.54
Lower than Peers by 6.17
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
5.54
|
-15.27
|
7.85
|
11.73
|
37.52
|
|
Peer Median
|
11.71
|
14.15
|
15.70
|
9.56
|
--
|
EBIT Growth
10.67
Higher than Peers by 7.75
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
10.67
|
-23.30
|
18.70
|
10.31
|
80.80
|
|
Peer Median
|
2.91
|
5.58
|
4.91
|
5.64
|
--
|
Net Profit Growth
-20.08
Lower than Peers by 25.51
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
-20.08
|
-42.65
|
29.99
|
13.09
|
51.14
|
|
Peer Median
|
5.43
|
-1.64
|
11.27
|
14.06
|
--
|
EPS Growth
-20.08
Lower than Peers by 20.44
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
-20.08
|
-42.65
|
29.99
|
13.09
|
51.14
|
|
Peer Median
|
0.36
|
2.11
|
6.01
|
5.56
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
--
|
2.53
|
8.69
|
6.02
|
6.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.14
Higher than Peers by 0.12
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
0.14
|
0.21
|
0.28
|
0.11
|
0.03
|
|
Peer Median
|
0.01
|
0.16
|
0.14
|
0.06
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
--
|
--
|
--
|
0.02
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.05
Lower than Peers by 0.34
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
2.05
|
2.05
|
2.37
|
1.71
|
2.62
|
|
Peer Median
|
2.39
|
2.42
|
2.31
|
2.36
|
--
|
Quick Ratio
1.07
Lower than Peers by 0.30
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
1.07
|
1.07
|
1.52
|
1.04
|
1.31
|
|
Peer Median
|
1.38
|
1.49
|
1.98
|
1.36
|
--
|
Interest Coverage
14.76
Lower than Peers by 5.89
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
14.76
|
19.40
|
92.34
|
26.61
|
14.60
|
|
Peer Median
|
20.65
|
13.38
|
19.92
|
28.31
|
--
|
Operating Efficiency
Debtors to sales
5.20
Lower than Peers by 12.94
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
5.20
|
5.68
|
18.44
|
28.76
|
21.44
|
|
Peer Median
|
18.14
|
19.76
|
22.69
|
15.81
|
--
|
Asset Turnover
0.72
Lower than Peers by 0.24
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
0.72
|
0.66
|
0.78
|
0.84
|
0.90
|
|
Peer Median
|
0.95
|
0.95
|
1.07
|
1.13
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
--
|
50.09
|
82.33
|
87.52
|
54.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
--
|
93.23
|
79.36
|
96.21
|
119.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
--
|
67.47
|
50.26
|
51.52
|
63.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
--
|
75.84
|
111.43
|
132.22
|
110.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
25.70
Lower than Peers by 16.82
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
25.70
|
26.04
|
29.31
|
15.47
|
10.97
|
|
Peer Median
|
42.52
|
32.93
|
27.10
|
23.73
|
--
|
Price / Book Value
1.97
Lower than Peers by 2.09
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
1.97
|
1.74
|
3.51
|
1.55
|
1.03
|
|
Peer Median
|
4.06
|
3.27
|
2.62
|
3.58
|
--
|
Dividend Yield
1.69
Higher than Peers by 1.40
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
1.69
|
1.95
|
1.32
|
2.85
|
3.89
|
|
Peer Median
|
0.30
|
0.15
|
0.24
|
0.54
|
--
|
EV/EBITDA
13.18
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
13.18
|
13.42
|
19.13
|
9.33
|
6.14
|
|
Peer Median
|
--
|
24.20
|
16.08
|
17.39
|
--
|
Market Cap
40
Lower than Peers by 3,911
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Solitaire MC Tools
|
40
|
35
|
69
|
28
|
17
|
|
Peer Median
|
3,951
|
2,113
|
781
|
849
|
--
|