Siyaram Silk Mills Peer Comparison

NSE: SIYSIL | BSE: 503811

₹481.20

₹4.45 (0.93%)

As on 26-Oct-2026 15:57IST

Market cap

₹2,173 Cr

Revenue (TTM)

₹2,629 Cr

P/E Ratio

9.2

P/B Ratio

1.5

Div. Yield

3.3 %

Edit

	Siyaram Silk Mills	Brainbees Solutions	Redtape	Raymond Lifestyle	Garnet Intl
Market cap (₹ Cr)	2,173	8,481	5,760	3,007	98
Revenue (₹ Cr)	2,629	8,792	2,436	6,973	3
Net Profit (₹ Cr)	237.27	-181.11	246.43	43.40	1.96
Net Margin (%)	8.72	-2.02	9.90	0.61	59.61
RoE (%)	16.88	-0.12	26.23	1.43	7.46
Price to Earnings	9.15	--	23.30	69.35	31.22
Price-To-Book	1.48	2.13	5.39	0.31	2.31

Income Statement (₹ Cr)

	Siyaram Silk Mills	Brainbees Solutions	Redtape	Raymond Lifestyle	Garnet Intl
Operating Revenue	2,572.50	8,547.94	2,418.77	6,888.00	8.58
Total Income	2,655.83	8,732.25	2,551.61	7,033.51	8.73
Total Expenditure	2,239.64	8,285.58	2,066.25	6,214.58	8.54
EBITDA	332.85	262.36	352.52	673.42	0.05
Depreciation	78.82	407.19	87.92	370.83	--
EBIT	254.03	-144.83	264.60	302.59	0.05
Interest	34.21	155.70	73.27	248.04	0.01
Other Income	83.33	184.31	132.84	145.51	0.15
Exceptional Items	--	-50.01	--	-128.54	--
Profit before Tax	303.16	-166.23	324.17	71.52	1.55
Provision for Tax	72.26	37.43	83.62	25.35	0.02
Profit after Tax	230.90	-203.66	240.55	46.17	1.53

	Siyaram Silk Mills	Brainbees Solutions	Redtape	Raymond Lifestyle	Garnet Intl
Shareholder's Funds	1,460.11	4,826.71	1,021.38	9,635.82	37.72
Minority Interest	--	528.76	--	--	0.04
Non-Current Liabilities	117.30	1,392.58	314.27	136.47	-6.16
Current Liabilities	685.45	2,146.59	1,051.72	3,091.99	4.84
Total Liabilities	2,262.85	8,894.63	2,387.37	13,983.77	42.60

	Siyaram Silk Mills	Brainbees Solutions	Redtape	Raymond Lifestyle	Garnet Intl
Non-Current Assets	706.80	4,315.79	787.24	8,508.24	28.40
Current Assets	1,556.05	4,578.84	1,600.13	4,356.04	8.04
Total Assets	2,262.85	8,894.63	2,387.37	13,983.77	42.60
Total Debt*	320.46	594.72	385.65	1,200.19	3.01
Net Current Assets	870.61	2,432.26	548.41	1,264.05	3.20
Contingent Liabilities	13.97	46.14	37.53	189.72	--

	Siyaram Silk Mills	Brainbees Solutions	Redtape	Raymond Lifestyle	Garnet Intl
Cash From Operating Activities	93.18	365.10	174.01	546.23	-2.83
Cash Flow from Investing Activities	-68.96	-107.54	-84.41	-126.83	-4.23
Cash from Financing Activities	-22.66	-282.45	-93.99	-447.61	6.92
Net Cash Inflow / Outflow	1.56	-24.89	-4.39	-28.21	-0.13

	Siyaram Silk Mills	Brainbees Solutions	Redtape	Raymond Lifestyle	Garnet Intl
ROCE (%)	20.46	-0.20	31.03	2.95	4.27
ROE (%)	16.83	-5.05	26.58	0.48	5.46
ROA (%)	10.80	-2.31	10.29	0.36	4.77
EBIT Margin (%)	16.18	5.23	20.07	11.89	2.28
Net Margin (%)	8.69	-2.33	9.43	0.66	17.57
Cash Profit Margin (%)	10.29	2.28	13.58	6.04	17.88

	Siyaram Silk Mills	Brainbees Solutions	Redtape	Raymond Lifestyle	Garnet Intl
Revenue Growth (%)	15.79	11.60	19.69	11.52	-57.30
EBIT Growth (%)	18.45	17.41	30.96	23.18	114.73
Net Profit Growth (%)	17.14	23.09	41.50	20.90	125.65
EPS Growth (%)	17.14	27.22	41.50	20.90	125.38
Book Value Growth (%)	13.79	-1.33	29.48	0.33	5.56

	Siyaram Silk Mills	Brainbees Solutions	Redtape	Raymond Lifestyle	Garnet Intl
Price / Earnings	8.56	0.00	25.22	99.41	147.22
Price / Book Value	1.35	2.53	5.94	0.48	7.75
Dividend Yield (%)	3.67	0.00	1.82	0.13	0.00
EV/EBITDA	5.50	20.84	13.27	6.67	1,139.93
Market Cap (₹ Cr)	1,976.96	10,118.20	6,067.00	4,589.47	223.94

	Siyaram Silk Mills	Brainbees Solutions	Redtape	Raymond Lifestyle	Garnet Intl
Debt to Equity	0.22	0.15	0.38	0.12	0.10
Short term debt to equity ratio	0.20	0.05	0.34	0.08	0.08
Current Ratio	2.27	2.13	1.52	1.41	1.66
Quick Ratio	1.49	1.20	0.43	0.80	1.45
Interest Coverage	9.86	-0.07	5.42	1.29	243.72

	Siyaram Silk Mills	Brainbees Solutions	Redtape	Raymond Lifestyle	Garnet Intl
Debtors to sales (%)	25.15	4.31	8.69	13.72	23.24
Asset Turnover	1.41	1.01	1.03	0.54	0.27
Receivable days	70.80	13.32	24.19	49.19	78.53
Inventory Days	58.55	84.45	179.07	96.28	41.82
Payable days	63.88	65.27	118.10	158.89	69.63
Cash Conversion Cycle	65.48	32.50	85.16	-13.41	50.72

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.