Market cap
₹138 Cr
Revenue (TTM)
₹359 Cr
P/E Ratio
--
P/B Ratio
-0.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -18.24 | 37.62 | -0.64 | -10.79 | -6.97 |
| EBIT | -103.58 | 2.21 | 75.49 | 20.37 | 10.43 |
| Net Profit | -31.06 | -10.37 | 41.49 | 4.58 | 2.68 |
| EPS | -38.85 | -16.93 | 39.04 | 3.48 | 2.03 |
| Book Value | -- | -- | -27.55 | -31.36 | -172.35 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -3.28 | -2.32 | -1.20 | -4.87 | -1.13 |
| Net Margin
| -7.84 | -5.92 | -6.53 | -16.18 | -1.97 |
| Return on equity
| 0.00 | 0.00 | -- | 0.00 | 0.00 |
| Return on Capital
| -42.58 | -29.66 | -- | -127.75 | 0.00 |
| Return on Assets
| -8.66 | -6.17 | -13.10 | -19.60 | -2.18 |
| Debt to Equity (x)
| -- | -- | -1.35 | -1.58 | -0.32 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
--
|
-127.75
|
--
|
--
|
-18.22
|
|
Peer Median
|
--
|
12.18
|
--
|
11.18
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.12
|
10.18
|
--
|
11.03
|
--
|
ROA
-13.10
Lower than Peers by 16.28
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
-13.10
|
-19.60
|
-2.18
|
-4.21
|
-2.19
|
|
Peer Median
|
3.19
|
5.28
|
--
|
4.41
|
--
|
EBIT Margin
-1.20
Lower than Peers by 6.07
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
-1.20
|
-4.87
|
-1.13
|
-3.82
|
-1.13
|
|
Peer Median
|
4.88
|
4.27
|
--
|
7.18
|
--
|
Net Margin
-6.53
Lower than Peers by 9.76
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
-6.53
|
-16.18
|
-1.97
|
-5.36
|
-3.51
|
|
Peer Median
|
3.23
|
5.49
|
--
|
4.59
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
--
|
-12.80
|
0.17
|
-3.35
|
-1.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-0.64
Higher than Peers by 0.86
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
-0.64
|
-41.94
|
-16.34
|
17.53
|
-14.43
|
|
Peer Median
|
-1.50
|
-0.69
|
--
|
10.60
|
--
|
EBIT Growth
75.49
Higher than Peers by 84.58
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
75.49
|
-149.87
|
75.19
|
-296.44
|
-54.40
|
|
Peer Median
|
-9.09
|
-16.20
|
--
|
5.49
|
--
|
Net Profit Growth
41.49
Higher than Peers by 52.81
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
41.49
|
-385.49
|
68.99
|
-79.26
|
-15.62
|
|
Peer Median
|
-11.32
|
-37.51
|
--
|
1.44
|
--
|
EPS Growth
39.04
Higher than Peers by 44.17
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
39.04
|
-385.49
|
68.99
|
-79.26
|
-15.62
|
|
Peer Median
|
-5.13
|
-14.31
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
--
|
-27.55
|
-5.63
|
-24.45
|
-14.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.35
Lower than Peers by 1.45
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
-1.35
|
-1.58
|
-0.32
|
-0.57
|
-1.11
|
|
Peer Median
|
0.10
|
0.80
|
--
|
0.82
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
--
|
-0.49
|
-0.14
|
0.13
|
0.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.68
Lower than Peers by 0.53
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
0.68
|
0.63
|
0.26
|
0.32
|
0.47
|
|
Peer Median
|
1.21
|
1.18
|
--
|
1.13
|
--
|
Quick Ratio
0.12
Lower than Peers by 0.25
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
0.12
|
0.05
|
0.04
|
0.05
|
0.06
|
|
Peer Median
|
0.38
|
0.46
|
--
|
0.62
|
--
|
Interest Coverage
-0.04
Lower than Peers by 2.96
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
-0.04
|
-0.45
|
-0.14
|
-2.26
|
-0.44
|
|
Peer Median
|
2.93
|
3.47
|
--
|
3.01
|
--
|
Operating Efficiency
Debtors to sales
1.03
Lower than Peers by 2.98
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
1.03
|
1.21
|
1.29
|
1.47
|
2.36
|
|
Peer Median
|
4.01
|
4.42
|
--
|
4.70
|
--
|
Asset Turnover
1.98
Higher than Peers by 1.02
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
1.98
|
1.18
|
1.09
|
0.79
|
0.62
|
|
Peer Median
|
0.97
|
0.97
|
--
|
1.07
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
--
|
6.26
|
5.56
|
6.35
|
7.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
--
|
175.01
|
75.17
|
92.35
|
140.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
--
|
416.00
|
283.95
|
217.47
|
264.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
--
|
-234.73
|
-203.21
|
-118.78
|
-116.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
19.16
|
23.68
|
--
|
14.80
|
--
|
Price / Book Value
-0.56
Lower than Peers by 1.61
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
-0.56
|
-0.66
|
-1.11
|
-0.41
|
-0.72
|
|
Peer Median
|
1.04
|
1.05
|
--
|
1.21
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.19
|
--
|
--
|
0.33
|
--
|
EV/EBITDA
40.73
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
40.73
|
102.43
|
26.00
|
-15.85
|
93.50
|
|
Peer Median
|
--
|
16.90
|
--
|
10.60
|
--
|
Market Cap
138
Lower than Peers by 461
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sir Shadi Lal
|
138
|
137
|
183
|
64
|
90
|
|
Peer Median
|
600
|
470
|
--
|
452
|
--
|