Sindu Valley Peer Comparison

BSE: 505504

₹285.20

₹10.55 (3.84%)

As on 13-Nov-2026IST

Market cap

₹2,293 Cr

Revenue (TTM)

₹870 Cr

P/E Ratio

39.9

P/B Ratio

11.1

Div. Yield

0 %

Edit

	Sindu Valley	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Market cap (₹ Cr)	2,293	36,584	23,831	16,014	14,470
Revenue (₹ Cr)	870	7,137	4,024	7,005	3,610
Net Profit (₹ Cr)	57.75	756.00	670.14	243.02	439.80
Net Margin (%)	6.63	10.48	15.97	3.46	11.93
RoE (%)	34.02	22.06	24.90	22.95	11.38
Price to Earnings	39.91	48.39	35.56	65.89	38.50
Price-To-Book	11.11	8.05	8.18	11.93	4.22

Income Statement (₹ Cr)

	Sindu Valley	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Operating Revenue	869.93	7,137.00	4,023.99	7,005.32	3,609.70
Total Income	870.83	7,215.00	4,196.99	7,033.43	3,685.70
Total Expenditure	743.25	5,625.00	3,109.78	6,368.81	3,008.00
EBITDA	126.68	1,512.00	914.21	636.51	601.70
Depreciation	3.35	350.00	92.00	131.25	159.30
EBIT	123.33	1,162.00	822.21	505.26	442.40
Interest	49.11	237.00	13.92	182.27	38.20
Other Income	0.90	78.00	173.00	28.11	76.00
Exceptional Items	0.00	16.00	-95.69	-75.80	0.70
Profit before Tax	75.13	1,019.00	885.60	275.30	480.90
Provision for Tax	17.38	263.00	215.46	32.28	41.10
Profit after Tax	57.75	756.00	670.14	243.02	439.80

	Sindu Valley	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Shareholder's Funds	206.39	4,543.00	2,912.79	1,415.79	3,429.80
Minority Interest	0.00	0.00	0.00	0.00	8.40
Non-Current Liabilities	34.93	836.00	149.02	1,920.36	207.90
Current Liabilities	730.95	2,651.00	787.64	2,024.07	540.40
Total Liabilities	--	6,288.00	3,962.54	4,293.70	4,338.30

	Sindu Valley	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Non-Current Assets	18.72	3,713.00	209.21	1,273.15	1,150.70
Current Assets	912.69	4,109.00	2,954.00	3,628.81	2,855.00
Total Assets	--	6,288.00	3,962.54	4,293.70	4,338.30
Total Debt*	--	1,827.00	0.00	826.95	286.00
Net Current Assets	181.73	1,458.00	2,166.36	1,604.74	2,314.60
Contingent Liabilities	--	226.00	0.67	24.77	10.00

	Sindu Valley	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Cash From Operating Activities	--	520.00	663.98	83.95	409.00
Cash Flow from Investing Activities	--	-507.00	-72.52	-56.85	-1,422.30
Cash from Financing Activities	--	-133.00	-534.79	196.59	937.80
Net Cash Inflow / Outflow	--	-120.00	56.67	223.69	-75.50

	Sindu Valley	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
ROCE (%)	--	8.38	28.57	22.50	12.90
ROE (%)	34.02	22.06	24.90	22.95	11.38
ROA (%)	11.88	10.91	18.35	5.46	21.06
EBIT Margin (%)	14.18	16.28	20.43	7.21	12.26
Net Margin (%)	6.63	10.48	15.97	3.46	11.93
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sindu Valley	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Revenue Growth (%)	92.11	73.95	10.01	16.41	19.38
EBIT Growth (%)	120.99	560.23	11.72	23.18	50.27
Net Profit Growth (%)	70.17	18,800.00	-0.07	10.87	62.11
EPS Growth (%)	-44.20	17,796.89	10.53	8.28	61.22
Book Value Growth (%)	--	7.68	6.23	90.79	100.45

	Sindu Valley	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Price / Earnings	36.93	48.54	32.14	51.14	35.97
Price / Book Value	11.11	8.05	8.18	11.93	4.22
Dividend Yield (%)	0.00	0.00	1.96	0.11	0.00
EV/EBITDA	19.55	25.19	24.24	25.61	21.13
Market Cap (₹ Cr)	--	8,645.86	24,776.83	7,930.76	13,089.25

	Sindu Valley	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Debt to Equity	0.16	0.12	0.00	0.84	0.00
Short term debt to equity ratio	--	0.18	--	0.01	--
Current Ratio	1.25	1.55	3.75	1.79	5.28
Quick Ratio	1.22	1.23	3.75	1.62	5.28
Interest Coverage	2.53	5.30	64.64	2.51	13.59

	Sindu Valley	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Debtors to sales (%)	31.99	22.50	26.62	12.96	23.35
Asset Turnover	1.79	1.03	1.10	1.57	1.73
Receivable days	--	72.77	99.61	49.67	71.62
Inventory Days	--	63.15	0.00	15.38	0.00
Payable days	--	152.27	2,557.12	110.29	--
Cash Conversion Cycle	--	-16.35	-2,457.51	-45.24	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.