Sindu Valley Peer Comparison

BSE: 505504

₹290.00

₹0.80 (0.28%)

As on 31-Aug-2026 10:58IST

Market cap

₹2,325 Cr

Revenue (TTM)

₹744 Cr

P/E Ratio

47.7

P/B Ratio

Div. Yield

0 %

Edit

	Sindu Valley	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Market cap (₹ Cr)	2,325	37,166	22,926	13,236	10,720
Revenue (₹ Cr)	744	5,642	3,886	6,654	5,811
Net Profit (₹ Cr)	48.79	243.00	654.66	226.02	776.40
Net Margin (%)	6.56	4.26	16.07	3.38	12.84
RoE (%)	44.24	11.03	25.28	26.28	17.67
Price to Earnings	47.66	152.95	35.02	58.57	13.81
Price-To-Book	4.97	9.71	7.19	9.86	2.25

Income Statement (₹ Cr)

	Sindu Valley	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Operating Revenue	743.67	5,642.00	3,886.44	6,653.61	5,810.70
Total Income	744.33	5,698.00	4,073.40	6,679.47	6,045.20
Total Expenditure	633.39	4,813.00	3,010.31	6,057.21	4,884.30
EBITDA	110.29	829.00	876.13	596.40	926.40
Depreciation	2.18	321.00	91.80	125.38	96.70
EBIT	108.11	508.00	784.33	471.02	829.70
Interest	42.28	229.00	14.39	172.06	12.00
Other Income	0.66	56.00	186.96	25.86	234.50
Exceptional Items	0.00	16.00	-95.69	-69.74	-24.90
Profit before Tax	66.49	351.00	861.22	255.08	1,027.30
Provision for Tax	17.70	108.00	206.56	29.06	250.90
Profit after Tax	48.79	243.00	654.66	226.02	776.40

	Sindu Valley	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Shareholder's Funds	123.52	2,268.00	3,041.34	1,286.91	4,719.10
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	168.42	1,358.00	164.21	1,237.99	214.40
Current Liabilities	290.54	2,720.00	756.99	1,768.80	1,150.00
Total Liabilities	221.43	5,447.00	3,585.72	3,072.14	5,172.90

	Sindu Valley	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Non-Current Assets	12.87	3,550.00	210.83	635.59	1,703.30
Current Assets	408.43	2,663.00	2,968.15	3,236.20	4,050.30
Total Assets	221.43	5,447.00	3,585.72	3,072.14	5,172.90
Total Debt*	30.93	1,818.00	0.00	653.67	0.00
Net Current Assets	117.89	-57.00	2,211.16	1,467.40	2,900.30
Contingent Liabilities	--	274.00	0.67	30.16	33.50

	Sindu Valley	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Cash From Operating Activities	-55.63	348.00	811.98	-87.61	565.00
Cash Flow from Investing Activities	-0.70	-89.00	-308.28	-46.56	-487.70
Cash from Financing Activities	56.35	4.00	-498.59	192.15	-264.50
Net Cash Inflow / Outflow	0.02	263.00	5.10	57.98	-187.20

	Sindu Valley	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
ROCE (%)	68.52	3.00	39.09	31.13	22.93
ROE (%)	44.24	11.03	25.28	26.28	17.67
ROA (%)	12.14	4.09	17.35	6.14	13.79
EBIT Margin (%)	14.54	9.00	20.18	7.08	14.28
Net Margin (%)	6.56	4.26	16.07	3.38	12.84
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sindu Valley	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Revenue Growth (%)	180.70	36.18	5.19	12.20	8.06
EBIT Growth (%)	228.88	207.88	-2.60	17.69	13.53
Net Profit Growth (%)	122.39	1,529.41	-12.15	5.22	15.21
EPS Growth (%)	-57.45	1,442.70	-2.61	1.66	17.78
Book Value Growth (%)	5,422.68	-1.54	14.05	40.53	13.90

	Sindu Valley	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Price / Earnings	42.72	154.50	31.58	45.02	13.47
Price / Book Value	4.97	9.71	7.19	9.86	2.25
Dividend Yield (%)	0.00	0.00	2.04	0.13	3.18
EV/EBITDA	21.37	46.64	24.26	22.68	8.78
Market Cap (₹ Cr)	436.12	3,967.23	32,489.33	6,089.23	15,915.20

	Sindu Valley	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debt to Equity	1.36	0.51	0.00	0.62	0.00
Short term debt to equity ratio	--	0.36	--	0.01	--
Current Ratio	1.41	0.98	3.92	1.83	3.52
Quick Ratio	1.35	0.65	3.92	1.65	3.52
Interest Coverage	2.57	2.53	60.86	2.48	86.61

	Sindu Valley	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debtors to sales (%)	15.63	18.89	27.77	17.34	15.91
Asset Turnover	1.85	0.95	1.03	1.81	1.03
Receivable days	263.67	110.71	95.10	29.16	52.60
Inventory Days	26.13	71.15	0.00	13.95	0.00
Payable days	309.27	261.85	1,536.47	126.80	--
Cash Conversion Cycle	-19.47	-79.99	-1,441.37	-83.69	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.