Sindu Valley Peer Comparison

BSE: 505504

₹242.90

₹3.50 (1.46%)

As on 23-Oct-2026IST

Market cap

₹1,953 Cr

Revenue (TTM)

₹870 Cr

P/E Ratio

34

P/B Ratio

--

Div. Yield

0 %

Edit

	Sindu Valley	Sterlite Tech	Tata Elxsi	Newgen Software	Mastek
Market cap (₹ Cr)	1,953	42,615	23,004	6,464	5,469
Revenue (₹ Cr)	870	7,137	4,024	1,632	3,848
Net Profit (₹ Cr)	57.75	756.00	670.14	318.82	426.05
Net Margin (%)	6.63	10.48	15.97	18.71	10.88
RoE (%)	34.02	22.06	24.90	19.44	14.18
Price to Earnings	33.99	56.37	34.33	20.27	13.09
Price-To-Book	--	11.14	7.90	3.60	1.77

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sindu Valley	Sterlite Tech	Tata Elxsi	Newgen Software	Mastek
Operating Revenue	859.99	7,137.00	4,023.99	1,631.87	3,847.61
Total Income	860.89	7,215.00	4,196.99	1,703.98	3,916.12
Total Expenditure	736.19	5,625.00	3,109.78	1,208.54	3,253.73
EBITDA	123.80	1,512.00	914.21	423.33	593.88
Depreciation	2.91	350.00	92.00	37.07	74.09
EBIT	120.89	1,162.00	822.21	386.26	519.79
Interest	49.08	237.00	13.92	4.83	28.95
Other Income	0.90	78.00	173.00	72.11	68.51
Exceptional Items	0.00	16.00	-95.69	-43.43	-13.01
Profit before Tax	72.71	1,019.00	885.60	410.12	546.34
Provision for Tax	16.76	263.00	215.46	91.30	120.29
Profit after Tax	55.95	756.00	670.14	318.82	426.05

Liabilities (₹ Cr)

	Sindu Valley	Sterlite Tech	Tata Elxsi	Newgen Software	Mastek
Shareholder's Funds	203.14	4,543.00	2,912.79	1,852.72	3,189.46
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	34.83	836.00	149.02	118.29	264.06
Current Liabilities	718.84	2,651.00	787.64	451.02	837.04
Total Liabilities	221.43	5,447.00	3,585.72	2,252.04	3,803.06

Assets (₹ Cr)

	Sindu Valley	Sterlite Tech	Tata Elxsi	Newgen Software	Mastek
Non-Current Assets	30.28	3,713.00	209.21	213.59	2,156.84
Current Assets	885.66	4,109.00	2,954.00	2,000.76	2,067.61
Total Assets	221.43	5,447.00	3,585.72	2,252.04	3,803.06
Total Debt*	30.93	1,818.00	0.00	0.00	555.17
Net Current Assets	166.82	1,458.00	2,166.36	1,549.74	1,230.57
Contingent Liabilities	--	274.00	0.67	1.85	15.01

Cashflow (₹ Cr)

	Sindu Valley	Sterlite Tech	Tata Elxsi	Newgen Software	Mastek
Cash From Operating Activities	-55.63	348.00	811.98	214.98	396.39
Cash Flow from Investing Activities	-0.70	-89.00	-308.28	-172.12	-276.60
Cash from Financing Activities	56.35	4.00	-498.59	-68.09	-56.85
Net Cash Inflow / Outflow	0.02	263.00	5.10	-25.23	62.94

Ratios

Profitability Ratios

	Sindu Valley	Sterlite Tech	Tata Elxsi	Newgen Software	Mastek
ROCE (%)	68.52	3.00	39.09	29.67	17.93
ROE (%)	34.26	22.06	24.90	19.44	14.18
ROA (%)	7.62	10.91	18.35	14.19	10.24
EBIT Margin (%)	14.06	16.28	20.43	23.67	13.51
Net Margin (%)	6.50	10.48	15.97	18.71	10.88
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Sindu Valley	Sterlite Tech	Tata Elxsi	Newgen Software	Mastek
Revenue Growth (%)	92.11	73.95	10.01	6.49	5.99
EBIT Growth (%)	120.99	560.23	11.72	8.06	5.75
Net Profit Growth (%)	70.17	18,800.00	-0.07	-3.04	16.64
EPS Growth (%)	-44.20	17,796.89	10.53	6.45	18.66
Book Value Growth (%)	5,422.68	-1.54	14.05	23.13	17.85

Valuation Ratios

	Sindu Valley	Sterlite Tech	Tata Elxsi	Newgen Software	Mastek
Price / Earnings	32.39	56.56	31.02	18.31	12.48
Price / Book Value	9.61	11.14	7.90	3.60	1.77
Dividend Yield (%)	0.00	0.00	2.03	1.32	1.36
EV/EBITDA	16.03	29.18	23.34	12.64	8.34
Market Cap (₹ Cr)	436.12	3,967.23	32,489.33	13,948.41	6,745.99

Solvency Ratios

	Sindu Valley	Sterlite Tech	Tata Elxsi	Newgen Software	Mastek
Debt to Equity	0.17	0.12	0.00	0.00	0.05
Short term debt to equity ratio	--	0.36	--	--	--
Current Ratio	1.23	1.55	3.75	4.44	2.47
Quick Ratio	1.20	1.23	3.75	2.79	2.47
Interest Coverage	2.48	5.30	64.64	85.89	19.87

Operating Efficiency Ratios

	Sindu Valley	Sterlite Tech	Tata Elxsi	Newgen Software	Mastek
Debtors to sales (%)	31.11	22.50	26.62	38.91	11.99
Asset Turnover	1.17	1.03	1.10	0.73	0.92
Receivable days	263.67	110.71	95.10	122.77	57.35
Inventory Days	26.13	71.15	0.00	0.00	0.00
Payable days	309.27	261.85	1,536.47	--	--
Cash Conversion Cycle	-19.47	-79.99	-1,441.37	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.