Market cap
₹1,882 Cr
Revenue (TTM)
₹870 Cr
P/E Ratio
32.7
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
859.99
|
184.88
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
860.89
|
184.88
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
736.19
|
159.95
|
0.43
|
0.16
|
0.19
|
0.12
|
|||||
|
EBITDA
|
123.80
|
24.93
|
-0.43
|
-0.16
|
-0.19
|
-0.12
|
|||||
|
Depreciation
|
2.91
|
0.02
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
120.89
|
24.91
|
-0.43
|
-0.16
|
-0.19
|
-0.12
|
|||||
|
Interest
|
49.08
|
1.58
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.90
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
72.71
|
23.33
|
-0.43
|
-0.16
|
-0.19
|
-0.12
|
|||||
|
Provision for Tax
|
16.76
|
6.18
|
--
|
--
|
0.01
|
--
|
|||||
|
Profit after Tax
|
55.95
|
17.15
|
-0.43
|
-0.16
|
-0.20
|
-0.12
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
203.14
|
42.57
|
-0.80
|
-0.37
|
-0.21
|
-0.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
34.83
|
32.66
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
718.84
|
146.20
|
0.81
|
0.37
|
0.21
|
0.05
|
|||||
|
Total Liabilities
|
956.80
|
221.43
|
0.01
|
0.00
|
0.00
|
0.04
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
30.28
|
60.12
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
885.66
|
161.31
|
0.01
|
0.00
|
0.00
|
0.04
|
|||||
|
Total Assets
|
956.80
|
221.43
|
0.01
|
0.00
|
0.00
|
0.04
|
|||||
|
Total Debt*
|
--
|
30.93
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
166.82
|
15.12
|
-0.80
|
-0.37
|
-0.21
|
-0.01
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
0.00
|
0.00
|
0.00
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-55.63
|
0.00
|
--
|
0.00
|
0.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.70
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
56.35
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.02
|
0.00
|
--
|
0.00
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
7.50
|
2.38
|
-1.24
|
-0.45
|
-0.58
|
-0.34
|
|||||
|
Cash EPS (₹)
|
6.96
|
2.38
|
-1.24
|
-0.45
|
-0.58
|
-0.34
|
|||||
|
Adjusted Book Value (₹)
|
25.26
|
5.91
|
-2.29
|
-1.04
|
-0.60
|
-0.02
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-38.59
|
0.05
|
--
|
-0.01
|
-0.06
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-41.67
|
0.05
|
--
|
-0.01
|
-0.06
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
68.52
|
--
|
--
|
--
|
-226.34
|
|||||
|
ROE (%)
|
34.26
|
82.09
|
--
|
--
|
--
|
-226.72
|
|||||
|
ROA (%)
|
7.62
|
15.49
|
-9,993.10
|
-5,777.78
|
-886.40
|
-151.78
|
|||||
|
EBIT Margin (%)
|
14.06
|
13.47
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
6.50
|
9.27
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
9.29
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
92.11
|
--
|
--
|
--
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
120.99
|
5,830.09
|
-178.83
|
19.14
|
-62.84
|
-12,678.35
|
|||||
|
Net Profit Growth (%)
|
85.27
|
4,044.31
|
-178.65
|
22.81
|
-70.40
|
--
|
|||||
|
EPS Growth (%)
|
64.37
|
291.54
|
-178.66
|
22.81
|
-70.37
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
5,422.68
|
-119.06
|
-74.61
|
-2,887.14
|
-106.27
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
32.74
|
5.09
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
9.28
|
10.24
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
15.47
|
18.73
|
-1.60
|
-4.47
|
-3.62
|
-5.89
|
|||||
|
Close Price (₹)
|
273.50
|
60.51
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
368.50
|
60.51
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
173.30
|
3.96
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1,881.56
|
436.12
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.17
|
0.73
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.23
|
1.10
|
0.01
|
0.01
|
0.01
|
0.86
|
|||||
|
Quick Ratio
|
1.20
|
1.01
|
0.01
|
0.01
|
0.01
|
0.86
|
|||||
|
Interest Coverage
|
2.48
|
15.77
|
--
|
-1,559.00
|
-482.00
|
-592.00
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
31.11
|
72.24
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.17
|
1.67
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
263.67
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
26.13
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
309.27
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
-19.47
|
--
|
--
|
--
|
--
|