Silveroak Commerc Peer Comparison

BSE: 512197

₹5.60

₹-0.20 (-3.45%)

As on 22-Sep-2026 14:07IST

Market cap

₹2 Cr

Revenue (TTM)

₹4 Cr

P/E Ratio

--

P/B Ratio

--

Div. Yield

0 %

Edit

	Silveroak Commerc	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Market cap (₹ Cr)	2	2,201	2,029	369	309
Revenue (₹ Cr)	4	775	397	72	135
Net Profit (₹ Cr)	-7.83	65.45	19.42	19.61	16.22
Net Margin (%)	-169.66	8.32	4.85	25.76	11.81
RoE (%)	-3,549.96	23.13	14.12	21.62	43.28
Price to Earnings	--	37.51	65.72	18.84	15.76
Price-To-Book	--	7.49	--	3.75	2.32

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Silveroak Commerc	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Operating Revenue	4.42	28.04	--	26.77	19.61
Total Income	4.62	28.52	--	27.89	19.95
Total Expenditure	10.83	24.17	--	23.81	18.23
EBITDA	-6.41	3.87	--	2.97	1.37
Depreciation	0.24	0.38	--	0.70	0.14
EBIT	-6.64	3.49	--	2.27	1.24
Interest	1.22	0.03	--	0.06	1.44
Other Income	0.19	0.48	--	1.12	0.34
Exceptional Items	--	--	--	--	--
Profit before Tax	-7.67	3.94	--	3.33	0.14
Provision for Tax	0.16	1.45	--	0.94	0.06
Profit after Tax	-7.83	2.49	--	2.39	0.08

Liabilities (₹ Cr)

	Silveroak Commerc	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Shareholder's Funds	-3.70	18.87	--	32.32	3.59
Minority Interest	--	--	--	--	--
Non-Current Liabilities	3.81	9.77	--	1.15	3.12
Current Liabilities	17.38	15.76	--	6.22	12.33
Total Liabilities	17.50	44.40	--	39.68	19.19

Assets (₹ Cr)

	Silveroak Commerc	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Non-Current Assets	5.91	18.98	--	19.93	1.23
Current Assets	11.59	25.43	--	19.75	17.80
Total Assets	17.50	44.40	--	39.68	19.19
Total Debt*	7.34	5.95	--	0.00	11.26
Net Current Assets	-5.80	9.66	--	13.53	5.47
Contingent Liabilities	--	4.71	--	3.40	--

Cashflow (₹ Cr)

	Silveroak Commerc	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Cash From Operating Activities	-0.67	4.02	--	3.30	-2.09
Cash Flow from Investing Activities	0.31	-13.41	--	-2.28	0.03
Cash from Financing Activities	-0.09	8.76	--	-1.04	1.59
Net Cash Inflow / Outflow	-0.45	-0.62	--	-0.02	-0.47

Ratios

Profitability Ratios

	Silveroak Commerc	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
ROCE (%)	-77.21	18.98	--	10.49	11.87
ROE (%)	-3,549.96	14.14	--	7.40	2.17
ROA (%)	-38.19	6.42	--	6.02	0.39
EBIT Margin (%)	-140.43	15.52	--	15.26	8.76
Net Margin (%)	-169.66	8.73	--	8.57	0.39
Cash Profit Margin (%)	-171.66	10.23	--	11.53	1.10

Growth Ratios

	Silveroak Commerc	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Revenue Growth (%)	-67.70	-35.43	--	0.00	-60.92
EBIT Growth (%)	-373.07	-51.41	--	--	-36.77
Net Profit Growth (%)	-3,972.52	-60.11	--	0.00	-90.00
EPS Growth (%)	-3,972.52	-59.79	--	0.00	-90.00
Book Value Growth (%)	-189.33	15.38	--	0.00	2.20

Valuation Ratios

	Silveroak Commerc	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Price / Earnings	0.00	0.00	--	23.34	0.00
Price / Book Value	-0.19	0.00	--	1.71	0.00
Dividend Yield (%)	0.00	--	--	1.78	--
EV/EBITDA	-1.29	0.72	--	13.45	4.54
Market Cap (₹ Cr)	0.71	0.00	--	55.43	0.00

Solvency Ratios

	Silveroak Commerc	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Debt to Equity	-1.99	0.32	--	0.00	3.14
Short term debt to equity ratio	-0.61	--	--	--	2.25
Current Ratio	0.67	1.61	--	3.18	1.44
Quick Ratio	0.67	1.52	--	2.50	1.33
Interest Coverage	-5.28	135.15	--	59.35	1.10

Operating Efficiency Ratios

	Silveroak Commerc	Advait Energy Transitions	Vinyas Innovative	Fluidomat	Leapfrog Engineering Services
Debtors to sales (%)	231.23	39.03	--	38.01	46.14
Asset Turnover	0.22	0.72	--	0.67	1.00
Receivable days	933.30	147.06	--	138.72	150.53
Inventory Days	0.00	12.72	--	57.41	45.97
Payable days	495.11	279.67	--	78.87	92.02
Cash Conversion Cycle	438.18	-119.89	--	117.26	104.49

Annual
Quarterly