Market cap
₹1 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
| Silveroak Commerc | Vinyas Innovative | Advait Energy Transitions | Fluidomat | Leapfrog Engineering Services | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1 | 2,066 | 1,928 | 315 | 305 |
Revenue (₹ Cr) |
4 | 514 | 775 | 72 | 152 |
Net Profit (₹ Cr) |
-7.83 | 30.87 | 65.45 | 19.61 | 19.58 |
Net Margin (%) |
-169.66 | 5.96 | 8.32 | 25.76 | 11.98 |
RoE (%) |
-3,549.96 | 17.97 | 23.13 | 21.62 | 31.06 |
Price to Earnings |
-- | 66.91 | 32.85 | 16.08 | 15.57 |
Price-To-Book |
-- | 11.36 | 6.56 | 3.20 | 2.00 |
Income Statement (₹ Cr)
| Silveroak Commerc | Vinyas Innovative | Advait Energy Transitions | Fluidomat | Leapfrog Engineering Services | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4.42 | -- | 28.04 | 26.77 | 19.61 |
|
Total Income
|
4.62 | -- | 28.52 | 27.89 | 19.95 |
|
Total Expenditure
|
10.83 | -- | 24.17 | 23.81 | 18.23 |
|
EBITDA
|
-6.41 | -- | 3.87 | 2.97 | 1.37 |
|
Depreciation
|
0.24 | -- | 0.38 | 0.70 | 0.14 |
|
EBIT
|
-6.64 | -- | 3.49 | 2.27 | 1.24 |
|
Interest
|
1.22 | -- | 0.03 | 0.06 | 1.44 |
|
Other Income
|
0.19 | -- | 0.48 | 1.12 | 0.34 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-7.67 | -- | 3.94 | 3.33 | 0.14 |
|
Provision for Tax
|
0.16 | -- | 1.45 | 0.94 | 0.06 |
|
Profit after Tax
|
-7.83 | -- | 2.49 | 2.39 | 0.08 |
Liabilities (₹ Cr)
| Silveroak Commerc | Vinyas Innovative | Advait Energy Transitions | Fluidomat | Leapfrog Engineering Services | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-3.70 | -- | 18.87 | 32.32 | 3.59 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
3.81 | -- | 9.77 | 1.15 | 3.12 |
|
Current Liabilities
|
17.38 | -- | 15.76 | 6.22 | 12.33 |
|
Total Liabilities
|
17.50 | -- | 44.40 | 39.68 | 19.19 |
Assets (₹ Cr)
| Silveroak Commerc | Vinyas Innovative | Advait Energy Transitions | Fluidomat | Leapfrog Engineering Services | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5.91 | -- | 18.98 | 19.93 | 1.23 |
|
Current Assets
|
11.59 | -- | 25.43 | 19.75 | 17.80 |
|
Total Assets
|
17.50 | -- | 44.40 | 39.68 | 19.19 |
|
Total Debt*
|
7.34 | -- | 5.95 | 0.00 | 11.26 |
|
Net Current Assets
|
-5.80 | -- | 9.66 | 13.53 | 5.47 |
|
Contingent Liabilities
|
-- | -- | 4.71 | 3.40 | -- |
Cashflow (₹ Cr)
| Silveroak Commerc | Vinyas Innovative | Advait Energy Transitions | Fluidomat | Leapfrog Engineering Services | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.67 | -- | 4.02 | 3.30 | -2.09 |
|
Cash Flow from Investing Activities
|
0.31 | -- | -13.41 | -2.28 | 0.03 |
|
Cash from Financing Activities
|
-0.09 | -- | 8.76 | -1.04 | 1.59 |
|
Net Cash Inflow / Outflow
|
-0.45 | -- | -0.62 | -0.02 | -0.47 |
Ratios
Profitability Ratios
| Silveroak Commerc | Vinyas Innovative | Advait Energy Transitions | Fluidomat | Leapfrog Engineering Services | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-77.21 | -- | 18.98 | 10.49 | 11.87 |
|
ROE (%)
|
-3,549.96 | -- | 14.14 | 7.40 | 2.17 |
|
ROA (%)
|
-38.19 | -- | 6.42 | 6.02 | 0.39 |
|
EBIT Margin (%)
|
-140.43 | -- | 15.52 | 15.26 | 8.76 |
|
Net Margin (%)
|
-169.66 | -- | 8.73 | 8.57 | 0.39 |
|
Cash Profit Margin (%)
|
-171.66 | -- | 10.23 | 11.53 | 1.10 |
Growth Ratios
| Silveroak Commerc | Vinyas Innovative | Advait Energy Transitions | Fluidomat | Leapfrog Engineering Services | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-67.70 | -- | -35.43 | 0.00 | -60.92 |
|
EBIT Growth (%)
|
-373.07 | -- | -51.41 | -- | -36.77 |
|
Net Profit Growth (%)
|
-3,972.52 | -- | -60.11 | 0.00 | -90.00 |
|
EPS Growth (%)
|
-3,972.52 | -- | -59.79 | 0.00 | -90.00 |
|
Book Value Growth (%)
|
-189.33 | -- | 15.38 | 0.00 | 2.20 |
Valuation Ratios
| Silveroak Commerc | Vinyas Innovative | Advait Energy Transitions | Fluidomat | Leapfrog Engineering Services | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | -- | 0.00 | 23.34 | 0.00 |
|
Price / Book Value
|
-0.19 | -- | 0.00 | 1.71 | 0.00 |
|
Dividend Yield (%)
|
0.00 | -- | -- | 1.78 | -- |
|
EV/EBITDA
|
-1.29 | -- | 0.72 | 13.45 | 4.54 |
|
Market Cap (₹ Cr)
|
0.71 | -- | 0.00 | 55.43 | 0.00 |
Solvency Ratios
| Silveroak Commerc | Vinyas Innovative | Advait Energy Transitions | Fluidomat | Leapfrog Engineering Services | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.99 | -- | 0.32 | 0.00 | 3.14 |
|
Short term debt to equity ratio
|
-0.61 | -- | -- | -- | 2.25 |
|
Current Ratio
|
0.67 | -- | 1.61 | 3.18 | 1.44 |
|
Quick Ratio
|
0.67 | -- | 1.52 | 2.50 | 1.33 |
|
Interest Coverage
|
-5.28 | -- | 135.15 | 59.35 | 1.10 |
Operating Efficiency Ratios
| Silveroak Commerc | Vinyas Innovative | Advait Energy Transitions | Fluidomat | Leapfrog Engineering Services | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
231.23 | -- | 39.03 | 38.01 | 46.14 |
|
Asset Turnover
|
0.22 | -- | 0.72 | 0.67 | 1.00 |
|
Receivable days
|
933.30 | -- | 147.06 | 138.72 | 150.53 |
|
Inventory Days
|
0.00 | -- | 12.72 | 57.41 | 45.97 |
|
Payable days
|
495.11 | -- | 279.67 | 78.87 | 92.02 |
|
Cash Conversion Cycle
|
438.18 | -- | -119.89 | 117.26 | 104.49 |