Market cap
₹2 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -67.70 | -43.26 | 17.63 |
| EBIT | -- | 96.18 | -437.04 | -246.32 | -314.84 |
| Net Profit | -- | 94.30 | -3,972.52 | -559.19 | -184.35 |
| EPS | -- | 94.30 | -3,972.52 | -559.19 | -184.35 |
| Book Value | -- | -- | -189.33 | -200.97 | -340.77 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-19 | Mar-18 | Mar-17 |
| EBIT-Margin
| -42.85 | -22.79 | -150.14 | 14.39 | 7.19 |
| Net Margin
| -55.67 | -33.20 | -169.66 | 1.47 | 1.17 |
| Return on equity
| -1,178.00 | -703.53 | -3,549.96 | 5.02 | 10.93 |
| Return on Capital
| -13.83 | -0.74 | -77.21 | 15.53 | 20.18 |
| Return on Assets
| -11.88 | -6.63 | -38.19 | 0.79 | 1.76 |
| Debt to Equity (x)
| -- | -- | -1.99 | 2.16 | 2.36 |
Profitability
ROCE
-77.21
Lower than Peers by 85.01
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
-77.21
|
15.53
|
20.18
|
16.68
|
21.13
|
|
Peer Median
|
7.80
|
10.52
|
--
|
--
|
--
|
ROE
-3,549.96
Lower than Peers by 3,554.86
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
-3,549.96
|
5.02
|
10.93
|
-2.18
|
18.52
|
|
Peer Median
|
4.90
|
5.02
|
--
|
--
|
--
|
ROA
-38.19
Lower than Peers by 40.93
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
-38.19
|
0.79
|
1.76
|
-0.44
|
2.94
|
|
Peer Median
|
2.75
|
3.83
|
--
|
--
|
--
|
EBIT Margin
-150.14
Lower than Peers by 150.68
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
-150.14
|
14.39
|
7.19
|
8.76
|
5.85
|
|
Peer Median
|
0.54
|
7.96
|
--
|
--
|
--
|
Net Margin
-169.66
Lower than Peers by 172.57
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
-169.66
|
1.47
|
1.17
|
-0.33
|
1.36
|
|
Peer Median
|
2.91
|
6.82
|
--
|
--
|
--
|
Cash Profit Margin
-171.66
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
-171.66
|
3.19
|
1.82
|
0.40
|
1.94
|
|
Peer Median
|
--
|
0.00
|
--
|
--
|
--
|
Revenue Growth
-67.70
Lower than Peers by 62.88
Year on year growth in net sales
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
-67.70
|
-60.85
|
44.44
|
-4.01
|
1,184.45
|
|
Peer Median
|
-4.82
|
19.94
|
--
|
--
|
--
|
EBIT Growth
-437.04
Lower than Peers by 1,635.09
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
-437.04
|
-21.61
|
18.57
|
43.54
|
917.94
|
|
Peer Median
|
1,198.05
|
77.98
|
--
|
--
|
--
|
Net Profit Growth
-3,972.52
Lower than Peers by 3,978.05
Year on year growth in profit after tax
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
-3,972.52
|
-50.72
|
617.84
|
-123.04
|
110.66
|
|
Peer Median
|
5.53
|
34.81
|
--
|
--
|
--
|
EPS Growth
-3,972.52
Lower than Peers by 3,974.32
Year on year growth in earnings per share
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
-3,972.52
|
-50.72
|
617.84
|
-123.04
|
110.66
|
|
Peer Median
|
1.80
|
25.00
|
--
|
--
|
--
|
Book Value Growth
-189.33
--
Year on year growth in book value per share
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
-189.33
|
5.57
|
9.16
|
-2.16
|
7,932.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.99
Lower than Peers by 2.27
Total debt / Net worth
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
-1.99
|
2.16
|
2.36
|
2.61
|
2.63
|
|
Peer Median
|
0.28
|
1.05
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.61
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
-0.61
|
0.47
|
0.19
|
1.61
|
1.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.67
Lower than Peers by 0.63
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
0.67
|
1.23
|
1.28
|
1.05
|
1.08
|
|
Peer Median
|
1.29
|
1.16
|
--
|
--
|
--
|
Quick Ratio
0.67
Lower than Peers by 0.28
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
0.67
|
1.02
|
1.15
|
0.90
|
0.87
|
|
Peer Median
|
0.95
|
1.12
|
--
|
--
|
--
|
Interest Coverage
-5.28
Lower than Peers by 7.55
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
-5.28
|
1.14
|
1.40
|
1.37
|
1.53
|
|
Peer Median
|
2.27
|
2.83
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
231.23
Lower than Peers by 44.19
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
231.23
|
90.50
|
48.66
|
39.07
|
29.26
|
|
Peer Median
|
275.42
|
41.55
|
--
|
--
|
--
|
Asset Turnover
0.22
Lower than Peers by 2.43
Sales / Average Total Assets
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
0.22
|
0.54
|
1.52
|
1.42
|
2.23
|
|
Peer Median
|
2.64
|
0.85
|
--
|
--
|
--
|
Receivable days
933.30
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
933.30
|
388.67
|
135.77
|
118.83
|
53.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
--
|
65.81
|
19.91
|
27.21
|
28.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
495.11
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
495.11
|
289.18
|
89.20
|
59.95
|
28.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
438.18
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
438.18
|
165.30
|
66.48
|
86.10
|
53.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
--
|
6.77
|
1.47
|
--
|
4.79
|
|
Peer Median
|
14.70
|
24.50
|
--
|
--
|
--
|
Price / Book Value
-0.19
Lower than Peers by 1.01
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
-0.19
|
0.33
|
0.15
|
0.20
|
0.45
|
|
Peer Median
|
0.82
|
1.11
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-1.29
Lower than Peers by 10.65
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
-1.29
|
4.26
|
3.30
|
4.19
|
6.60
|
|
Peer Median
|
9.36
|
4.51
|
--
|
--
|
--
|
Market Cap
1
Lower than Peers by 31
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Silveroak Commerc
|
1
|
1
|
1
|
1
|
2
|
|
Peer Median
|
32
|
55
|
--
|
--
|
--
|