Market cap
₹6 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
246.9
P/B Ratio
0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Total Income
|
0.36
|
0.30
|
0.29
|
0.30
|
0.29
|
0.30
|
|||||
|
Total Expenditure
|
0.31
|
0.28
|
0.26
|
0.28
|
0.23
|
0.18
|
|||||
|
EBITDA
|
-0.31
|
-0.28
|
-0.26
|
-0.28
|
-0.23
|
-0.18
|
|||||
|
Depreciation
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
|||||
|
EBIT
|
-0.32
|
-0.29
|
-0.27
|
-0.30
|
-0.24
|
-0.19
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.36
|
0.30
|
0.29
|
0.30
|
0.29
|
0.30
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.03
|
0.01
|
0.02
|
0.00
|
0.05
|
0.11
|
|||||
|
Provision for Tax
|
0.01
|
0.01
|
0.01
|
0.00
|
0.02
|
0.06
|
|||||
|
Profit after Tax
|
0.03
|
0.00
|
0.01
|
0.00
|
0.03
|
0.05
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
35.61
|
31.13
|
27.37
|
23.66
|
21.76
|
19.64
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.01
|
0.08
|
0.08
|
0.08
|
0.08
|
0.09
|
|||||
|
Current Liabilities
|
0.01
|
0.01
|
0.02
|
0.01
|
0.02
|
0.01
|
|||||
|
Total Liabilities
|
35.63
|
31.22
|
27.46
|
23.75
|
21.87
|
19.74
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
34.61
|
30.55
|
26.54
|
23.27
|
21.42
|
19.07
|
|||||
|
Current Assets
|
1.01
|
0.64
|
0.83
|
0.33
|
0.24
|
0.67
|
|||||
|
Total Assets
|
35.63
|
31.22
|
27.46
|
23.75
|
21.87
|
19.74
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
1.01
|
0.62
|
0.82
|
0.32
|
0.22
|
0.66
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.51
|
0.20
|
-0.22
|
-0.52
|
-0.23
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.30
|
0.29
|
0.30
|
0.29
|
0.30
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.21
|
0.49
|
0.08
|
-0.23
|
0.07
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.08
|
0.01
|
0.04
|
-0.01
|
0.10
|
0.15
|
|||||
|
Cash EPS (₹)
|
0.08
|
0.06
|
0.09
|
0.04
|
0.15
|
0.19
|
|||||
|
Adjusted Book Value (₹)
|
105.87
|
92.41
|
80.84
|
69.46
|
63.55
|
57.78
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.54
|
0.60
|
-0.66
|
-1.58
|
-0.69
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.58
|
1.52
|
0.31
|
-0.59
|
0.36
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.03
|
0.08
|
0.01
|
0.24
|
0.59
|
|||||
|
ROE (%)
|
0.07
|
0.01
|
0.05
|
-0.01
|
0.17
|
0.27
|
|||||
|
ROA (%)
|
0.07
|
0.01
|
0.05
|
-0.01
|
0.16
|
0.26
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
38,840.00
|
|||||
|
Net Margin (%)
|
6.98
|
1.40
|
4.55
|
-0.78
|
11.43
|
16.09
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
-100.00
|
-100.25
|
|||||
|
EBIT Growth (%)
|
-9.46
|
-6.36
|
7.02
|
-21.60
|
-25.17
|
4.81
|
|||||
|
Net Profit Growth (%)
|
--
|
-68.46
|
679.75
|
-106.92
|
-31.31
|
-29.04
|
|||||
|
EPS Growth (%)
|
1,45,150.00
|
-68.40
|
678.57
|
-106.94
|
-31.27
|
-29.05
|
|||||
|
Book Value Growth (%)
|
--
|
14.30
|
16.38
|
9.30
|
9.98
|
13.72
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
246.92
|
1,226.30
|
349.16
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.18
|
0.17
|
0.17
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
106.80
|
190.85
|
116.94
|
190.22
|
50.80
|
24.48
|
|||||
|
Close Price (₹)
|
19.55
|
15.65
|
14.13
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
25.85
|
27.73
|
19.95
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
15.71
|
11.58
|
4.57
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
6.17
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
202.60
|
51.00
|
50.81
|
23.58
|
10.88
|
52.66
|
|||||
|
Quick Ratio
|
202.60
|
50.55
|
50.47
|
23.18
|
10.63
|
52.22
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|