Shristi Infra Dev Peer Comparison

NSE: PEERABASAN | BSE: 511411

₹27.66

₹-0.33 (-1.18%)

As on 01-Sep-2026IST

Market cap

₹61 Cr

Revenue (TTM)

₹57 Cr

P/E Ratio

P/B Ratio

-0.4

Div. Yield

0 %

Edit

	Shristi Infra Dev	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	61	24,080	22,991	23,311	21,404
Revenue (₹ Cr)	57	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	-27.83	1,128.57	765.12	954.14	601.20
Net Margin (%)	-47.89	4.10	5.86	12.14	5.81
RoE (%)	--	14.91	24.04	4.76	27.06
Price to Earnings	--	21.19	30.95	24.43	35.58
Price-To-Book	-0.37	2.98	7.24	1.07	8.43

Income Statement (₹ Cr)

	Shristi Infra Dev	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	56.84	27,379.86	12,751.92	7,686.46	10,185.34
Total Income	58.11	27,545.58	13,051.30	7,862.07	10,349.71
Total Expenditure	70.42	25,103.14	12,095.48	3,504.07	9,127.83
EBITDA	-13.58	2,276.72	656.44	4,182.39	1,057.51
Depreciation	0.05	517.59	13.59	1,206.21	167.25
EBIT	-13.63	1,759.13	642.85	2,976.18	890.26
Interest	15.55	460.53	0.03	1,731.17	213.88
Other Income	1.27	165.72	299.38	175.61	164.37
Exceptional Items	0.00	36.58	80.16	-42.65	0.00
Profit before Tax	-27.91	1,500.90	1,022.36	1,377.98	840.75
Provision for Tax	-0.08	372.33	257.23	423.83	239.55
Profit after Tax	-27.83	1,128.57	765.12	954.14	601.20

	Shristi Infra Dev	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	-158.93	7,776.55	3,017.26	20,948.78	2,399.59
Minority Interest	0.00	7.92	-22.69	0.00	-0.03
Non-Current Liabilities	217.64	1,389.99	119.36	29,325.23	179.66
Current Liabilities	362.62	18,590.26	12,938.93	3,779.61	4,507.20
Total Liabilities	491.33	25,572.82	13,343.65	54,009.07	6,196.71

	Shristi Infra Dev	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	205.24	3,232.31	893.10	43,085.10	1,193.08
Current Assets	216.43	23,254.09	15,226.44	4,681.71	5,630.54
Total Assets	491.33	25,572.82	13,343.65	54,009.07	6,196.71
Total Debt*	382.45	4,188.62	0.00	18,991.63	964.11
Net Current Assets	-146.19	4,663.83	2,287.51	902.10	1,123.34
Contingent Liabilities	758.84	389.16	2,853.96	360.37	767.67

	Shristi Infra Dev	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	90.31	913.95	661.13	1,971.21	184.28
Cash Flow from Investing Activities	5.10	-718.50	574.73	375.36	-234.09
Cash from Financing Activities	-96.88	399.66	-269.24	-719.71	-217.85
Net Cash Inflow / Outflow	-1.47	595.11	966.62	1,626.86	-267.66

	Shristi Infra Dev	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	1.04	16.17	39.22	24.75	28.89
ROE (%)	0.00	14.91	24.04	4.76	27.06
ROA (%)	-6.07	4.24	5.12	1.77	8.85
EBIT Margin (%)	-23.97	6.42	5.04	38.72	8.74
Net Margin (%)	-47.89	4.10	5.86	12.14	5.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Shristi Infra Dev	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	-40.32	14.56	3.75	-2.20	8.70
EBIT Growth (%)	75.72	19.41	0.84	12.35	27.32
Net Profit Growth (%)	-241.56	61.94	30.72	-85.60	46.72
EPS Growth (%)	-208.54	54.09	7.48	-0.36	46.84
Book Value Growth (%)	-18.15	26.77	11.39	44.25	22.74

	Shristi Infra Dev	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	-1.73	21.92	33.62	14.02	35.58
Price / Book Value	-0.37	2.98	7.24	1.07	8.43
Dividend Yield (%)	0.00	0.78	1.17	1.35	0.24
EV/EBITDA	-32.57	11.22	25.10	9.38	20.25
Market Cap (₹ Cr)	81.91	16,645.34	22,109.97	27,253.93	9,576.25

	Shristi Infra Dev	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	-1.36	0.08	0.00	0.85	0.04
Short term debt to equity ratio	-0.10	0.32	--	0.02	0.42
Current Ratio	0.60	1.25	1.18	1.24	1.25
Quick Ratio	0.10	1.16	1.08	1.14	1.08
Interest Coverage	-0.79	4.26	32,980.19	1.80	4.93

	Shristi Infra Dev	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	13.89	30.70	39.93	2.02	12.71
Asset Turnover	0.12	1.03	0.85	0.14	1.50
Receivable days	145.03	111.40	90.37	26.12	43.45
Inventory Days	1,131.90	22.75	32.97	15.14	26.21
Payable days	130.39	264.65	4,141.82	363.68	196.85
Cash Conversion Cycle	1,146.54	-130.50	-4,018.48	-322.42	-127.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.