Shristi Infra Dev Peer Comparison

NSE: PEERABASAN | BSE: 511411

₹33.40

₹0.60 (1.83%)

As on 19-Oct-2026IST

Market cap

₹74 Cr

Revenue (TTM)

₹57 Cr

P/E Ratio

P/B Ratio

-0.5

Div. Yield

0 %

Edit

	Shristi Infra Dev	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Market cap (₹ Cr)	74	22,954	20,979	20,093	19,926
Revenue (₹ Cr)	57	27,380	7,686	10,185	12,752
Net Profit (₹ Cr)	-27.83	1,128.57	954.14	601.20	765.12
Net Margin (%)	-47.89	4.10	12.14	5.81	5.86
RoE (%)	--	14.91	4.76	27.06	24.04
Price to Earnings	--	20.20	21.99	33.40	26.83
Price-To-Book	-0.45	2.84	0.96	7.91	6.28

Income Statement (₹ Cr)

	Shristi Infra Dev	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Operating Revenue	56.84	27,379.86	7,686.46	10,185.34	12,751.92
Total Income	58.11	27,545.58	7,862.07	10,349.71	13,051.30
Total Expenditure	70.42	25,103.14	3,504.07	9,127.83	12,095.48
EBITDA	-13.58	2,276.72	4,182.39	1,057.51	656.44
Depreciation	0.05	517.59	1,206.21	167.25	13.59
EBIT	-13.63	1,759.13	2,976.18	890.26	642.85
Interest	15.55	460.53	1,731.17	213.88	0.03
Other Income	1.27	165.72	175.61	164.37	299.38
Exceptional Items	0.00	36.58	-42.65	0.00	80.16
Profit before Tax	-27.91	1,500.90	1,377.98	840.75	1,022.36
Provision for Tax	-0.08	372.33	423.83	239.55	257.23
Profit after Tax	-27.83	1,128.57	954.14	601.20	765.12

	Shristi Infra Dev	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Shareholder's Funds	-158.93	7,776.55	20,948.78	2,399.59	3,017.26
Minority Interest	0.00	7.92	0.00	-0.03	-22.69
Non-Current Liabilities	217.64	1,389.99	29,325.23	179.66	119.36
Current Liabilities	362.62	18,590.26	3,779.61	4,507.20	12,938.93
Total Liabilities	491.33	25,572.82	54,009.07	6,196.71	13,343.65

	Shristi Infra Dev	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Non-Current Assets	205.24	3,232.31	43,085.10	1,193.08	893.10
Current Assets	216.43	23,254.09	4,681.71	5,630.54	15,226.44
Total Assets	491.33	25,572.82	54,009.07	6,196.71	13,343.65
Total Debt*	382.45	4,188.62	18,991.63	964.11	0.00
Net Current Assets	-146.19	4,663.83	902.10	1,123.34	2,287.51
Contingent Liabilities	758.84	389.16	360.37	767.67	2,853.96

	Shristi Infra Dev	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Cash From Operating Activities	90.31	913.95	1,971.21	184.28	661.13
Cash Flow from Investing Activities	5.10	-718.50	375.36	-234.09	574.73
Cash from Financing Activities	-96.88	399.66	-719.71	-217.85	-269.24
Net Cash Inflow / Outflow	-1.47	595.11	1,626.86	-267.66	966.62

	Shristi Infra Dev	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
ROCE (%)	1.04	16.17	24.75	28.89	39.22
ROE (%)	0.00	14.91	4.76	27.06	24.04
ROA (%)	-6.07	4.24	1.77	8.85	5.12
EBIT Margin (%)	-23.97	6.42	38.72	8.74	5.04
Net Margin (%)	-47.89	4.10	12.14	5.81	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Shristi Infra Dev	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Revenue Growth (%)	-40.32	14.56	-2.20	8.70	3.75
EBIT Growth (%)	75.72	19.41	12.35	27.32	0.84
Net Profit Growth (%)	-241.56	61.94	-85.60	46.72	30.72
EPS Growth (%)	-208.54	54.09	-0.36	46.84	7.48
Book Value Growth (%)	-18.15	26.77	44.25	22.74	11.39

	Shristi Infra Dev	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Price / Earnings	-2.09	20.90	12.62	33.40	29.14
Price / Book Value	-0.45	2.84	0.96	7.91	6.28
Dividend Yield (%)	0.00	0.82	1.50	0.26	1.36
EV/EBITDA	-33.51	10.73	8.83	19.01	20.43
Market Cap (₹ Cr)	81.91	16,645.34	27,253.93	9,576.25	22,109.97

	Shristi Infra Dev	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Debt to Equity	-1.36	0.08	0.85	0.04	0.00
Short term debt to equity ratio	-0.10	0.32	0.02	0.42	--
Current Ratio	0.60	1.25	1.24	1.25	1.18
Quick Ratio	0.10	1.16	1.14	1.08	1.08
Interest Coverage	-0.79	4.26	1.80	4.93	32,980.19

	Shristi Infra Dev	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Debtors to sales (%)	13.89	30.70	2.02	12.71	39.93
Asset Turnover	0.12	1.03	0.14	1.50	0.85
Receivable days	145.03	111.40	26.12	43.45	90.37
Inventory Days	1,131.90	22.75	15.14	26.21	32.97
Payable days	130.39	264.65	363.68	196.85	4,141.82
Cash Conversion Cycle	1,146.54	-130.50	-322.42	-127.19	-4,018.48

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.