Shriram Pistons Peer Comparison
NSE: SHRIPISTON | BSE: 544344
₹4,373.60
As on 30-Oct-2026IST
Market cap
₹20,286 Cr
Revenue (TTM)
₹5,602 Cr
P/E Ratio
34.8
P/B Ratio
4.9
Div. Yield
0.2 %
| Shriram Pistons | Gabriel India | TVS Holdings | Mahindra Automotive | JBM Auto | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
20,286 | 27,190 | 24,664 | 13,395 | 11,061 |
Revenue (₹ Cr) |
5,602 | 5,422 | 68,122 | 10,259 | 6,565 |
Net Profit (₹ Cr) |
594.80 | 262.26 | 4,330.11 | 929.36 | 272.82 |
Net Margin (%) |
10.42 | 4.81 | 6.34 | 8.88 | 4.09 |
RoE (%) |
17.01 | 19.97 | 33.12 | 12.18 | 15.01 |
Price to Earnings |
34.84 | 77.30 | 11.41 | 14.36 | 48.05 |
Price-To-Book |
4.87 | 12.04 | 3.68 | 1.68 | 6.83 |
Income Statement (₹ Cr)
| Shriram Pistons | Gabriel India | TVS Holdings | Mahindra Automotive | JBM Auto | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,458.73 | 4,666.93 | 58,154.50 | 9,406.47 | 6,088.37 |
|
Total Income
|
4,571.28 | 4,693.24 | 58,224.50 | 9,507.73 | 6,227.30 |
|
Total Expenditure
|
3,582.83 | 4,228.99 | 48,991.30 | 8,044.01 | 5,383.47 |
|
EBITDA
|
875.90 | 437.95 | 9,163.20 | 1,362.47 | 704.90 |
|
Depreciation
|
148.60 | 100.11 | 1,405.82 | 358.08 | 173.87 |
|
EBIT
|
727.30 | 337.84 | 7,757.38 | 1,004.39 | 531.03 |
|
Interest
|
62.18 | 14.18 | 2,617.43 | 26.52 | 318.24 |
|
Other Income
|
112.56 | 26.31 | 70.00 | 101.26 | 138.93 |
|
Exceptional Items
|
-27.15 | -13.76 | -50.40 | -- | -9.69 |
|
Profit before Tax
|
750.53 | 336.15 | 5,118.74 | 1,081.44 | 310.28 |
|
Provision for Tax
|
189.13 | 83.99 | 1,728.55 | 258.47 | 72.21 |
|
Profit after Tax
|
561.40 | 252.16 | 3,390.19 | 822.97 | 238.07 |
Liabilities (₹ Cr)
| Shriram Pistons | Gabriel India | TVS Holdings | Mahindra Automotive | JBM Auto | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,901.10 | 1,368.75 | 6,465.73 | 7,459.14 | 1,538.27 |
|
Minority Interest
|
117.12 | 23.08 | 6,426.39 | -- | 53.47 |
|
Non-Current Liabilities
|
1,482.16 | 341.27 | 28,171.86 | 737.24 | 1,202.77 |
|
Current Liabilities
|
1,809.42 | 898.56 | 21,967.51 | 2,539.14 | 4,575.04 |
|
Total Liabilities
|
6,309.79 | 2,631.66 | 63,652.67 | 10,735.51 | 7,369.55 |
Assets (₹ Cr)
| Shriram Pistons | Gabriel India | TVS Holdings | Mahindra Automotive | JBM Auto | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,333.52 | 1,141.08 | 48,886.51 | 6,937.63 | 2,319.43 |
|
Current Assets
|
2,976.27 | 1,490.58 | 14,144.98 | 3,797.88 | 5,050.12 |
|
Total Assets
|
6,309.79 | 2,631.66 | 63,652.67 | 10,735.51 | 7,369.55 |
|
Total Debt*
|
1,866.63 | 81.51 | 36,156.34 | 386.02 | 3,127.46 |
|
Net Current Assets
|
1,166.86 | 592.02 | -7,822.53 | 1,258.75 | 475.08 |
|
Contingent Liabilities
|
64.46 | 57.30 | 813.17 | 147.08 | 8.96 |
Cashflow (₹ Cr)
| Shriram Pistons | Gabriel India | TVS Holdings | Mahindra Automotive | JBM Auto | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
625.05 | 345.27 | 1,137.30 | 1,257.98 | -59.86 |
|
Cash Flow from Investing Activities
|
-1,814.60 | -248.29 | -3,014.56 | -784.74 | -257.84 |
|
Cash from Financing Activities
|
1,252.22 | -18.91 | 1,791.61 | -526.03 | 313.78 |
|
Net Cash Inflow / Outflow
|
62.67 | 78.07 | -85.65 | -52.79 | -3.92 |
Ratios
Profitability Ratios
| Shriram Pistons | Gabriel India | TVS Holdings | Mahindra Automotive | JBM Auto | |
|---|---|---|---|---|---|
|
ROCE (%)
|
21.33 | 26.37 | 19.39 | 14.83 | 14.57 |
|
ROE (%)
|
21.28 | 19.76 | 60.80 | 11.73 | 16.48 |
|
ROA (%)
|
11.01 | 10.08 | 5.83 | 8.04 | 3.60 |
|
EBIT Margin (%)
|
22.17 | 9.95 | 15.88 | 15.56 | 13.86 |
|
Net Margin (%)
|
12.28 | 5.37 | 5.82 | 8.66 | 3.82 |
|
Cash Profit Margin (%)
|
15.92 | 7.49 | 8.25 | 12.56 | 6.77 |
Growth Ratios
| Shriram Pistons | Gabriel India | TVS Holdings | Mahindra Automotive | JBM Auto | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
25.60 | 14.85 | 29.25 | 4.94 | 11.26 |
|
EBIT Growth (%)
|
18.28 | 11.70 | 32.70 | -1.78 | 15.53 |
|
Net Profit Growth (%)
|
8.89 | 2.93 | 42.48 | 0.32 | 10.92 |
|
EPS Growth (%)
|
9.04 | 2.98 | 45.66 | 0.08 | 8.35 |
|
Book Value Growth (%)
|
21.29 | 15.67 | 37.93 | 13.42 | 13.89 |
Valuation Ratios
| Shriram Pistons | Gabriel India | TVS Holdings | Mahindra Automotive | JBM Auto | |
|---|---|---|---|---|---|
|
Price / Earnings
|
24.03 | 47.00 | 16.67 | 19.47 | 55.70 |
|
Price / Book Value
|
4.59 | 8.66 | 4.37 | 2.16 | 7.92 |
|
Dividend Yield (%)
|
0.33 | 0.61 | 0.62 | 1.65 | 0.17 |
|
EV/EBITDA
|
14.27 | 25.28 | 6.39 | 11.11 | 17.99 |
|
Market Cap (₹ Cr)
|
13,274.96 | 11,857.28 | 28,268.90 | 16,128.34 | 12,186.49 |
Solvency Ratios
| Shriram Pistons | Gabriel India | TVS Holdings | Mahindra Automotive | JBM Auto | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.65 | 0.06 | 5.59 | 0.05 | 2.03 |
|
Short term debt to equity ratio
|
0.20 | 0.02 | 1.17 | 0.03 | 0.98 |
|
Current Ratio
|
1.64 | 1.66 | 0.64 | 1.50 | 1.10 |
|
Quick Ratio
|
1.30 | 1.20 | 0.53 | 1.05 | 0.99 |
|
Interest Coverage
|
13.07 | 24.71 | 2.96 | 41.78 | 1.98 |
Operating Efficiency Ratios
| Shriram Pistons | Gabriel India | TVS Holdings | Mahindra Automotive | JBM Auto | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.68 | 14.50 | 4.62 | 6.47 | 35.90 |
|
Asset Turnover
|
0.87 | 1.88 | 1.00 | 0.92 | 0.92 |
|
Receivable days
|
57.99 | 49.51 | 13.92 | 23.98 | 95.70 |
|
Inventory Days
|
44.86 | 29.99 | 15.30 | 43.08 | 33.82 |
|
Payable days
|
99.98 | 72.10 | 92.21 | 125.08 | 121.63 |
|
Cash Conversion Cycle
|
2.87 | 7.39 | -63.00 | -58.02 | 7.89 |