Shriram Pistons Peer Comparison

NSE: SHRIPISTON | BSE: 544344

₹4,398.80

₹-91.70 (-2.04%)

As on 05-Oct-2026IST

Market cap

₹20,429 Cr

Revenue (TTM)

₹4,970 Cr

P/E Ratio

36.2

P/B Ratio

5.1

Div. Yield

0.2 %

Edit

	Shriram Pistons	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Market cap (₹ Cr)	20,429	26,812	25,073	24,992	24,068
Revenue (₹ Cr)	4,970	3,753	4,210	4,994	5,175
Net Profit (₹ Cr)	574.60	350.03	499.25	255.62	439.52
Net Margin (%)	11.31	9.18	11.45	5.09	8.44
RoE (%)	21.07	12.48	14.23	23.29	11.70
Price to Earnings	36.25	76.95	50.22	83.96	55.00
Price-To-Book	5.06	8.46	6.53	17.37	5.90

Income Statement (₹ Cr)

	Shriram Pistons	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Operating Revenue	4,969.90	3,752.87	4,209.56	4,522.68	5,174.58
Total Income	5,078.90	3,814.04	4,361.78	4,584.46	5,210.66
Total Expenditure	4,030.90	3,056.79	3,548.23	4,134.18	4,124.19
EBITDA	939.00	696.09	661.34	388.51	1,050.39
Depreciation	170.50	220.18	131.37	81.02	297.63
EBIT	768.50	475.91	529.97	307.49	752.76
Interest	87.30	39.28	5.23	7.85	191.26
Other Income	109.00	61.17	152.22	61.78	36.08
Exceptional Items	-27.10	-33.17	-7.94	-13.35	-11.74
Profit before Tax	763.10	464.63	669.02	348.07	585.84
Provision for Tax	188.50	114.60	169.77	84.56	146.32
Profit after Tax	574.60	350.03	499.25	263.51	439.52

	Shriram Pistons	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Shareholder's Funds	2,901.00	3,087.37	3,690.58	1,333.11	3,932.09
Minority Interest	-11.00	-2.81	0.00	0.00	-1.74
Non-Current Liabilities	1,492.60	354.78	76.03	70.30	2,206.53
Current Liabilities	1,641.80	1,032.40	658.89	704.52	1,631.55
Total Liabilities	6,309.79	5,058.81	4,425.50	--	7,772.25

	Shriram Pistons	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Non-Current Assets	2,783.50	2,423.84	706.49	701.22	4,601.49
Current Assets	2,808.70	1,804.13	3,492.80	1,306.17	2,329.69
Total Assets	6,309.79	5,058.81	4,425.50	--	7,772.25
Total Debt*	1,866.63	456.51	0.00	--	2,058.67
Net Current Assets	1,166.90	771.73	2,833.91	601.65	698.14
Contingent Liabilities	64.46	90.10	58.89	--	1,124.94

	Shriram Pistons	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Cash From Operating Activities	625.05	387.07	810.16	--	501.69
Cash Flow from Investing Activities	-1,814.60	-441.43	-707.43	--	-665.03
Cash from Financing Activities	1,252.22	104.45	-52.09	--	244.98
Net Cash Inflow / Outflow	62.67	50.09	50.64	--	81.64

	Shriram Pistons	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
ROCE (%)	21.33	14.29	20.23	--	11.84
ROE (%)	21.07	12.48	14.23	21.35	11.70
ROA (%)	11.63	8.51	12.16	13.53	6.04
EBIT Margin (%)	15.46	12.68	12.59	6.80	14.55
Net Margin (%)	11.31	9.18	11.45	5.75	8.44
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Shriram Pistons	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Revenue Growth (%)	35.19	23.49	9.03	17.45	10.32
EBIT Growth (%)	21.54	40.86	6.91	14.08	33.40
Net Profit Growth (%)	7.76	52.25	3.22	19.60	27.62
EPS Growth (%)	11.16	57.34	-13.55	17.94	30.71
Book Value Growth (%)	21.29	12.50	14.81	--	47.32

	Shriram Pistons	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Price / Earnings	33.26	71.86	9.99	72.09	53.92
Price / Book Value	5.06	8.46	6.53	17.68	5.90
Dividend Yield (%)	0.23	0.09	0.03	0.38	0.21
EV/EBITDA	22.51	38.60	34.54	63.75	24.64
Market Cap (₹ Cr)	13,274.96	12,936.70	26,393.36	--	20,024.76

	Shriram Pistons	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Debt to Equity	0.41	0.03	0.00	0.00	0.40
Short term debt to equity ratio	0.20	0.09	--	--	0.03
Current Ratio	1.71	1.75	5.30	1.85	1.43
Quick Ratio	1.33	1.10	4.87	1.41	0.68
Interest Coverage	9.74	12.83	128.89	45.37	4.06

	Shriram Pistons	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Debtors to sales (%)	16.76	16.71	22.37	14.00	9.83
Asset Turnover	1.01	0.91	1.03	2.32	0.71
Receivable days	57.99	56.43	89.54	--	34.82
Inventory Days	44.86	61.16	20.50	--	85.94
Payable days	99.98	113.71	62.65	--	233.34
Cash Conversion Cycle	2.87	3.89	47.39	--	-112.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.