Shriram Pistons Financials
NSE: SHRIPISTON | BSE: 544344
₹4,309.30
₹33.90
(0.79%)
As on 16-Sep-2026IST
Market cap
₹19,928 Cr
Revenue (TTM)
₹4,970 Cr
P/E Ratio
35.4
P/B Ratio
4.9
Div. Yield
0.2 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
4,969.90
|
4,458.73
|
3,549.83
|
3,089.33
|
2,609.33
|
2,064.66
|
|
|
|
|
|
|
Total Income
|
5,078.90
|
4,571.28
|
3,661.23
|
3,174.60
|
2,655.99
|
2,093.88
|
|
|
|
|
|
|
Total Expenditure
|
4,030.90
|
3,582.83
|
2,825.54
|
2,447.30
|
2,148.97
|
1,760.20
|
|
|
|
|
|
|
EBITDA
|
939.00
|
875.90
|
724.30
|
642.03
|
460.36
|
304.46
|
|
|
|
|
|
|
Depreciation
|
170.50
|
148.60
|
119.68
|
107.71
|
94.71
|
102.05
|
|
|
|
|
|
|
EBIT
|
768.50
|
727.30
|
604.62
|
534.32
|
365.65
|
202.41
|
|
|
|
|
|
|
Interest
|
87.30
|
62.18
|
34.35
|
30.46
|
19.29
|
11.42
|
|
|
|
|
|
|
Other Income
|
109.00
|
112.56
|
111.40
|
85.27
|
46.66
|
29.22
|
|
|
|
|
|
|
Exceptional Items
|
-27.10
|
-27.15
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
763.10
|
750.53
|
681.66
|
589.13
|
393.02
|
220.21
|
|
|
|
|
|
|
Provision for Tax
|
188.50
|
189.13
|
166.10
|
150.47
|
99.14
|
56.64
|
|
|
|
|
|
|
Profit after Tax
|
574.60
|
561.40
|
515.56
|
438.66
|
293.88
|
163.57
|
|
|
|
|
|
|
Minority Interest
|
-11.00
|
-8.90
|
-8.88
|
3.89
|
-0.42
|
--
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
563.60
|
552.50
|
506.68
|
442.56
|
293.46
|
163.57
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,901.00
|
2,901.10
|
2,393.66
|
1,925.67
|
1,527.46
|
1,255.03
|
|
|
|
|
|
|
Minority Interest
|
-11.00
|
117.12
|
103.65
|
94.88
|
44.98
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
1,492.60
|
1,482.16
|
303.96
|
310.49
|
240.24
|
118.51
|
|
|
|
|
|
|
Current Liabilities
|
1,641.80
|
1,809.42
|
1,086.69
|
948.66
|
700.11
|
534.05
|
|
|
|
|
|
|
Total Liabilities
|
6,152.60
|
6,309.79
|
3,887.97
|
3,279.70
|
2,512.78
|
1,907.59
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2,783.50
|
3,333.52
|
1,442.14
|
1,178.85
|
907.73
|
750.13
|
|
|
|
|
|
|
Current Assets
|
2,808.70
|
2,976.27
|
2,445.83
|
2,100.85
|
1,605.05
|
1,157.46
|
|
|
|
|
|
|
Total Assets
|
6,152.60
|
6,309.79
|
3,887.97
|
3,279.70
|
2,512.78
|
1,907.59
|
|
|
|
|
|
|
Total Debt*
|
--
|
1,866.63
|
478.22
|
454.91
|
298.87
|
131.81
|
|
|
|
|
|
|
Net Current Assets
|
1,166.90
|
1,166.86
|
1,359.14
|
1,152.19
|
904.94
|
623.41
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
64.46
|
68.25
|
58.09
|
41.82
|
316.54
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
625.05
|
434.38
|
486.73
|
395.18
|
219.32
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-1,814.60
|
-384.75
|
-421.60
|
-476.15
|
-56.30
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
1,252.22
|
-61.05
|
-42.16
|
92.97
|
-90.72
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
62.67
|
-11.41
|
22.98
|
11.99
|
72.30
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
132.43
|
125.43
|
115.02
|
100.47
|
66.62
|
37.13
|
|
|
|
|
|
|
Cash EPS (₹)
|
121.50
|
161.18
|
144.21
|
124.03
|
88.22
|
60.30
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
870.75
|
656.39
|
541.19
|
434.95
|
344.55
|
282.70
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.23
|
10.00
|
10.00
|
10.00
|
7.50
|
5.00
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
141.90
|
98.61
|
110.49
|
179.42
|
99.58
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
104.26
|
72.96
|
88.49
|
132.70
|
73.66
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
21.33
|
27.37
|
29.59
|
25.82
|
17.57
|
|
|
|
|
|
|
ROE (%)
|
21.07
|
21.28
|
23.98
|
25.55
|
21.27
|
13.72
|
|
|
|
|
|
|
ROA (%)
|
11.63
|
11.01
|
14.39
|
15.15
|
13.30
|
8.99
|
|
|
|
|
|
|
EBIT Margin (%)
|
15.46
|
16.31
|
17.03
|
17.30
|
14.01
|
9.80
|
|
|
|
|
|
|
Net Margin (%)
|
11.31
|
12.28
|
14.08
|
13.82
|
11.06
|
7.81
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
15.92
|
17.89
|
17.18
|
14.61
|
12.86
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
35.19
|
25.60
|
14.91
|
18.40
|
26.38
|
29.32
|
|
|
|
|
|
|
EBIT Growth (%)
|
21.54
|
20.29
|
13.16
|
46.13
|
80.64
|
79.20
|
|
|
|
|
|
|
Net Profit Growth (%)
|
11.16
|
8.89
|
17.53
|
49.27
|
79.67
|
84.30
|
|
|
|
|
|
|
EPS Growth (%)
|
7.42
|
9.04
|
14.49
|
50.81
|
79.41
|
87.22
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
21.29
|
24.43
|
26.24
|
21.88
|
9.39
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
35.36
|
24.03
|
16.41
|
19.52
|
3.78
|
4.75
|
|
|
|
|
|
|
Price / Book Value
|
4.93
|
4.59
|
3.49
|
4.51
|
1.46
|
1.25
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.23
|
0.33
|
0.53
|
0.51
|
1.49
|
1.42
|
|
|
|
|
|
|
EV/EBITDA
|
19.81
|
14.27
|
9.26
|
11.32
|
3.69
|
4.00
|
|
|
|
|
|
|
Close Price (₹)
|
4,187.40
|
3,016.50
|
1,888.90
|
1,960.65
|
503.53
|
352.53
|
|
|
|
|
|
|
High Price (₹)
|
4,217.90
|
3,416.50
|
2,399.00
|
2,020.00
|
708.50
|
556.88
|
|
|
|
|
|
|
Low Price (₹)
|
2,300.00
|
1,556.00
|
1,651.00
|
490.85
|
320.00
|
336.33
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
19,928.24
|
13,274.96
|
8,315.49
|
8,636.52
|
2,217.93
|
1,552.83
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.41
|
0.65
|
0.20
|
0.24
|
0.20
|
0.11
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.20
|
0.10
|
0.10
|
0.07
|
0.06
|
|
|
|
|
|
|
Current Ratio
|
1.71
|
1.64
|
2.25
|
2.21
|
2.29
|
2.17
|
|
|
|
|
|
|
Quick Ratio
|
1.33
|
1.30
|
1.82
|
1.80
|
1.81
|
1.54
|
|
|
|
|
|
|
Interest Coverage
|
9.74
|
13.07
|
20.84
|
20.34
|
21.37
|
20.28
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.76
|
18.68
|
16.44
|
15.41
|
15.20
|
17.17
|
|
|
|
|
|
|
Asset Turnover
|
1.01
|
0.87
|
0.99
|
1.10
|
1.20
|
1.13
|
|
|
|
|
|
|
Receivable days
|
--
|
57.99
|
54.48
|
50.07
|
51.56
|
59.92
|
|
|
|
|
|
|
Inventory Days
|
--
|
44.86
|
44.39
|
41.88
|
46.15
|
53.72
|
|
|
|
|
|
|
Payable days
|
--
|
99.98
|
97.84
|
99.15
|
104.58
|
146.21
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
2.87
|
1.03
|
-7.20
|
-6.87
|
-32.58
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
