Market cap
₹8 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
0.11
|
0.17
|
0.12
|
0.15
|
0.14
|
|||||
|
Total Income
|
--
|
0.11
|
0.17
|
0.12
|
0.15
|
0.14
|
|||||
|
Total Expenditure
|
--
|
0.05
|
0.11
|
0.06
|
0.09
|
0.12
|
|||||
|
EBITDA
|
--
|
0.06
|
0.06
|
0.06
|
0.06
|
0.02
|
|||||
|
Depreciation
|
--
|
0.06
|
0.06
|
0.06
|
0.10
|
0.13
|
|||||
|
EBIT
|
--
|
0.00
|
0.00
|
0.00
|
-0.04
|
-0.10
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
0.05
|
--
|
|||||
|
Profit before Tax
|
--
|
0.00
|
0.00
|
0.00
|
0.01
|
-0.10
|
|||||
|
Provision for Tax
|
--
|
-0.01
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
Profit after Tax
|
--
|
0.01
|
0.00
|
0.00
|
0.01
|
-0.10
|
Liabilities (₹ Cr) |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.89
|
6.89
|
6.87
|
6.87
|
6.87
|
6.86
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.36
|
-0.34
|
-0.34
|
-0.34
|
-0.34
|
|||||
|
Current Liabilities
|
0.04
|
0.05
|
0.03
|
0.01
|
0.01
|
0.01
|
|||||
|
Total Liabilities
|
6.93
|
6.94
|
6.91
|
6.88
|
6.88
|
6.87
|
Assets (₹ Cr) |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.53
|
0.17
|
0.23
|
0.29
|
0.35
|
0.48
|
|||||
|
Current Assets
|
6.40
|
6.41
|
6.33
|
6.24
|
6.18
|
6.05
|
|||||
|
Total Assets
|
6.93
|
6.94
|
6.91
|
6.88
|
6.88
|
6.87
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
6.36
|
6.36
|
6.30
|
6.24
|
6.18
|
6.04
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.01
|
-0.01
|
0.00
|
-0.03
|
0.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.01
|
0.00
|
0.03
|
-0.01
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
Financials Ratios |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
-0.01
|
|||||
|
Cash EPS (₹)
|
--
|
0.01
|
0.01
|
0.01
|
0.01
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
--
|
0.92
|
0.92
|
0.92
|
0.92
|
0.92
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Profitability Ratios |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.03
|
0.04
|
0.03
|
0.13
|
-1.51
|
|||||
|
ROE (%)
|
--
|
0.20
|
0.02
|
0.02
|
0.10
|
-1.51
|
|||||
|
ROA (%)
|
--
|
0.21
|
0.03
|
0.02
|
0.11
|
-1.59
|
|||||
|
EBIT Margin (%)
|
--
|
2.10
|
1.50
|
1.62
|
-27.45
|
-74.12
|
|||||
|
Net Margin (%)
|
--
|
12.32
|
0.96
|
1.26
|
4.88
|
-74.12
|
|||||
|
Cash Profit Margin (%)
|
--
|
63.73
|
34.44
|
51.52
|
70.81
|
16.33
|
Growth Ratios |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-35.46
|
49.23
|
-20.10
|
3.68
|
-8.99
|
|||||
|
EBIT Growth (%)
|
--
|
-9.63
|
38.28
|
104.71
|
61.61
|
13.75
|
|||||
|
Net Profit Growth (%)
|
--
|
727.49
|
13.91
|
-79.39
|
106.83
|
-9.25
|
|||||
|
EPS Growth (%)
|
-418.18
|
727.49
|
11.71
|
-80.00
|
107.19
|
-8.94
|
|||||
|
Book Value Growth (%)
|
--
|
0.20
|
0.02
|
0.02
|
0.10
|
-1.56
|
Valuation Ratios |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
1,903.91
|
3,535.84
|
1,478.49
|
480.00
|
--
|
|||||
|
Price / Book Value
|
1.16
|
3.83
|
0.86
|
0.32
|
0.52
|
0.46
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
294.17
|
438.25
|
97.12
|
35.78
|
63.87
|
136.45
|
|||||
|
Close Price (₹)
|
3.30
|
3.52
|
0.79
|
0.29
|
0.48
|
0.42
|
|||||
|
High Price (₹)
|
5.99
|
4.39
|
0.90
|
1.40
|
0.48
|
0.75
|
|||||
|
Low Price (₹)
|
3.09
|
0.56
|
0.09
|
0.29
|
0.20
|
0.22
|
|||||
|
Market Cap (₹ Cr)
|
7.95
|
26.40
|
5.92
|
2.17
|
3.60
|
3.15
|
Solvency Ratios |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
148.88
|
127.52
|
196.81
|
1,038.21
|
1,009.29
|
818.53
|
|||||
|
Quick Ratio
|
148.88
|
127.52
|
196.81
|
1,038.21
|
1,009.29
|
818.53
|
|||||
|
Interest Coverage
|
--
|
14.69
|
66.54
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
78.66
|
42.60
|
48.72
|
97.87
|
112.67
|
|||||
|
Asset Turnover
|
--
|
0.02
|
0.03
|
0.02
|
0.02
|
0.02
|
|||||
|
Receivable days
|
--
|
264.01
|
137.33
|
312.46
|
376.94
|
411.25
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|