Hari Chemicals Peer Comparison

BSE: 524336

₹194.15

₹9.20 (4.97%)

As on 28-Aug-2026IST

Market cap

₹123 Cr

Revenue (TTM)

₹215 Cr

P/E Ratio

10.5

P/B Ratio

2

Div. Yield

0 %

Edit

	Hari Chemicals	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Market cap (₹ Cr)	123	10,002	5,221	3,215	1,784
Revenue (₹ Cr)	215	9,922	939	950	438
Net Profit (₹ Cr)	11.71	53.80	57.67	5,700.75	53.24
Net Margin (%)	5.36	0.54	6.13	413.96	12.10
RoE (%)	27.14	3.01	13.23	19.46	16.71
Price to Earnings	10.46	138.15	90.53	0.55	33.51
Price-To-Book	1.98	2.77	10.88	0.47	5.17

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Hari Chemicals	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Operating Revenue	215.10	9,922.40	939.14	949.88	438.41
Total Income	218.59	10,032.40	941.36	1,377.14	439.89
Total Expenditure	198.52	9,303.70	755.18	1,138.68	354.92
EBITDA	16.58	618.70	183.96	-188.80	83.48
Depreciation	2.52	341.30	55.75	47.28	9.16
EBIT	14.06	277.40	128.21	-236.07	74.33
Interest	2.14	161.30	53.24	137.07	4.29
Other Income	3.49	110.00	2.22	427.26	1.49
Exceptional Items	0.00	-29.70	0.00	5,881.23	0.00
Profit before Tax	15.41	196.40	77.19	5,935.34	71.52
Provision for Tax	3.64	142.60	19.53	234.60	18.28
Profit after Tax	11.78	53.80	57.67	5,700.75	53.24

Liabilities (₹ Cr)

	Hari Chemicals	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Shareholder's Funds	44.40	3,450.20	443.92	6,436.35	327.83
Minority Interest	0.00	-16.80	0.00	-0.90	0.00
Non-Current Liabilities	4.26	2,971.80	347.18	55.14	9.48
Current Liabilities	53.77	2,897.50	363.97	538.62	81.32
Total Liabilities	--	10,040.44	1,094.15	4,725.22	396.06

Assets (₹ Cr)

	Hari Chemicals	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Non-Current Assets	46.29	2,830.80	629.11	1,730.17	144.04
Current Assets	43.76	5,964.40	498.57	4,697.70	268.66
Total Assets	--	10,040.44	1,094.15	4,725.22	396.06
Total Debt*	--	2,084.70	567.81	1,122.95	64.12
Net Current Assets	-10.01	3,066.90	134.60	4,159.08	187.34
Contingent Liabilities	--	200.50	55.48	1,493.81	--

Cashflow (₹ Cr)

	Hari Chemicals	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Cash From Operating Activities	--	71.30	-40.85	-341.93	-4.56
Cash Flow from Investing Activities	--	-1,582.90	-8.75	-842.32	-6.88
Cash from Financing Activities	--	2,596.10	58.10	1,193.74	19.18
Net Cash Inflow / Outflow	--	1,084.50	8.50	9.49	7.74

Ratios

Profitability Ratios

	Hari Chemicals	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
ROCE (%)	--	4.24	7.54	10.72	18.78
ROE (%)	27.24	3.01	13.23	19.46	16.71
ROA (%)	12.46	0.55	5.13	96.92	13.07
EBIT Margin (%)	6.54	2.80	13.65	-24.85	16.95
Net Margin (%)	5.39	0.54	6.13	413.96	12.10
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Hari Chemicals	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Revenue Growth (%)	59.76	90.13	34.20	25.19	13.22
EBIT Growth (%)	141.24	5.24	70.97	-104.47	11.17
Net Profit Growth (%)	262.18	-29.02	372.25	3,691.41	11.73
EPS Growth (%)	183.65	79.91	364.49	353.43	11.73
Book Value Growth (%)	--	194.04	42.41	10.13	7.45

Valuation Ratios

	Hari Chemicals	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Price / Earnings	9.36	94.10	90.53	3.21	33.51
Price / Book Value	2.17	2.77	10.88	0.47	5.17
Dividend Yield (%)	0.00	0.40	0.01	0.00	0.42
EV/EBITDA	8.93	17.33	31.26	-21.08	21.81
Market Cap (₹ Cr)	--	7,783.20	2,068.61	3,475.16	2,272.49

Solvency Ratios

	Hari Chemicals	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Debt to Equity	0.06	0.48	0.65	0.00	0.00
Short term debt to equity ratio	--	0.11	0.53	0.00	0.21
Current Ratio	0.81	2.06	1.37	8.72	3.30
Quick Ratio	0.58	1.22	0.67	8.41	2.31
Interest Coverage	8.21	2.22	2.45	44.30	17.66

Operating Efficiency Ratios

	Hari Chemicals	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Debtors to sales (%)	11.33	16.92	19.29	10.95	32.61
Asset Turnover	2.28	1.02	0.84	0.16	1.08
Receivable days	--	98.75	67.79	48.19	103.54
Inventory Days	--	160.34	106.54	68.40	62.66
Payable days	--	196.09	52.82	216.35	26.55
Cash Conversion Cycle	--	63.01	121.52	-99.76	139.65

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.