Hari Chemicals Peer Comparison

BSE: 524336

₹309.40

₹14.70 (4.99%)

As on 22-Sep-2026IST

Market cap

₹195 Cr

Revenue (TTM)

₹215 Cr

P/E Ratio

16.7

P/B Ratio

3.2

Div. Yield

0 %

Edit

	Hari Chemicals	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Market cap (₹ Cr)	195	9,804	4,779	3,535	2,432
Revenue (₹ Cr)	215	9,922	939	950	2,267
Net Profit (₹ Cr)	11.71	53.80	57.67	5,700.75	68.67
Net Margin (%)	5.36	0.54	6.13	413.96	2.97
RoE (%)	27.14	3.01	13.23	19.46	6.03
Price to Earnings	16.67	135.41	82.88	0.60	35.41
Price-To-Book	3.16	2.71	9.96	0.52	2.05

Income Statement (₹ Cr)

	Hari Chemicals	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Operating Revenue	215.10	9,922.40	939.14	949.88	2,267.08
Total Income	218.74	10,032.40	941.36	1,377.14	2,310.83
Total Expenditure	198.73	9,303.70	755.18	1,138.68	2,084.54
EBITDA	16.37	618.70	183.96	-188.80	182.54
Depreciation	2.52	341.30	55.75	47.28	69.53
EBIT	13.86	277.40	128.21	-236.07	113.02
Interest	2.14	161.30	53.24	137.07	75.76
Other Income	3.65	110.00	2.22	427.26	43.75
Exceptional Items	0.00	-29.70	0.00	5,881.23	-0.03
Profit before Tax	15.36	196.40	77.19	5,935.34	80.98
Provision for Tax	3.65	142.60	19.53	234.60	12.30
Profit after Tax	11.71	53.80	57.67	5,700.75	68.67

	Hari Chemicals	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Shareholder's Funds	44.30	3,450.20	443.92	6,436.35	1,157.54
Minority Interest	0.00	-16.80	0.00	-0.90	0.00
Non-Current Liabilities	8.79	2,971.80	347.18	55.14	436.68
Current Liabilities	54.02	2,897.50	363.97	538.62	761.56
Total Liabilities	--	10,040.44	1,094.15	4,725.22	2,339.32

	Hari Chemicals	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Non-Current Assets	39.94	2,830.80	629.11	1,730.17	1,314.76
Current Assets	51.51	5,964.40	498.57	4,697.70	934.39
Total Assets	--	10,040.44	1,094.15	4,725.22	2,339.32
Total Debt*	--	2,084.70	567.81	1,122.95	905.97
Net Current Assets	-2.52	3,066.90	134.60	4,159.08	172.84
Contingent Liabilities	--	200.50	55.48	1,493.81	54.78

	Hari Chemicals	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Cash From Operating Activities	--	71.30	-40.85	-341.93	113.78
Cash Flow from Investing Activities	--	-1,582.90	-8.75	-842.32	-37.01
Cash from Financing Activities	--	2,596.10	58.10	1,193.74	-73.46
Net Cash Inflow / Outflow	--	1,084.50	8.50	9.49	3.32

	Hari Chemicals	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
ROCE (%)	--	4.24	7.54	10.72	5.06
ROE (%)	27.14	3.01	13.23	19.46	6.03
ROA (%)	12.10	0.55	5.13	96.92	2.92
EBIT Margin (%)	6.44	2.80	13.65	-24.85	4.99
Net Margin (%)	5.36	0.54	6.13	413.96	2.97
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Hari Chemicals	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Revenue Growth (%)	59.76	90.13	34.20	25.19	27.32
EBIT Growth (%)	139.29	5.24	70.97	-104.47	6.09
Net Profit Growth (%)	264.58	-29.02	372.25	3,691.41	135.10
EPS Growth (%)	185.37	79.91	364.49	353.43	128.73
Book Value Growth (%)	--	194.04	42.41	10.13	2.17

	Hari Chemicals	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Price / Earnings	15.00	92.24	82.88	3.53	35.40
Price / Book Value	3.16	2.71	9.96	0.52	2.05
Dividend Yield (%)	0.00	0.41	0.01	0.00	0.00
EV/EBITDA	13.49	17.01	28.87	2.84	17.59
Market Cap (₹ Cr)	--	7,783.20	2,068.61	3,475.16	737.31

	Hari Chemicals	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debt to Equity	0.16	0.48	0.65	0.00	0.29
Short term debt to equity ratio	--	0.11	0.53	0.00	0.35
Current Ratio	0.95	2.06	1.37	8.72	1.23
Quick Ratio	0.72	1.22	0.67	8.41	0.80
Interest Coverage	8.18	2.22	2.45	44.30	2.07

	Hari Chemicals	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debtors to sales (%)	11.33	16.92	19.29	10.95	19.35
Asset Turnover	2.22	1.02	0.84	0.16	0.96
Receivable days	--	98.75	67.79	48.19	81.07
Inventory Days	--	160.34	106.54	68.40	62.85
Payable days	--	196.09	52.82	216.35	88.92
Cash Conversion Cycle	--	63.01	121.52	-99.76	55.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.