Market cap
₹117 Cr
Revenue (TTM)
₹215 Cr
P/E Ratio
10
P/B Ratio
1.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 33.22 | 125.81 | 59.76 | 23.46 | 27.85 |
| EBIT | 4,296.24 | 519.40 | 141.24 | 37.64 | 29.17 |
| Net Profit | 457.43 | 454.51 | 262.18 | 40.17 | 27.86 |
| EPS | 389.00 | 376.96 | 170.22 | 37.34 | 21.76 |
| Book Value | -- | -- | 42.22 | -8.41 | -4.32 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -5.95 | -3.71 | 6.44 | 5.97 | 1.07 |
| Net Margin
| -4.64 | -2.32 | 5.36 | 3.59 | 1.61 |
| Return on equity
| -13.25 | -7.12 | 27.14 | 19.50 | 11.31 |
| Return on Capital
| -5.22 | -1.81 | -- | 17.67 | 12.38 |
| Return on Assets
| -4.29 | -2.08 | 12.10 | 7.16 | 3.65 |
| Debt to Equity (x)
| -- | -- | 0.16 | 0.82 | 1.32 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
--
|
17.67
|
12.38
|
--
|
--
|
|
Peer Median
|
--
|
9.72
|
8.69
|
--
|
12.17
|
ROE
27.14
Higher than Peers by 19.93
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
27.14
|
19.50
|
11.31
|
--
|
--
|
|
Peer Median
|
7.21
|
7.30
|
6.85
|
--
|
10.55
|
ROA
12.10
Higher than Peers by 7.90
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
12.10
|
7.16
|
3.65
|
--
|
--
|
|
Peer Median
|
4.20
|
4.46
|
4.37
|
--
|
6.16
|
EBIT Margin
6.44
Higher than Peers by 0.64
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
6.44
|
5.97
|
1.07
|
--
|
--
|
|
Peer Median
|
5.80
|
6.52
|
6.80
|
--
|
7.52
|
Net Margin
5.36
Higher than Peers by 1.40
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
5.36
|
3.59
|
1.61
|
--
|
--
|
|
Peer Median
|
3.96
|
4.08
|
3.89
|
--
|
7.08
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
--
|
5.13
|
3.31
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
59.76
Higher than Peers by 48.88
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
59.76
|
2.07
|
--
|
--
|
--
|
|
Peer Median
|
10.88
|
10.88
|
16.44
|
--
|
24.74
|
EBIT Growth
139.29
Higher than Peers by 118.17
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
139.29
|
470.90
|
--
|
--
|
--
|
|
Peer Median
|
21.12
|
14.69
|
67.14
|
--
|
-10.82
|
Net Profit Growth
262.18
Higher than Peers by 235.50
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
262.18
|
122.15
|
--
|
--
|
--
|
|
Peer Median
|
26.68
|
21.15
|
72.72
|
--
|
-21.51
|
EPS Growth
170.22
Higher than Peers by 133.61
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
170.22
|
97.16
|
--
|
--
|
--
|
|
Peer Median
|
36.61
|
13.32
|
79.72
|
--
|
-20.00
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
--
|
57.64
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.16
Higher than Peers by 0.10
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
0.16
|
0.82
|
1.32
|
--
|
--
|
|
Peer Median
|
0.06
|
0.31
|
0.27
|
--
|
0.24
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
--
|
0.70
|
1.11
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.95
Lower than Peers by 0.62
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
0.95
|
0.86
|
0.78
|
--
|
--
|
|
Peer Median
|
1.57
|
2.19
|
1.80
|
--
|
1.94
|
Quick Ratio
0.72
Lower than Peers by 0.34
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
0.72
|
0.62
|
0.59
|
--
|
--
|
|
Peer Median
|
1.05
|
1.55
|
1.73
|
--
|
1.54
|
Interest Coverage
8.18
Higher than Peers by 3.89
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
8.18
|
3.92
|
2.23
|
--
|
--
|
|
Peer Median
|
4.29
|
4.10
|
6.78
|
--
|
9.14
|
Operating Efficiency
Debtors to sales
11.33
Lower than Peers by 9.95
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
11.33
|
19.95
|
15.76
|
--
|
--
|
|
Peer Median
|
21.29
|
21.58
|
20.60
|
--
|
19.16
|
Asset Turnover
2.22
Higher than Peers by 1.32
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
2.22
|
1.98
|
2.20
|
--
|
--
|
|
Peer Median
|
0.91
|
1.05
|
1.03
|
--
|
1.04
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
--
|
64.59
|
57.51
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
--
|
27.10
|
22.95
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
--
|
92.57
|
78.45
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
--
|
-0.89
|
2.02
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
9.97
Lower than Peers by 8.82
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
9.97
|
14.71
|
14.98
|
--
|
--
|
|
Peer Median
|
18.78
|
19.22
|
28.75
|
--
|
26.05
|
Price / Book Value
1.89
Higher than Peers by 0.35
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
1.89
|
2.36
|
1.73
|
--
|
--
|
|
Peer Median
|
1.54
|
1.42
|
1.69
|
--
|
1.38
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.31
|
0.03
|
0.20
|
--
|
0.19
|
EV/EBITDA
7.10
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
7.10
|
8.82
|
7.16
|
--
|
--
|
|
Peer Median
|
--
|
21.21
|
27.21
|
--
|
18.46
|
Market Cap
117
Lower than Peers by 853
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Hari Chemicals
|
117
|
75
|
35
|
--
|
--
|
|
Peer Median
|
970
|
291
|
360
|
--
|
370
|