Shree Ganesh Forgings Peer Comparison
NSE: SGFL | BSE: 532643
₹1.00
₹0.00 (0.00%)As on 22-Oct-2019IST
Market cap
₹1 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
0.5
P/B Ratio
-0
Div. Yield
0 %
| Shree Ganesh Forgings | Happy Forgings | Balu Forge | Amic Forging | Investment & Prec | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1 | 22,841 | 7,549 | 2,472 | 1,280 |
Revenue (₹ Cr) |
-- | 1,642 | 1,175 | 121 | 197 |
Net Profit (₹ Cr) |
2.41 | 327.40 | 267.96 | 35.56 | 14.58 |
Net Margin (%) |
33.19 | 19.56 | 22.15 | 25.04 | 7.36 |
RoE (%) |
-- | 16.02 | 18.85 | 43.20 | 15.04 |
Price to Earnings |
0.52 | 69.76 | 28.17 | 87.43 | 87.80 |
Price-To-Book |
-0.01 | 10.32 | 4.55 | 10.26 | 11.90 |
Income Statement (₹ Cr)
| Shree Ganesh Forgings | Happy Forgings | Balu Forge | Amic Forging | Investment & Prec | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 750.25 | 0.18 | -- | 118.68 |
|
Total Income
|
0.01 | 751.58 | 0.18 | -- | 119.59 |
|
Total Expenditure
|
0.50 | 544.90 | 0.13 | -- | 98.68 |
|
EBITDA
|
-0.50 | 205.36 | 0.05 | -- | 20.01 |
|
Depreciation
|
4.25 | 29.01 | 0.00 | -- | 6.17 |
|
EBIT
|
-4.75 | 176.34 | 0.05 | -- | 13.84 |
|
Interest
|
0.68 | 22.94 | 0.00 | -- | 5.18 |
|
Other Income
|
0.01 | 1.33 | 0.00 | -- | 0.91 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-5.42 | 154.73 | 0.05 | -- | 9.56 |
|
Provision for Tax
|
-- | 59.30 | -0.14 | -- | -0.37 |
|
Profit after Tax
|
-5.42 | 95.43 | 0.19 | -- | 9.93 |
Liabilities (₹ Cr)
| Shree Ganesh Forgings | Happy Forgings | Balu Forge | Amic Forging | Investment & Prec | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-86.24 | 478.51 | 0.30 | -- | 74.98 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
77.60 | 100.32 | -0.14 | -- | 21.02 |
|
Current Liabilities
|
42.99 | 140.05 | 0.05 | -- | 67.52 |
|
Total Liabilities
|
65.40 | 718.88 | 0.36 | -- | 163.53 |
Assets (₹ Cr)
| Shree Ganesh Forgings | Happy Forgings | Balu Forge | Amic Forging | Investment & Prec | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
24.58 | 411.25 | 0.03 | -- | 93.08 |
|
Current Assets
|
9.76 | 307.62 | 0.21 | -- | 70.45 |
|
Total Assets
|
65.40 | 718.88 | 0.36 | -- | 163.53 |
|
Total Debt*
|
140.22 | 155.72 | 0.00 | -- | 57.28 |
|
Net Current Assets
|
-33.23 | 167.57 | 0.16 | -- | 2.92 |
|
Contingent Liabilities
|
-- | 1.63 | -- | -- | 0.19 |
Cashflow (₹ Cr)
| Shree Ganesh Forgings | Happy Forgings | Balu Forge | Amic Forging | Investment & Prec | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.32 | 136.40 | 0.21 | -- | 11.97 |
|
Cash Flow from Investing Activities
|
-- | -162.10 | 0.01 | -- | -22.44 |
|
Cash from Financing Activities
|
0.31 | 26.63 | -0.05 | -- | 9.98 |
|
Net Cash Inflow / Outflow
|
-0.01 | 0.94 | 0.17 | -- | -0.49 |
Ratios
Profitability Ratios
| Shree Ganesh Forgings | Happy Forgings | Balu Forge | Amic Forging | Investment & Prec | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-8.69 | 31.77 | 22.16 | -- | 12.34 |
|
ROE (%)
|
0.00 | 28.82 | 90.54 | -- | 14.03 |
|
ROA (%)
|
-14.80 | 14.74 | 88.43 | -- | 6.59 |
|
EBIT Margin (%)
|
-7,635.01 | 27.55 | 28.89 | -- | 17.62 |
|
Net Margin (%)
|
-54,156.35 | 12.70 | 103.63 | -- | 8.30 |
|
Cash Profit Margin (%)
|
0.00 | 16.59 | 104.43 | -- | 13.57 |
Growth Ratios
| Shree Ganesh Forgings | Happy Forgings | Balu Forge | Amic Forging | Investment & Prec | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-100.00 | 36.29 | -8.60 | -- | 10.33 |
|
EBIT Growth (%)
|
26.83 | 46.75 | -42.05 | -- | -1.81 |
|
Net Profit Growth (%)
|
2.91 | 63.67 | 178.87 | -- | 25.12 |
|
EPS Growth (%)
|
2.91 | 44.41 | 178.88 | -- | 25.12 |
|
Book Value Growth (%)
|
-6.52 | 160.40 | 165.11 | -- | 12.63 |
Valuation Ratios
| Shree Ganesh Forgings | Happy Forgings | Balu Forge | Amic Forging | Investment & Prec | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 11.43 | -- | 14.63 |
|
Price / Book Value
|
-0.01 | 0.00 | 7.13 | -- | 1.94 |
|
Dividend Yield (%)
|
0.00 | -- | 0.00 | -- | 0.69 |
|
EV/EBITDA
|
-282.46 | 0.77 | 37.86 | -- | 9.68 |
|
Market Cap (₹ Cr)
|
0.00 | 0.00 | 2.17 | -- | 145.31 |
Solvency Ratios
| Shree Ganesh Forgings | Happy Forgings | Balu Forge | Amic Forging | Investment & Prec | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.59 | 0.33 | 0.00 | -- | 0.76 |
|
Short term debt to equity ratio
|
-0.37 | 0.15 | -- | -- | 0.48 |
|
Current Ratio
|
0.23 | 2.20 | 4.07 | -- | 1.04 |
|
Quick Ratio
|
0.18 | 1.50 | 4.07 | -- | 0.57 |
|
Interest Coverage
|
-7.00 | 7.75 | 401.28 | -- | 2.84 |
Operating Efficiency Ratios
| Shree Ganesh Forgings | Happy Forgings | Balu Forge | Amic Forging | Investment & Prec | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 22.54 | 74.27 | -- | 17.18 |
|
Asset Turnover
|
0.00 | 1.16 | 0.85 | -- | 0.79 |
|
Receivable days
|
0.00 | 83.08 | 0.00 | -- | 65.86 |
|
Inventory Days
|
0.00 | 42.28 | 0.00 | -- | 80.67 |
|
Payable days
|
-- | 32.85 | -- | -- | 3,030.91 |
|
Cash Conversion Cycle
|
-- | 92.51 | -- | -- | -2,884.39 |