Shiva Texyarn Peer Comparison

NSE: SHIVATEX | BSE: 511108

₹178.33

₹-2.84 (-1.57%)

As on 01-Sep-2026IST

Market cap

₹225 Cr

Revenue (TTM)

₹338 Cr

P/E Ratio

23.4

P/B Ratio

1.5

Div. Yield

0.3 %

Edit

	Shiva Texyarn	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Market cap (₹ Cr)	225	3,543	2,939	2,733	1,719
Revenue (₹ Cr)	338	3,296	3,305	1,568	1,390
Net Profit (₹ Cr)	9.61	211.83	121.50	56.60	18.77
Net Margin (%)	2.79	6.42	3.67	3.57	1.34
RoE (%)	6.67	14.92	12.05	4.45	3.23
Price to Earnings	23.39	16.72	24.19	48.38	91.58
Price-To-Book	1.53	2.29	2.63	2.09	2.88

Income Statement (₹ Cr)

	Shiva Texyarn	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Operating Revenue	340.52	3,213.87	3,234.53	1,465.54	1,489.00
Total Income	346.43	3,218.88	3,259.72	1,483.48	1,495.01
Total Expenditure	306.70	2,761.12	2,930.93	1,254.96	1,370.86
EBITDA	33.83	--	303.60	210.58	118.13
Depreciation	14.49	148.13	95.36	54.97	62.01
EBIT	19.34	--	208.24	155.61	56.12
Interest	11.77	70.86	113.95	38.09	42.77
Other Income	5.91	5.01	25.19	17.94	6.01
Exceptional Items	--	--	-6.64	--	--
Profit before Tax	13.48	238.76	112.84	135.42	19.36
Provision for Tax	3.27	61.21	30.23	32.30	7.73
Profit after Tax	10.21	177.55	82.61	103.12	11.64

	Shiva Texyarn	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Shareholder's Funds	145.26	1,470.73	1,076.27	1,150.67	577.63
Minority Interest	--	--	--	--	--
Non-Current Liabilities	41.47	693.63	802.67	447.42	101.36
Current Liabilities	84.25	750.25	1,447.01	336.11	387.04
Total Liabilities	270.98	--	3,325.95	1,934.20	1,082.63

	Shiva Texyarn	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Non-Current Assets	158.31	1,768.15	1,718.79	1,088.37	564.16
Current Assets	112.67	1,146.46	1,607.16	845.83	501.87
Total Assets	270.98	--	3,325.95	1,934.20	1,082.63
Total Debt*	69.83	1,124.50	1,275.94	556.15	185.08
Net Current Assets	28.42	396.21	160.15	509.72	114.83
Contingent Liabilities	3.82	132.71	89.20	18.77	11.35

	Shiva Texyarn	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Cash From Operating Activities	49.79	410.52	268.71	41.24	108.08
Cash Flow from Investing Activities	3.27	-286.70	-272.09	-125.28	-68.84
Cash from Financing Activities	-44.67	-127.94	17.23	156.71	-28.12
Net Cash Inflow / Outflow	8.40	-4.13	13.85	72.67	11.11

	Shiva Texyarn	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
ROCE (%)	11.22	12.21	10.09	10.99	8.33
ROE (%)	7.27	12.76	7.93	9.69	2.34
ROA (%)	3.55	6.29	2.63	5.80	1.10
EBIT Margin (%)	11.67	14.24	10.17	15.59	8.34
Net Margin (%)	2.95	5.52	2.53	6.95	0.78
Cash Profit Margin (%)	7.20	10.13	5.50	10.78	4.95

	Shiva Texyarn	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Revenue Growth (%)	5.52	-2.78	13.22	30.51	9.63
EBIT Growth (%)	10.55	-3.63	26.45	49.85	15.09
Net Profit Growth (%)	-15.34	1.21	159.78	154.17	470.47
EPS Growth (%)	-15.34	1.21	159.75	153.07	393.75
Book Value Growth (%)	7.07	12.17	6.90	9.81	36.52

	Shiva Texyarn	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Price / Earnings	15.38	10.89	25.30	38.28	110.64
Price / Book Value	1.08	1.31	1.94	3.54	2.24
Dividend Yield (%)	0.50	0.87	0.48	0.29	0.00
EV/EBITDA	5.43	6.66	10.04	19.18	11.61
Market Cap (₹ Cr)	157.12	1,932.82	2,089.51	3,947.58	1,287.54

	Shiva Texyarn	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debt to Equity	0.48	0.76	1.19	0.50	0.32
Short term debt to equity ratio	0.30	0.27	0.43	0.14	0.14
Current Ratio	1.34	1.53	1.11	2.52	1.30
Quick Ratio	0.61	0.72	0.71	1.46	0.65
Interest Coverage	2.15	4.37	1.99	4.56	1.45

	Shiva Texyarn	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debtors to sales (%)	9.86	13.44	19.70	11.71	8.79
Asset Turnover	1.19	1.14	1.03	0.82	1.41
Receivable days	39.35	48.92	65.15	38.52	31.10
Inventory Days	71.75	69.00	65.59	81.73	57.01
Payable days	39.34	17.63	24.31	31.04	38.19
Cash Conversion Cycle	71.77	100.29	106.43	89.22	49.92

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.