Shiva Texyarn Peer Comparison

NSE: SHIVATEX | BSE: 511108

₹143.53

₹-6.67 (-4.44%)

As on 23-Oct-2026IST

Market cap

₹182 Cr

Revenue (TTM)

₹338 Cr

P/E Ratio

18.9

P/B Ratio

1.2

Div. Yield

0.4 %

Edit

	Shiva Texyarn	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Market cap (₹ Cr)	182	3,386	2,909	2,614	1,646
Revenue (₹ Cr)	338	3,296	3,305	1,568	699
Net Profit (₹ Cr)	9.61	211.83	121.50	56.60	15.74
Net Margin (%)	2.79	6.42	3.67	3.57	2.23
RoE (%)	6.67	14.92	12.05	4.45	9.65
Price to Earnings	18.91	15.99	23.95	46.28	105.16
Price-To-Book	1.24	2.19	2.60	2.00	9.60

Income Statement (₹ Cr)

	Shiva Texyarn	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Operating Revenue	338.15	3,295.58	3,305.11	1,568.21	699.33
Total Income	343.95	3,301.26	3,307.36	1,585.87	707.35
Total Expenditure	305.86	2,798.50	2,936.64	1,403.03	665.53
EBITDA	32.29	497.08	368.47	165.17	33.80
Depreciation	14.13	148.89	85.14	66.65	8.88
EBIT	18.17	348.19	283.33	98.52	24.92
Interest	10.96	69.25	113.48	39.36	10.96
Other Income	5.79	5.67	2.25	17.66	8.02
Exceptional Items	0.00	0.00	-6.64	0.00	0.00
Profit before Tax	13.00	284.61	165.46	76.83	21.98
Provision for Tax	3.39	72.78	43.96	20.23	6.24
Profit after Tax	9.61	211.83	121.50	56.60	15.74

	Shiva Texyarn	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Shareholder's Funds	145.26	1,470.73	1,076.27	1,275.67	164.10
Minority Interest	0.00	0.00	0.00	0.00	-0.09
Non-Current Liabilities	41.47	693.63	802.67	414.15	54.92
Current Liabilities	84.25	750.25	1,435.88	313.56	87.43
Total Liabilities	--	2,914.61	3,325.95	2,003.38	--

	Shiva Texyarn	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Non-Current Assets	147.73	1,608.88	1,615.40	1,134.53	122.65
Current Assets	112.67	1,146.46	1,596.04	821.08	176.29
Total Assets	--	2,914.61	3,325.95	2,003.38	--
Total Debt*	--	1,124.50	1,275.94	495.61	--
Net Current Assets	28.42	396.21	160.16	507.52	88.86
Contingent Liabilities	--	132.71	89.20	65.16	--

	Shiva Texyarn	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Cash From Operating Activities	--	410.52	268.71	170.70	--
Cash Flow from Investing Activities	--	-286.70	-272.09	-158.16	--
Cash from Financing Activities	--	-127.94	17.23	-8.91	--
Net Cash Inflow / Outflow	--	-4.13	13.85	3.64	--

	Shiva Texyarn	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
ROCE (%)	--	12.21	10.09	5.42	--
ROE (%)	6.67	14.92	12.05	4.45	9.65
ROA (%)	3.34	7.50	3.88	2.87	10.27
EBIT Margin (%)	5.37	10.57	8.57	6.28	3.56
Net Margin (%)	2.79	6.42	3.67	3.57	2.23
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Shiva Texyarn	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Revenue Growth (%)	-0.02	-0.01	11.90	6.96	16.50
EBIT Growth (%)	-12.56	10.18	151.67	-30.70	71.31
Net Profit Growth (%)	-26.97	21.54	518.32	-38.08	14.47
EPS Growth (%)	-26.97	21.54	389.52	-41.39	-53.31
Book Value Growth (%)	--	12.17	6.90	14.45	--

	Shiva Texyarn	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Price / Earnings	18.91	15.99	23.02	46.28	31.37
Price / Book Value	1.24	2.19	2.60	2.00	9.60
Dividend Yield (%)	0.43	0.50	0.35	0.36	0.05
EV/EBITDA	7.45	9.06	10.83	18.05	50.61
Market Cap (₹ Cr)	--	1,932.82	2,089.51	2,283.69	--

	Shiva Texyarn	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Debt to Equity	0.13	0.37	0.67	0.27	0.22
Short term debt to equity ratio	--	0.27	0.43	0.10	--
Current Ratio	1.34	1.53	1.11	2.62	2.02
Quick Ratio	0.61	0.72	0.70	1.67	1.43
Interest Coverage	2.19	5.11	2.46	2.95	3.00

	Shiva Texyarn	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Debtors to sales (%)	9.92	13.10	19.28	12.61	7.64
Asset Turnover	1.18	1.17	1.05	0.80	4.56
Receivable days	--	48.92	65.15	45.43	--
Inventory Days	--	69.00	65.59	80.32	--
Payable days	--	17.63	24.31	31.44	--
Cash Conversion Cycle	--	100.29	106.43	94.31	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.