Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
2.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
--
|
--
|
--
|
0.08
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
0.00
|
--
|
--
|
|||||
|
Total Income
|
--
|
--
|
--
|
0.00
|
0.08
|
--
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.10
|
0.09
|
0.50
|
0.11
|
0.09
|
0.07
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.10
|
-0.09
|
-0.50
|
-0.11
|
-0.01
|
-0.07
|
|||||
|
Taxes
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.10
|
-0.09
|
-0.50
|
-0.11
|
-0.01
|
-0.07
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.10
|
-0.09
|
-0.50
|
-0.11
|
-0.01
|
-0.07
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.72
|
1.83
|
1.92
|
2.42
|
2.52
|
2.53
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.91
|
0.84
|
0.29
|
0.16
|
0.19
|
|||||
|
Current Liabilities
|
1.21
|
0.18
|
0.16
|
0.11
|
0.14
|
0.10
|
|||||
|
Total Liabilities
|
2.93
|
2.92
|
2.92
|
2.82
|
2.82
|
2.82
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.09
|
-0.50
|
-0.14
|
0.02
|
-0.06
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.01
|
-0.10
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.09
|
0.60
|
0.14
|
-0.02
|
0.06
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.23
|
-0.20
|
-1.10
|
-0.24
|
-0.01
|
-0.17
|
|||||
|
Cash EPS (₹)
|
--
|
-0.20
|
-1.10
|
-0.24
|
-0.01
|
-0.17
|
|||||
|
Adjusted Book Value (₹)
|
--
|
4.03
|
4.23
|
5.33
|
5.56
|
5.58
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.20
|
-1.10
|
-0.30
|
0.05
|
-0.13
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.20
|
-1.10
|
-0.30
|
0.05
|
-0.13
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-3.30
|
-18.24
|
-3.97
|
-0.19
|
-2.75
|
|||||
|
ROE (%)
|
-5.94
|
-4.85
|
-22.98
|
-4.34
|
-0.20
|
-2.92
|
|||||
|
ROA (%)
|
-3.52
|
-3.11
|
-17.37
|
-3.80
|
-0.18
|
-2.66
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
-6.39
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
-33,466.19
|
-6.42
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
-6.42
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-5.10
|
81.75
|
-363.69
|
-2,000.31
|
93.18
|
-3.56
|
|||||
|
Net Profit Growth (%)
|
-5.10
|
81.75
|
-364.99
|
-1,985.81
|
93.15
|
4.41
|
|||||
|
EPS Growth (%)
|
-5.19
|
81.75
|
-365.01
|
-1,989.38
|
93.17
|
4.39
|
|||||
|
Book Value Growth (%)
|
--
|
-4.74
|
-20.61
|
-4.24
|
-0.32
|
-2.88
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.90
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-56.82
|
-59.93
|
-10.78
|
-45.01
|
-918.83
|
-62.93
|
|||||
|
Close Price (₹)
|
12.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
22.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
2.84
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
4.85
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.50
|
0.44
|
0.12
|
0.07
|
0.07
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.42
|
0.62
|
0.67
|
0.04
|
0.08
|
0.06
|
|||||
|
Quick Ratio
|
2.42
|
0.61
|
0.66
|
0.02
|
0.07
|
0.05
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
-5,172.52
|
-241.18
|
-4,544.17
|