Market cap
₹84 Cr
Revenue (TTM)
₹18 Cr
P/E Ratio
323.6
P/B Ratio
0.9
Div. Yield
0.8 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 118.75 | -36.72 | -61.21 | -43.04 | -8.95 |
| EBIT | 126.95 | 232.35 | -357.14 | -146.40 | -193.99 |
| Net Profit | 260.24 | 291.18 | -93.55 | -82.01 | -47.69 |
| EPS | 260.24 | 291.19 | -93.55 | -81.71 | -44.81 |
| Book Value | -- | -- | -1.19 | 19.68 | 12.85 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 11.64 | 0.91 | -12.91 | 1.84 | 20.26 |
| Net Margin
| 14.33 | 20.82 | 1.06 | 7.19 | 21.03 |
| Return on equity
| 15.32 | 13.93 | 0.18 | 3.44 | 30.45 |
| Return on Capital
| 14.40 | 12.84 | -- | 3.41 | 28.75 |
| Return on Assets
| 5.48 | 5.23 | 0.09 | 1.57 | 12.44 |
| Debt to Equity (x)
| -- | -- | 0.08 | 0.46 | 0.28 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
--
|
3.41
|
28.75
|
28.67
|
-3.48
|
|
Peer Median
|
--
|
9.97
|
--
|
--
|
--
|
ROE
0.18
Lower than Peers by 6.64
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
0.18
|
3.44
|
30.45
|
29.83
|
-4.02
|
|
Peer Median
|
6.83
|
7.77
|
--
|
--
|
--
|
ROA
0.09
Lower than Peers by 2.56
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
0.09
|
1.57
|
12.44
|
9.77
|
-1.37
|
|
Peer Median
|
2.64
|
2.93
|
--
|
--
|
--
|
EBIT Margin
-12.91
Lower than Peers by 27.70
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
-12.91
|
1.84
|
20.26
|
10.15
|
-40.98
|
|
Peer Median
|
14.79
|
18.70
|
--
|
--
|
--
|
Net Margin
1.06
Lower than Peers by 11.02
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
1.06
|
7.19
|
21.03
|
84.07
|
-27.93
|
|
Peer Median
|
12.08
|
13.93
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
--
|
11.03
|
22.31
|
91.96
|
-21.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-61.21
Lower than Peers by 82.61
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
-61.21
|
-66.09
|
434.20
|
201.46
|
-72.22
|
|
Peer Median
|
21.40
|
23.33
|
--
|
--
|
--
|
EBIT Growth
-357.14
Lower than Peers by 372.62
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
-357.14
|
-96.92
|
966.14
|
174.70
|
-185.76
|
|
Peer Median
|
15.48
|
23.87
|
--
|
--
|
--
|
Net Profit Growth
-93.55
Lower than Peers by 114.91
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
-93.55
|
-87.60
|
30.53
|
952.26
|
-141.62
|
|
Peer Median
|
21.37
|
27.96
|
--
|
--
|
--
|
EPS Growth
-93.55
Lower than Peers by 111.24
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
-93.55
|
-87.60
|
37.02
|
952.25
|
-141.62
|
|
Peer Median
|
17.69
|
22.04
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
--
|
-1.19
|
23.14
|
34.20
|
-3.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.08
Lower than Peers by 0.08
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
0.08
|
0.46
|
0.28
|
0.02
|
0.17
|
|
Peer Median
|
0.16
|
0.51
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
--
|
0.00
|
0.08
|
0.00
|
0.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.43
Lower than Peers by 0.23
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
1.43
|
3.22
|
2.90
|
1.88
|
2.23
|
|
Peer Median
|
1.66
|
1.60
|
--
|
--
|
--
|
Quick Ratio
0.55
Lower than Peers by 0.12
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
0.55
|
0.68
|
0.58
|
0.21
|
0.31
|
|
Peer Median
|
0.67
|
0.61
|
--
|
--
|
--
|
Interest Coverage
12.27
Higher than Peers by 8.75
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
12.27
|
14.34
|
224.87
|
128.12
|
-10.07
|
|
Peer Median
|
3.53
|
4.32
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
2.81
Lower than Peers by 7.43
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
2.81
|
2.51
|
1.30
|
11.10
|
22.71
|
|
Peer Median
|
10.25
|
10.30
|
--
|
--
|
--
|
Asset Turnover
0.06
Lower than Peers by 0.12
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
0.06
|
0.20
|
0.58
|
0.11
|
0.04
|
|
Peer Median
|
0.18
|
0.21
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
--
|
11.59
|
6.17
|
34.01
|
80.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
--
|
1,087.20
|
433.46
|
2,487.37
|
6,393.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
--
|
23.93
|
9.99
|
36.13
|
164.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
--
|
1,074.86
|
429.63
|
2,485.25
|
6,309.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
323.60
Higher than Peers by 290.58
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
323.60
|
23.36
|
4.38
|
4.06
|
--
|
|
Peer Median
|
33.02
|
53.10
|
--
|
--
|
--
|
Price / Book Value
0.90
Lower than Peers by 1.84
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
0.90
|
0.81
|
1.21
|
1.06
|
0.89
|
|
Peer Median
|
2.73
|
4.16
|
--
|
--
|
--
|
Dividend Yield
0.76
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
0.76
|
0.86
|
3.81
|
0.70
|
0.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
17.31
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
17.31
|
15.51
|
4.44
|
16.24
|
-32.27
|
|
Peer Median
|
--
|
19.86
|
--
|
--
|
--
|
Market Cap
84
Lower than Peers by 3,199
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shervani Ind
|
84
|
89
|
135
|
96
|
60
|
|
Peer Median
|
3,283
|
3,351
|
--
|
--
|
--
|