Shervani Ind Peer Comparison

BSE: 526117

₹309.00

₹-27.70 (-8.23%)

As on 02-Nov-2026IST

Market cap

₹81 Cr

Revenue (TTM)

₹18 Cr

P/E Ratio

311.2

P/B Ratio

0.9

Div. Yield

0.8 %

Edit

	Shervani Ind	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Market cap (₹ Cr)	81	17,229	16,122	12,142	8,354
Revenue (₹ Cr)	18	5,345	2,581	5,176	200
Net Profit (₹ Cr)	0.26	832.15	592.93	191.71	12.11
Net Margin (%)	1.06	14.93	22.24	3.58	4.08
RoE (%)	0.18	10.10	10.09	4.04	0.49
Price to Earnings	311.23	23.73	26.99	63.55	722.48
Price-To-Book	0.86	2.41	2.66	2.56	3.46

Income Statement (₹ Cr)

	Shervani Ind	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Operating Revenue	21.37	5,697.22	2,511.60	5,190.50	199.45
Total Income	27.25	5,909.01	2,579.08	5,383.77	296.80
Total Expenditure	23.20	4,269.89	1,855.93	4,880.11	175.72
EBITDA	-1.83	1,427.33	655.67	310.39	23.73
Depreciation	1.30	312.37	48.86	106.03	32.41
EBIT	-3.13	1,114.96	606.81	204.36	-8.68
Interest	0.32	409.44	12.35	137.41	65.41
Other Income	5.88	211.79	67.48	193.27	97.35
Exceptional Items	-13.41	-13.80	--	--	--
Profit before Tax	2.43	903.88	661.94	259.87	23.25
Provision for Tax	3.16	179.12	108.29	66.46	7.56
Profit after Tax	-0.73	724.76	553.66	193.41	15.69

	Shervani Ind	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Shareholder's Funds	132.77	6,820.22	5,788.71	4,719.93	2,419.91
Minority Interest	--	703.80	30.07	--	741.27
Non-Current Liabilities	74.35	5,009.17	673.99	141.51	4,300.14
Current Liabilities	136.90	12,980.08	375.90	14,263.87	4,780.42
Total Liabilities	344.02	26,204.22	6,868.66	19,498.75	12,414.02

	Shervani Ind	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Non-Current Assets	59.23	9,399.62	3,201.89	2,863.90	3,714.03
Current Assets	282.68	16,113.65	3,666.77	16,261.41	8,527.71
Total Assets	344.02	26,204.22	6,868.66	19,498.75	12,414.02
Total Debt*	71.99	6,109.63	606.23	1,002.31	2,376.24
Net Current Assets	145.78	3,133.57	3,290.87	1,997.54	3,747.29
Contingent Liabilities	3.77	192.14	114.33	438.86	0.71

	Shervani Ind	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Cash From Operating Activities	44.66	-137.06	-434.78	429.87	-615.65
Cash Flow from Investing Activities	-28.69	-1,436.04	-230.54	-97.07	-291.19
Cash from Financing Activities	15.91	941.70	1,234.75	-285.01	879.03
Net Cash Inflow / Outflow	31.88	-631.40	569.44	47.80	-27.81

	Shervani Ind	Brigade Enterprises	Anant Raj	Sobha	Max Estates
ROCE (%)	1.75	11.02	12.23	6.96	2.05
ROE (%)	-0.76	11.68	11.14	4.17	0.68
ROA (%)	-0.25	3.07	9.15	1.07	0.16
EBIT Margin (%)	18.95	28.77	28.79	9.70	60.71
Net Margin (%)	-2.68	12.27	21.47	3.59	5.29
Cash Profit Margin (%)	2.67	18.20	23.99	5.77	24.12

	Shervani Ind	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Revenue Growth (%)	-55.85	12.28	21.92	28.52	24.28
EBIT Growth (%)	-43.75	-0.87	35.94	20.38	-9.36
Net Profit Growth (%)	92.36	6.51	31.34	104.26	-40.63
EPS Growth (%)	92.36	-6.12	24.77	104.25	-69.79
Book Value Growth (%)	-4.59	21.06	38.92	3.50	7.61

	Shervani Ind	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Price / Earnings	0.00	18.53	26.20	65.58	401.40
Price / Book Value	0.86	2.34	2.52	2.69	2.09
Dividend Yield (%)	0.80	0.31	0.25	0.51	0.00
EV/EBITDA	21.79	11.80	19.76	24.19	56.04
Market Cap (₹ Cr)	80.49	15,919.17	14,596.67	12,682.98	5,023.50

	Shervani Ind	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Debt to Equity	0.77	0.90	0.10	0.21	0.99
Short term debt to equity ratio	0.00	0.08	0.01	0.09	0.01
Current Ratio	2.06	1.24	9.75	1.14	1.78
Quick Ratio	0.79	0.36	6.95	0.24	0.34
Interest Coverage	8.59	3.21	54.61	2.89	1.36

	Shervani Ind	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Debtors to sales (%)	2.39	10.54	7.11	5.33	6.15
Asset Turnover	0.07	0.24	0.42	0.29	0.02
Receivable days	14.77	39.38	22.11	16.29	24.49
Inventory Days	2,731.27	649.66	160.50	846.61	8,393.38
Payable days	47.69	341.32	6.88	112.00	0.00
Cash Conversion Cycle	2,698.35	347.73	175.73	750.90	8,417.88

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.