Shervani Ind Peer Comparison

BSE: 526117

₹310.35

₹-14.55 (-4.48%)

As on 09-Sep-2026IST

Market cap

₹85 Cr

Revenue (TTM)

₹18 Cr

P/E Ratio

326.6

P/B Ratio

0.9

Div. Yield

0.8 %

Edit

	Shervani Ind	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Market cap (₹ Cr)	85	21,598	22,075	13,138	8,950
Revenue (₹ Cr)	18	5,532	2,551	5,617	200
Net Profit (₹ Cr)	0.26	783.78	575.14	231.13	12.11
Net Margin (%)	1.06	13.62	21.89	3.98	4.08
RoE (%)	0.18	10.15	11.36	4.94	0.49
Price to Earnings	326.57	31.08	38.15	56.96	774.04
Price-To-Book	0.90	3.04	3.72	2.75	3.70

Income Statement (₹ Cr)

	Shervani Ind	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Operating Revenue	48.39	5,074.21	2,059.97	4,038.69	160.49
Total Income	53.18	5,313.54	2,100.28	4,162.76	249.67
Total Expenditure	45.99	3,660.00	1,568.30	3,744.37	116.09
EBITDA	2.40	1,414.21	491.67	294.33	44.40
Depreciation	1.51	288.78	30.46	89.83	34.10
EBIT	0.89	1,125.43	461.21	204.50	10.30
Interest	0.36	495.49	10.99	195.57	61.87
Other Income	4.78	239.33	40.31	124.07	89.19
Exceptional Items	--	--	--	--	-44.45
Profit before Tax	4.84	869.27	490.53	133.00	37.62
Provision for Tax	1.01	188.80	68.99	38.32	11.19
Profit after Tax	3.83	680.47	421.54	94.69	26.43

	Shervani Ind	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Shareholder's Funds	150.43	5,638.45	4,160.79	4,560.51	2,278.47
Minority Interest	--	276.89	27.89	--	382.47
Non-Current Liabilities	48.23	4,307.24	555.58	696.58	2,389.77
Current Liabilities	56.93	11,408.48	490.26	11,709.22	2,107.16
Total Liabilities	257.43	22,075.80	5,234.53	17,204.61	7,229.48

	Shervani Ind	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Non-Current Assets	72.19	7,830.11	2,572.48	2,300.53	2,939.72
Current Assets	183.40	13,800.95	2,662.05	14,665.77	4,218.15
Total Assets	257.43	22,075.80	5,234.53	17,204.61	7,229.48
Total Debt*	51.37	5,274.46	466.67	1,130.88	1,580.07
Net Current Assets	126.47	2,392.47	2,171.78	2,956.55	2,110.99
Contingent Liabilities	25.54	202.27	101.14	465.69	50.71

	Shervani Ind	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Cash From Operating Activities	14.37	995.31	253.34	199.92	225.01
Cash Flow from Investing Activities	-25.50	-589.90	-146.96	-1,179.94	-1,993.08
Cash from Financing Activities	9.58	859.66	-81.37	992.84	1,766.36
Net Cash Inflow / Outflow	-1.56	1,265.07	25.01	12.83	-1.72

	Shervani Ind	Brigade Enterprises	Anant Raj	Sobha	Max Estates
ROCE (%)	3.41	13.82	11.26	6.49	3.33
ROE (%)	3.44	14.94	10.78	2.68	1.55
ROA (%)	1.57	3.48	8.35	0.62	0.52
EBIT Margin (%)	14.85	32.59	25.82	10.36	83.24
Net Margin (%)	7.19	12.81	20.07	2.27	10.59
Cash Profit Margin (%)	11.03	19.10	21.94	4.57	37.71

	Shervani Ind	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Revenue Growth (%)	-66.09	3.63	38.88	30.41	72.67
EBIT Growth (%)	-78.82	21.42	43.29	5.13	196.20
Net Profit Growth (%)	-87.60	69.68	59.35	92.79	147.95
EPS Growth (%)	-87.60	43.74	59.49	75.65	188.46
Book Value Growth (%)	-1.19	60.63	13.79	81.40	91.69

	Shervani Ind	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Price / Earnings	23.36	26.11	39.65	138.26	153.60
Price / Book Value	0.81	4.25	4.06	2.87	2.80
Dividend Yield (%)	0.86	0.26	0.15	0.25	0.00
EV/EBITDA	15.51	15.66	31.96	29.67	50.64
Market Cap (₹ Cr)	89.38	23,875.17	16,883.34	13,091.02	6,268.53

	Shervani Ind	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Debt to Equity	0.46	0.94	0.11	0.25	0.71
Short term debt to equity ratio	0.00	0.04	0.01	0.05	--
Current Ratio	3.22	1.21	5.43	1.25	2.00
Quick Ratio	0.68	0.43	3.08	0.29	0.92
Interest Coverage	14.34	2.75	45.64	1.68	1.61

	Shervani Ind	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Debtors to sales (%)	2.51	12.40	6.11	4.61	9.04
Asset Turnover	0.20	0.26	0.41	0.26	0.03
Receivable days	11.59	40.59	19.97	15.86	25.61
Inventory Days	1,087.20	597.70	227.43	932.17	3,204.38
Payable days	23.93	360.25	4.84	126.91	0.00
Cash Conversion Cycle	1,074.86	278.04	242.56	821.12	3,229.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.