Shardul Securities Peer Comparison

NSE: SHRIYAMSEC | BSE: 512393

₹50.50

₹-2.65 (-4.99%)

As on 23-Oct-2026IST

Market cap

₹436 Cr

Revenue (TTM)

₹154 Cr

P/E Ratio

15.1

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Shardul Securities	Angel One	Anand Rathi Share and Stock Brokers	PNB Gilts	Aditya Birla Money
Market cap (₹ Cr)	436	25,540	2,808	1,284	608
Revenue (₹ Cr)	154	5,651	1,023	1,740	518
Net Profit (₹ Cr)	28.85	1,155.41	143.85	192.43	54.97
Net Margin (%)	18.66	20.38	14.03	11.06	10.52
RoE (%)	4.05	18.07	11.68	10.90	18.42
Price to Earnings	15.11	22.11	19.52	6.67	11.07
Price-To-Book	0.57	3.83	2.03	0.71	1.88

Income Statement (₹ Cr)

	Shardul Securities	Angel One	Anand Rathi Share and Stock Brokers	PNB Gilts	Aditya Birla Money
Operating Income	154.46	5,651.00	1,023.17	1,739.66	517.84
Other Income	0.15	19.20	1.78	0.54	4.85
Total Income	15.98	5,152.23	934.37	1,760.50	473.33
Interest Expense	27.50	537.32	173.65	1,315.94	165.39
PBT & Exceptional Items	33.48	1,730.96	194.78	254.51	84.99
Operating Expenses	93.62	3,401.92	614.53	172.57	266.06
Exceptional Income/Expenses	0.00	0.00	-21.00	1.41	-3.13
Profit before Tax	32.83	1,596.62	191.07	250.33	74.77
Taxes	3.99	441.22	47.22	57.89	19.79
Profit after Tax	28.85	1,155.41	143.85	192.43	54.97
Minority Interest	0.00	0.00	0.00	0.00	0.00
Share of Associate	0.00	-0.13	0.00	0.00	0.00
Consolidated Profit	28.85	1,155.27	143.85	192.43	54.97

	Shardul Securities	Angel One	Anand Rathi Share and Stock Brokers	PNB Gilts	Aditya Birla Money
Shareholder's Funds	767.69	6,667.47	1,383.03	1,799.16	323.17
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	14.76	204.65	96.03	34.25	40.37
Current Liabilities	454.29	15,760.00	3,012.26	24,921.15	2,945.02
Total Liabilities	934.39	25,062.90	7,099.34	27,112.63	3,466.19

	Shardul Securities	Angel One	Anand Rathi Share and Stock Brokers	PNB Gilts	Aditya Birla Money
Non-Current Assets	21.72	421.10	56.94	2.15	26.10
Current Assets	1,188.16	22,072.14	4,378.55	26,707.59	3,200.19
Total Assets	934.39	25,062.90	7,099.34	27,112.63	3,466.19
Contingent Liabilities	84.14	2,830.14	1,113.75	7.35	0.07

	Shardul Securities	Angel One	Anand Rathi Share and Stock Brokers	PNB Gilts	Aditya Birla Money
Cash From Operating Activities	-22.70	-4,141.74	725.17	-2,539.76	-317.26
Cash Flow from Investing Activities	-208.77	-110.93	-1,146.32	-0.86	-5.68
Cash from Financing Activities	235.53	3,655.82	462.00	2,478.77	357.87
Net Cash Inflow / Outflow	4.06	-596.85	40.85	-61.84	34.94

	Shardul Securities	Angel One	Anand Rathi Share and Stock Brokers	PNB Gilts	Aditya Birla Money
ROCE (%)	-5.88	14.87	19.72	6.17	9.88
ROE (%)	4.05	18.07	11.68	10.90	18.42
ROA (%)	2.65	5.63	2.98	0.71	1.87
EBIT Margin (%)	38.97	37.42	37.52	89.92	46.04
Net Margin (%)	18.66	20.38	14.03	11.06	10.52
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Shardul Securities	Angel One	Anand Rathi Share and Stock Brokers	PNB Gilts	Aditya Birla Money
Revenue Growth (%)	345.87	21.25	22.93	-2.69	21.60
EBIT Growth (%)	173.80	49.67	32.45	1.81	21.13
Net Profit Growth (%)	137.10	47.72	58.65	7.13	-2.98
EPS Growth (%)	137.10	-54.59	36.34	7.55	1.33
Book Value Growth (%)	-6.56	7.89	170.20	10.64	27.15

	Shardul Securities	Angel One	Anand Rathi Share and Stock Brokers	PNB Gilts	Aditya Birla Money
Price / Earnings	15.11	7.11	17.54	6.71	10.60
Price / Book Value	0.57	3.83	2.03	0.71	1.88
Dividend Yield (%)	0.00	1.45	1.12	2.77	0.00
EV/EBITDA	10.70	7.97	0.22	1.93	6.94
Market Cap (₹ Cr)	189.86	20,726.72	2,620.11	1,067.16	546.14

	Shardul Securities	Angel One	Anand Rathi Share and Stock Brokers	PNB Gilts	Aditya Birla Money
Debt to Equity	0.00	0.00	0.00	0.00	0.00
Short term debt to equity ratio	--	1.29	0.60	14.55	7.26
Current Ratio	2.62	1.40	1.45	1.07	1.09
Quick Ratio	2.62	1.40	1.45	1.07	1.09
Interest Coverage	2.19	3.97	2.10	1.19	1.45

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.