Sharda Ispat Peer Comparison

BSE: 513548

₹152.95

₹9.95 (6.96%)

As on 31-Aug-2026 14:47IST

Market cap

₹78 Cr

Revenue (TTM)

₹212 Cr

P/E Ratio

10.3

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Sharda Ispat	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	78	63,203	30,685	19,780	13,812
Revenue (₹ Cr)	212	17,300	19,574	18,263	13,938
Net Profit (₹ Cr)	7.56	1,405.08	1,120.14	597.08	83.67
Net Margin (%)	3.50	8.05	5.67	3.25	0.60
RoE (%)	12.04	26.62	9.97	5.30	0.64
Price to Earnings	10.28	27.37	27.32	30.27	165.08
Price-To-Book	1.16	6.60	2.58	1.56	1.04

Income Statement (₹ Cr)

	Sharda Ispat	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	212.13	17,299.77	19,573.93	18,262.80	13,938.43
Total Income	215.65	17,463.78	19,771.02	18,359.89	14,047.32
Total Expenditure	202.15	14,896.80	17,055.22	16,321.47	12,428.33
EBITDA	9.98	2,402.97	2,518.71	1,941.33	1,510.10
Depreciation	0.89	394.35	942.48	640.86	1,026.06
EBIT	9.09	2,008.62	1,576.23	1,300.47	484.04
Interest	2.40	194.17	230.75	556.85	479.34
Other Income	3.53	164.01	197.09	97.09	108.89
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	10.21	1,978.46	1,542.57	840.71	113.59
Provision for Tax	2.66	573.38	422.43	243.63	29.92
Profit after Tax	7.56	1,405.08	1,120.14	597.08	83.67

	Sharda Ispat	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	65.46	9,155.56	11,522.81	12,574.24	13,173.20
Minority Interest	0.00	-10.09	2.93	52.84	0.00
Non-Current Liabilities	0.94	2,678.33	424.03	3,215.81	2,868.82
Current Liabilities	35.19	8,349.81	7,279.63	6,187.68	12,195.26
Total Liabilities	100.80	15,546.76	17,871.83	20,665.28	28,469.74

	Sharda Ispat	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	12.90	8,564.29	11,975.59	10,512.89	21,560.76
Current Assets	87.49	11,102.55	7,255.90	9,972.57	6,459.00
Total Assets	100.80	15,546.76	17,871.83	20,665.28	28,469.74
Total Debt*	34.64	923.71	779.46	4,645.76	5,897.64
Net Current Assets	52.30	2,752.74	-23.73	3,784.89	-5,736.26
Contingent Liabilities	0.86	251.44	559.52	4,235.84	3,602.51

	Sharda Ispat	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	11.02	1,503.67	1,713.43	2,335.16	1,965.98
Cash Flow from Investing Activities	-22.22	180.22	-1,653.73	-898.80	-505.68
Cash from Financing Activities	11.36	-1,369.08	-35.99	-1,523.56	-1,459.91
Net Cash Inflow / Outflow	0.15	314.81	23.71	-87.20	0.39

	Sharda Ispat	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	14.09	32.45	12.84	18.73	-12.98
ROE (%)	12.04	26.62	9.97	5.30	0.64
ROA (%)	7.56	7.88	6.16	2.81	0.30
EBIT Margin (%)	4.28	11.61	8.05	7.12	3.47
Net Margin (%)	3.50	8.05	5.67	3.25	0.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sharda Ispat	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	36.41	20.21	22.63	-8.57	41.57
EBIT Growth (%)	86.48	36.81	33.63	-50.97	124.80
Net Profit Growth (%)	54.09	1.40	21.27	-58.12	104.65
EPS Growth (%)	54.09	42.98	21.54	-62.04	104.65
Book Value Growth (%)	14.45	32.72	9.22	13.37	-15.33

	Sharda Ispat	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	9.61	27.12	27.33	30.18	171.94
Price / Book Value	1.08	6.54	2.58	1.56	1.09
Dividend Yield (%)	0.00	0.21	0.41	0.65	0.00
EV/EBITDA	10.53	25.39	12.37	11.95	12.83
Market Cap (₹ Cr)	137.07	22,790.38	23,761.15	17,273.40	9,767.45

	Sharda Ispat	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	0.00	0.17	0.01	0.12	0.22
Short term debt to equity ratio	0.59	0.02	0.05	0.23	0.12
Current Ratio	2.49	1.33	1.00	1.61	0.53
Quick Ratio	1.84	0.77	0.38	0.76	0.21
Interest Coverage	5.25	11.19	7.69	2.51	1.24

	Sharda Ispat	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	8.77	9.94	4.62	16.94	1.28
Asset Turnover	2.12	0.97	1.08	0.86	0.49
Receivable days	25.99	46.48	18.06	61.63	5.03
Inventory Days	50.53	85.02	62.04	86.00	145.09
Payable days	5.61	55.04	88.17	51.19	177.59
Cash Conversion Cycle	70.91	76.45	-8.06	96.44	-27.47

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.