Market cap
₹18 Cr
Revenue (TTM)
₹235 Cr
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 6.36 | 22.90 | 14.30 | 11.03 | 11.78 |
| EBIT | 272.65 | -36.26 | 14.86 | -13.06 | 0.93 |
| Net Profit | 325.74 | -33.13 | -17.56 | -15.68 | 17.29 |
| EPS | 325.80 | -- | -37.77 | -15.68 | 17.29 |
| Book Value | -- | -- | 3.75 | 10.97 | 8.74 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-24 | Mar-23 | Mar-22 |
| EBIT-Margin
| 3.04 | 1.88 | 0.69 | 1.68 | 4.66 |
| Net Margin
| 2.95 | 1.89 | 0.95 | 1.62 | 4.22 |
| Return on equity
| 17.03 | 6.62 | 3.09 | 5.27 | 16.98 |
| Return on Capital
| 19.87 | 8.92 | 6.13 | 7.71 | 20.28 |
| Return on Assets
| 7.47 | 3.91 | 1.84 | 3.28 | 10.20 |
| Debt to Equity (x)
| -- | -- | 0.14 | 0.14 | 0.16 |
Profitability
ROCE
6.13
Lower than Peers by 13.46
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
6.13
|
7.71
|
20.28
|
1.32
|
9.15
|
|
Peer Median
|
19.60
|
14.33
|
12.13
|
11.56
|
11.05
|
ROE
3.09
Lower than Peers by 15.64
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
3.09
|
5.27
|
16.98
|
-1.02
|
8.79
|
|
Peer Median
|
18.72
|
14.72
|
12.17
|
8.62
|
12.45
|
ROA
1.84
Lower than Peers by 6.67
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
1.84
|
3.28
|
10.20
|
-0.58
|
4.80
|
|
Peer Median
|
8.50
|
6.12
|
4.59
|
3.16
|
5.58
|
EBIT Margin
0.69
Lower than Peers by 5.69
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
0.69
|
1.68
|
4.66
|
0.28
|
2.06
|
|
Peer Median
|
6.38
|
6.02
|
3.77
|
5.59
|
5.95
|
Net Margin
0.95
Lower than Peers by 2.50
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
0.95
|
1.62
|
4.22
|
-0.49
|
3.13
|
|
Peer Median
|
3.45
|
2.99
|
2.12
|
2.50
|
3.48
|
Cash Profit Margin
1.30
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
1.30
|
1.96
|
4.58
|
0.06
|
3.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
5.87
Lower than Peers by 17.97
Year on year growth in net sales
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
5.87
|
-7.33
|
108.60
|
-20.39
|
20.62
|
|
Peer Median
|
23.84
|
25.90
|
24.53
|
46.76
|
-23.96
|
EBIT Growth
-56.49
Lower than Peers by 80.91
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
-56.49
|
-66.52
|
3,341.66
|
-89.09
|
44.43
|
|
Peer Median
|
24.42
|
28.80
|
6.70
|
66.92
|
-31.82
|
Net Profit Growth
-37.77
Lower than Peers by 62.64
Year on year growth in profit after tax
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
-37.77
|
-64.48
|
1,916.25
|
-112.20
|
183.78
|
|
Peer Median
|
24.87
|
36.51
|
-0.63
|
134.49
|
-20.10
|
EPS Growth
-37.77
Lower than Peers by 56.10
Year on year growth in earnings per share
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
-37.77
|
-64.48
|
1,916.30
|
-112.20
|
183.79
|
|
Peer Median
|
18.33
|
--
|
-10.20
|
135.09
|
-17.91
|
Book Value Growth
3.75
--
Year on year growth in book value per share
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
3.75
|
9.24
|
20.57
|
-2.47
|
14.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.14
Lower than Peers by 0.52
Total debt / Net worth
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
0.14
|
0.14
|
0.16
|
0.26
|
0.32
|
|
Peer Median
|
0.66
|
0.87
|
0.61
|
0.58
|
0.35
|
Short term debt to equity ratio
0.13
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
0.13
|
0.12
|
0.15
|
0.24
|
0.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.06
Higher than Peers by 0.02
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
2.06
|
2.60
|
2.41
|
2.17
|
2.04
|
|
Peer Median
|
2.04
|
1.82
|
1.87
|
1.72
|
2.04
|
Quick Ratio
0.84
Higher than Peers by 0.11
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
0.84
|
1.17
|
1.07
|
0.86
|
0.91
|
|
Peer Median
|
0.73
|
1.04
|
0.73
|
0.51
|
1.41
|
Interest Coverage
5.29
Higher than Peers by 1.09
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
5.29
|
9.45
|
21.56
|
0.92
|
6.20
|
|
Peer Median
|
4.21
|
3.25
|
12.54
|
6.11
|
6.67
|
Operating Efficiency
Debtors to sales
13.94
Higher than Peers by 7.35
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
13.94
|
13.68
|
11.55
|
20.24
|
24.24
|
|
Peer Median
|
6.59
|
5.85
|
3.68
|
5.04
|
20.41
|
Asset Turnover
1.90
Higher than Peers by 0.22
Sales / Average Total Assets
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
1.90
|
2.00
|
2.38
|
1.18
|
1.50
|
|
Peer Median
|
1.68
|
1.88
|
1.66
|
1.89
|
1.12
|
Receivable days
49.02
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
49.02
|
47.70
|
38.78
|
92.50
|
82.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
95.66
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
95.66
|
91.79
|
79.80
|
158.65
|
118.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
63.87
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
63.87
|
55.24
|
46.99
|
93.61
|
75.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
80.81
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
80.81
|
84.25
|
71.58
|
157.53
|
125.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
32.79
|
41.99
|
19.89
|
28.02
|
27.77
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.02
|
5.17
|
2.62
|
2.45
|
1.36
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
0.10
|
0.29
|
0.16
|
0.22
|
EV/EBITDA
0.69
Lower than Peers by 30.76
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
0.69
|
-0.11
|
0.08
|
4.49
|
2.66
|
|
Peer Median
|
31.45
|
31.33
|
16.73
|
23.31
|
7.66
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Shantivijay Jewels
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3,627
|
1,771
|
1,473
|
1,921
|
1,002
|