Market cap
₹27 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -44.34 | -14.69 | -27.38 |
| EBIT | 90.84 | 95.19 | 32.50 | -155.88 | -215.07 |
| Net Profit | 90.84 | 95.19 | 32.36 | -157.99 | -216.45 |
| EPS | 89.29 | 94.34 | 32.08 | -156.65 | -216.89 |
| Book Value | -- | -- | -0.69 | -0.18 | 0.03 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -6.00 | -2.88 | -76.37 | -27.15 | 4.79 |
| Net Margin
| -11.54 | -11.54 | -76.37 | -26.40 | -- |
| Return on equity
| -0.18 | -0.09 | -0.70 | -0.70 | 0.07 |
| Return on Capital
| -0.16 | -0.06 | -- | -0.68 | 0.10 |
| Return on Assets
| -0.18 | -0.08 | -0.65 | -0.67 | 0.07 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.06 | 0.01 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
--
|
-0.68
|
0.10
|
0.10
|
0.09
|
|
Peer Median
|
--
|
3.60
|
0.18
|
0.04
|
--
|
ROE
-0.70
Lower than Peers by 2.64
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
-0.70
|
-0.70
|
0.07
|
0.07
|
0.06
|
|
Peer Median
|
1.94
|
1.32
|
0.04
|
--
|
--
|
ROA
-0.65
Lower than Peers by 1.21
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
-0.65
|
-0.67
|
0.07
|
0.07
|
0.06
|
|
Peer Median
|
0.56
|
1.58
|
1.25
|
-0.37
|
--
|
EBIT Margin
-76.37
Lower than Peers by 76.08
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
-76.37
|
-27.15
|
4.79
|
4.37
|
1.84
|
|
Peer Median
|
-0.29
|
-10.44
|
7.37
|
6.28
|
--
|
Net Margin
-76.37
Lower than Peers by 79.36
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
-76.37
|
-26.40
|
3.54
|
3.32
|
1.18
|
|
Peer Median
|
2.99
|
4.02
|
7.38
|
1.96
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
0.00
|
-15.68
|
7.65
|
6.09
|
2.25
|
|
Peer Median
|
--
|
--
|
0.00
|
0.00
|
--
|
Revenue Growth
-44.34
Lower than Peers by 53.62
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
-44.34
|
27.71
|
-4.22
|
-55.77
|
10.32
|
|
Peer Median
|
9.28
|
-2.17
|
21.45
|
279.06
|
--
|
EBIT Growth
32.50
Higher than Peers by 39.87
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
32.50
|
-824.52
|
4.83
|
5.30
|
14.71
|
|
Peer Median
|
-7.37
|
-61.14
|
114.53
|
72.58
|
--
|
Net Profit Growth
32.36
Higher than Peers by 27.41
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
32.36
|
-1,058.13
|
1.79
|
24.36
|
-0.85
|
|
Peer Median
|
4.95
|
-9.38
|
67.41
|
92.53
|
--
|
EPS Growth
32.08
Higher than Peers by 52.08
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
32.08
|
-1,128.57
|
--
|
16.67
|
--
|
|
Peer Median
|
-20.00
|
-62.94
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
--
|
-0.69
|
0.07
|
0.07
|
0.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
--
|
0.06
|
0.01
|
0.00
|
0.00
|
|
Peer Median
|
--
|
0.02
|
0.19
|
0.10
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
--
|
0.06
|
0.01
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
4.78
Higher than Peers by 3.00
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
4.78
|
6.33
|
31.11
|
16.15
|
12.39
|
|
Peer Median
|
1.79
|
2.06
|
1.80
|
2.14
|
--
|
Quick Ratio
1.82
Higher than Peers by 0.49
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
1.82
|
2.77
|
9.45
|
5.00
|
3.60
|
|
Peer Median
|
1.33
|
1.65
|
2.77
|
1.49
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
--
|
-3,554.00
|
199.80
|
491.00
|
19.67
|
|
Peer Median
|
2.72
|
11.77
|
5.91
|
0.28
|
--
|
Operating Efficiency
Debtors to sales
314.77
Higher than Peers by 289.96
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
314.77
|
119.01
|
36.68
|
107.50
|
79.14
|
|
Peer Median
|
24.81
|
37.87
|
39.09
|
46.97
|
--
|
Asset Turnover
0.01
Lower than Peers by 0.20
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
0.01
|
0.03
|
0.02
|
0.02
|
0.05
|
|
Peer Median
|
0.21
|
0.14
|
0.41
|
0.26
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
--
|
269.60
|
271.77
|
522.69
|
390.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
--
|
3,089.81
|
4,055.31
|
4,045.03
|
1,831.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
--
|
33.46
|
324.98
|
580.41
|
275.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
--
|
3,325.96
|
4,002.10
|
3,987.31
|
1,946.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-38.08
Lower than Peers by 235.69
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
-38.08
|
--
|
714.29
|
665.27
|
1,766.67
|
|
Peer Median
|
197.61
|
--
|
139.38
|
406.75
|
--
|
Price / Book Value
0.27
Lower than Peers by 1.50
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
0.27
|
0.48
|
0.48
|
0.47
|
1.02
|
|
Peer Median
|
1.76
|
1.61
|
1.63
|
2.31
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-57.87
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
-57.87
|
-127.61
|
268.50
|
305.89
|
730.13
|
|
Peer Median
|
--
|
16.22
|
2.98
|
-3.29
|
--
|
Market Cap
27
Lower than Peers by 116
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shalimar Prod
|
27
|
48
|
49
|
48
|
104
|
|
Peer Median
|
143
|
85
|
83
|
59
|
--
|