Sejal Glass Peer Comparison

NSE: SEJALLTD | BSE: 532993

₹858.20

₹-12.15 (-1.40%)

As on 19-Oct-2026IST

Market cap

₹972 Cr

Revenue (TTM)

₹471 Cr

P/E Ratio

25.7

P/B Ratio

6.1

Div. Yield

0 %

Edit

	Sejal Glass	Bhansali Polymer	Polycon Intl
Market cap (₹ Cr)	972	2,925	15
Revenue (₹ Cr)	471	1,519	16
Net Profit (₹ Cr)	37.14	220.92	-2.97
Net Margin (%)	7.77	14.18	-17.58
RoE (%)	23.26	19.77	--
Price to Earnings	25.73	13.18	--
Price-To-Book	6.11	2.55	-19.06

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sejal Glass	Bhansali Polymer	Polycon Intl
Operating Revenue	396.50	1,276.00	22.06
Total Income	401.36	1,314.98	22.13
Total Expenditure	335.03	1,059.77	20.70
EBITDA	61.47	216.23	1.36
Depreciation	15.36	8.36	1.35
EBIT	46.11	207.87	0.01
Interest	21.17	0.21	2.17
Other Income	4.85	38.98	0.07
Exceptional Items	--	--	2.32
Profit before Tax	31.62	247.46	0.23
Provision for Tax	2.59	67.30	0.08
Profit after Tax	29.03	180.16	0.14

Liabilities (₹ Cr)

	Sejal Glass	Bhansali Polymer	Polycon Intl
Shareholder's Funds	151.32	1,083.22	3.98
Minority Interest	0.77	--	--
Non-Current Liabilities	170.01	19.05	27.31
Current Liabilities	139.37	182.98	12.19
Total Liabilities	470.50	1,285.26	43.48

Assets (₹ Cr)

	Sejal Glass	Bhansali Polymer	Polycon Intl
Non-Current Assets	260.75	209.69	12.53
Current Assets	200.72	1,075.56	30.95
Total Assets	470.50	1,285.26	43.48
Total Debt*	149.04	0.00	33.94
Net Current Assets	61.35	892.58	18.76
Contingent Liabilities	46.35	6.18	--

Cashflow (₹ Cr)

	Sejal Glass	Bhansali Polymer	Polycon Intl
Cash From Operating Activities	51.04	168.12	-0.34
Cash Flow from Investing Activities	-120.05	-29.92	-1.38
Cash from Financing Activities	76.10	-99.54	1.61
Net Cash Inflow / Outflow	7.09	38.66	-0.11

Ratios

Profitability Ratios

	Sejal Glass	Bhansali Polymer	Polycon Intl
ROCE (%)	22.56	23.75	6.44
ROE (%)	37.46	17.28	4.24
ROA (%)	7.88	15.08	0.33
EBIT Margin (%)	16.73	20.00	6.49
Net Margin (%)	7.23	13.70	0.64
Cash Profit Margin (%)	11.19	14.77	6.76

Growth Ratios

	Sejal Glass	Bhansali Polymer	Polycon Intl
Revenue Growth (%)	62.78	-8.71	-4.16
EBIT Growth (%)	87.66	1.32	-54.67
Net Profit Growth (%)	163.19	0.08	128.37
EPS Growth (%)	132.34	0.08	128.45
Book Value Growth (%)	455.28	8.10	4.33

Valuation Ratios

	Sejal Glass	Bhansali Polymer	Polycon Intl
Price / Earnings	17.01	11.38	90.05
Price / Book Value	3.72	1.89	3.74
Dividend Yield (%)	0.00	4.86	0.00
EV/EBITDA	9.39	6.30	32.62
Market Cap (₹ Cr)	488.93	2,050.16	12.83

Solvency Ratios

	Sejal Glass	Bhansali Polymer	Polycon Intl
Debt to Equity	1.13	0.00	8.53
Short term debt to equity ratio	0.29	--	1.83
Current Ratio	1.44	5.88	2.54
Quick Ratio	1.14	4.87	0.76
Interest Coverage	2.49	1,200.52	1.10

Operating Efficiency Ratios

	Sejal Glass	Bhansali Polymer	Polycon Intl
Debtors to sales (%)	33.55	19.87	37.97
Asset Turnover	1.08	1.07	0.52
Receivable days	107.87	72.80	141.55
Inventory Days	29.47	43.16	336.73
Payable days	93.76	44.81	91.37
Cash Conversion Cycle	43.58	71.15	386.90

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.