Sejal Glass Peer Comparison

NSE: SEJALLTD | BSE: 532993

₹682.70

₹-0.35 (-0.05%)

As on 25-Sep-2026IST

Market cap

₹780 Cr

Revenue (TTM)

₹437 Cr

P/E Ratio

24.8

P/B Ratio

5.6

Div. Yield

0 %

Edit

	Sejal Glass	Jauss Polymers	Carborundum Uni	Grindwell Norton	Usha Martin
Market cap (₹ Cr)	780	10	24,351	21,812	15,822
Revenue (₹ Cr)	437	--	5,414	3,173	3,837
Net Profit (₹ Cr)	30.17	-5.06	154.03	437.38	488.56
Net Margin (%)	6.81	--	2.79	13.38	13.17
RoE (%)	30.49	-81.27	7.08	18.12	17.40
Price to Earnings	24.76	--	116.38	49.99	31.21
Price-To-Book	5.62	3.00	6.21	8.30	4.60

Income Statement (₹ Cr)

	Sejal Glass	Jauss Polymers	Carborundum Uni	Grindwell Norton	Usha Martin
Operating Revenue	437.30	0.00	5,413.92	3,173.03	3,836.87
Total Income	443.03	0.00	5,511.54	3,268.71	3,898.85
Total Expenditure	371.18	5.06	4,821.14	2,572.25	3,068.39
EBITDA	66.13	-5.06	592.78	600.77	768.48
Depreciation	17.39	0.00	253.41	105.73	121.23
EBIT	48.74	-5.06	339.37	495.04	647.25
Interest	21.37	0.00	21.07	7.38	17.28
Other Income	5.73	0.00	97.62	95.68	61.98
Exceptional Items	0.00	0.00	-134.57	0.00	-16.87
Profit before Tax	33.10	-5.06	281.35	583.34	675.08
Provision for Tax	2.93	0.00	127.32	145.95	161.63
Profit after Tax	30.17	-5.06	154.03	437.38	513.45

	Sejal Glass	Jauss Polymers	Carborundum Uni	Grindwell Norton	Usha Martin
Shareholder's Funds	151.32	3.77	3,899.82	2,534.75	3,301.93
Minority Interest	-0.32	0.00	21.49	-1.36	-0.50
Non-Current Liabilities	179.04	0.00	217.59	135.32	214.13
Current Liabilities	139.37	0.01	1,064.66	752.61	695.61
Total Liabilities	470.50	3.77	5,271.11	3,435.72	4,410.68

	Sejal Glass	Jauss Polymers	Carborundum Uni	Grindwell Norton	Usha Martin
Non-Current Assets	200.87	0.00	2,269.10	1,218.15	1,724.86
Current Assets	200.72	0.03	2,840.68	2,112.11	2,280.03
Total Assets	470.50	3.77	5,271.11	3,435.72	4,410.68
Total Debt*	149.04	0.00	304.97	1.01	145.54
Net Current Assets	61.35	0.03	1,776.02	1,359.50	1,584.42
Contingent Liabilities	46.35	0.07	227.36	54.93	248.47

	Sejal Glass	Jauss Polymers	Carborundum Uni	Grindwell Norton	Usha Martin
Cash From Operating Activities	51.04	-4.02	367.36	542.14	655.34
Cash Flow from Investing Activities	-120.05	3.94	-217.02	-315.39	-366.67
Cash from Financing Activities	76.10	--	119.16	-215.00	-321.49
Net Cash Inflow / Outflow	7.09	-0.08	269.50	11.75	-32.82

	Sejal Glass	Jauss Polymers	Carborundum Uni	Grindwell Norton	Usha Martin
ROCE (%)	22.56	-76.13	7.66	23.52	20.17
ROE (%)	30.49	-81.27	7.08	18.12	17.40
ROA (%)	7.99	-81.39	3.10	13.47	12.90
EBIT Margin (%)	11.15	--	6.27	15.60	16.87
Net Margin (%)	6.81	-1,174.14	2.79	13.38	13.17
Cash Profit Margin (%)	0.00	--	0.00	0.00	0.00

	Sejal Glass	Jauss Polymers	Carborundum Uni	Grindwell Norton	Usha Martin
Revenue Growth (%)	63.23	--	10.14	12.94	8.54
EBIT Growth (%)	60.14	-2,859.06	-19.19	19.93	34.06
Net Profit Growth (%)	114.77	-1,517.37	-24.00	17.71	33.34
EPS Growth (%)	106.66	-1,517.37	-23.13	17.92	34.91
Book Value Growth (%)	455.28	-58.19	10.21	12.33	19.93

	Sejal Glass	Jauss Polymers	Carborundum Uni	Grindwell Norton	Usha Martin
Price / Earnings	23.98	-1.94	89.90	49.99	29.01
Price / Book Value	5.62	3.00	6.21	8.30	4.60
Dividend Yield (%)	0.00	0.00	0.31	0.96	0.72
EV/EBITDA	13.83	-1.94	40.41	34.38	20.16
Market Cap (₹ Cr)	488.93	--	14,789.55	14,980.89	11,892.96

	Sejal Glass	Jauss Polymers	Carborundum Uni	Grindwell Norton	Usha Martin
Debt to Equity	0.70	0.00	0.01	0.00	0.01
Short term debt to equity ratio	0.29	--	0.07	--	0.04
Current Ratio	1.44	6.40	2.67	2.81	3.28
Quick Ratio	1.14	6.40	1.62	2.17	1.90
Interest Coverage	2.55	--	14.35	80.04	40.07

	Sejal Glass	Jauss Polymers	Carborundum Uni	Grindwell Norton	Usha Martin
Debtors to sales (%)	30.42	--	16.45	12.50	16.77
Asset Turnover	1.16	0.00	1.09	0.98	0.96
Receivable days	107.87	--	57.15	44.13	57.35
Inventory Days	29.47	--	74.91	56.46	95.14
Payable days	93.76	--	69.15	120.35	53.58
Cash Conversion Cycle	43.58	--	62.91	-19.76	98.91

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.