Sejal Glass Financials

NSE: SEJALLTD | BSE: 532993

₹666.05

up-down-arrow8.55 (1.30%)

As on 07-Sep-2026IST

Market cap

info icon

₹766 Cr

Revenue (TTM)

info icon

₹437 Cr

P/E Ratio

info icon

24.3

P/B Ratio

info icon

5.5

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-14 Mar-13
Operating Revenue
437.30
396.50
243.58
163.80
46.43
24.33
Total Income
443.03
401.36
244.95
164.73
46.60
24.50
Total Expenditure
371.18
335.03
209.61
143.42
42.77
25.42
EBITDA
66.13
61.47
33.97
20.38
3.66
-1.10
Depreciation
17.39
15.36
7.46
5.59
0.89
1.24
EBIT
48.74
46.11
26.51
14.79
2.77
-2.34
Interest
21.37
21.17
16.34
12.55
2.31
1.05
Other Income
5.73
4.85
1.37
0.93
0.18
0.17
Exceptional Items
--
--
--
--
-0.93
150.18
Profit before Tax
33.10
31.62
11.64
3.33
-1.18
146.96
Provision for Tax
2.93
2.59
0.61
--
-9.03
--
Profit after Tax
30.17
29.03
11.03
3.33
7.85
146.96
Minority Interest
-0.32
-0.29
-0.07
-0.03
--
--
Share of Associate
1.66
--
--
--
--
--
Consolidated Profit
31.51
28.74
10.96
3.31
7.85
146.96

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-14 Mar-13
Shareholder's Funds
151.32
151.32
38.09
29.11
14.00
6.15
Minority Interest
-0.32
0.77
0.41
0.36
--
--
Non-Current Liabilities
179.04
170.01
132.23
123.90
-2.02
0.59
Current Liabilities
139.37
139.37
104.86
68.00
29.68
36.62
Total Liabilities
470.50
470.50
284.62
230.40
50.69
43.35

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-14 Mar-13
Non-Current Assets
200.87
260.75
134.03
126.36
24.16
33.17
Current Assets
200.72
200.72
141.56
95.01
17.50
10.18
Total Assets
470.50
470.50
284.62
230.40
50.69
43.35
Total Debt*
--
149.04
158.40
140.41
31.28
33.18
Net Current Assets
61.35
61.35
36.70
27.01
-12.18
-26.44
Contingent Liabilities
--
46.35
20.20
5.36
--
--

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-14 Mar-13
Cash From Operating Activities
--
51.04
-5.70
-9.19
-2.67
-6.01
Cash Flow from Investing Activities
--
-120.05
-0.36
-40.70
7.50
-1.86
Cash from Financing Activities
--
76.10
9.07
48.63
-4.18
3.89
Net Cash Inflow / Outflow
--
7.09
3.01
-1.25
0.65
-3.97

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-14 Mar-13
Adjusted EPS (₹) info
28.55
25.21
10.85
3.27
7.77
145.51
Cash EPS (₹) info
27.64
38.94
18.30
8.84
8.66
146.74
Adjusted Book Value (₹) info
121.85
115.20
23.42
14.53
-0.44
-13.62
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
44.78
-5.64
-9.10
-2.65
-5.95
Free Cash Flow per Share (₹) info
--
8.41
-14.61
-20.10
3.32
141.88

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-14 Mar-13
ROCE (%) info
--
22.56
16.60
17.08
4.48
--
ROE (%) info
30.49
37.46
57.56
46.85
--
--
ROA (%) info
7.99
7.88
4.44
2.53
18.47
304.41
EBIT Margin (%) info
11.15
11.63
10.88
9.03
5.96
-9.61
Net Margin (%) info
6.81
7.23
4.50
2.02
16.85
599.90
Cash Profit Margin (%) info
--
11.19
7.59
5.45
18.83
609.19

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-14 Mar-13
Revenue Growth (%) info
63.23
62.78
48.71
252.81
90.84
142.80
EBIT Growth (%) info
60.14
73.93
79.29
434.66
218.31
56.38
Net Profit Growth (%) info
125.85
163.19
230.93
-57.55
-94.66
898.05
EPS Growth (%) info
106.67
132.34
231.63
-57.90
-94.66
2,750.94
Book Value Growth (%) info
--
455.28
61.20
3,413.60
96.78
91.96

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-14 Mar-13
Price / Earnings info
24.30
17.01
32.34
117.32
32.03
3.07
Price / Book Value info
5.51
3.72
14.99
26.43
-567.95
-32.81
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
12.52
9.39
14.30
24.66
73.33
-522.02
Close Price (₹) info
758.50
422.15
361.75
388.65
238.45
445.55
High Price (₹) info
1,037.80
1,037.80
678.95
401.90
517.45
447.05
Low Price (₹) info
381.00
324.00
290.00
210.10
192.10
2.90
Market Cap (₹ Cr) info
765.85
488.93
354.50
387.75
251.49
451.52

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-14 Mar-13
Debt to Equity info
0.70
1.13
6.70
9.57
-70.64
-2.41
Short term debt to equity ratio info
--
0.29
1.08
1.00
1.78
5.40
Current Ratio info
1.44
1.44
1.35
1.40
0.59
0.28
Quick Ratio info
1.14
1.14
1.14
1.15
0.49
0.22
Interest Coverage info
2.55
2.49
1.71
1.27
0.49
140.43

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-14 Mar-13
Debtors to sales (%) info
30.42
33.55
41.61
41.68
22.32
19.09
Asset Turnover info
1.16
1.08
0.98
1.25
1.09
0.50
Receivable days info
--
107.87
127.09
87.61
58.99
71.87
Inventory Days info
--
29.47
29.26
21.93
20.03
23.43
Payable days info
--
93.76
96.94
54.49
19.77
151.25
Cash Conversion Cycle info
--
43.58
59.41
55.05
59.25
-55.94
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...