Sejal Glass Financials
NSE: SEJALLTD | BSE: 532993
₹666.05
As on 07-Sep-2026IST
Market cap
₹766 Cr
Revenue (TTM)
₹437 Cr
P/E Ratio
24.3
P/B Ratio
5.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
437.30
|
396.50
|
243.58
|
163.80
|
46.43
|
24.33
|
|||||
|
Total Income
|
443.03
|
401.36
|
244.95
|
164.73
|
46.60
|
24.50
|
|||||
|
Total Expenditure
|
371.18
|
335.03
|
209.61
|
143.42
|
42.77
|
25.42
|
|||||
|
EBITDA
|
66.13
|
61.47
|
33.97
|
20.38
|
3.66
|
-1.10
|
|||||
|
Depreciation
|
17.39
|
15.36
|
7.46
|
5.59
|
0.89
|
1.24
|
|||||
|
EBIT
|
48.74
|
46.11
|
26.51
|
14.79
|
2.77
|
-2.34
|
|||||
|
Interest
|
21.37
|
21.17
|
16.34
|
12.55
|
2.31
|
1.05
|
|||||
|
Other Income
|
5.73
|
4.85
|
1.37
|
0.93
|
0.18
|
0.17
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
-0.93
|
150.18
|
|||||
|
Profit before Tax
|
33.10
|
31.62
|
11.64
|
3.33
|
-1.18
|
146.96
|
|||||
|
Provision for Tax
|
2.93
|
2.59
|
0.61
|
--
|
-9.03
|
--
|
|||||
|
Profit after Tax
|
30.17
|
29.03
|
11.03
|
3.33
|
7.85
|
146.96
|
|||||
|
Minority Interest
|
-0.32
|
-0.29
|
-0.07
|
-0.03
|
--
|
--
|
|||||
|
Share of Associate
|
1.66
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
31.51
|
28.74
|
10.96
|
3.31
|
7.85
|
146.96
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
151.32
|
151.32
|
38.09
|
29.11
|
14.00
|
6.15
|
|||||
|
Minority Interest
|
-0.32
|
0.77
|
0.41
|
0.36
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
179.04
|
170.01
|
132.23
|
123.90
|
-2.02
|
0.59
|
|||||
|
Current Liabilities
|
139.37
|
139.37
|
104.86
|
68.00
|
29.68
|
36.62
|
|||||
|
Total Liabilities
|
470.50
|
470.50
|
284.62
|
230.40
|
50.69
|
43.35
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
200.87
|
260.75
|
134.03
|
126.36
|
24.16
|
33.17
|
|||||
|
Current Assets
|
200.72
|
200.72
|
141.56
|
95.01
|
17.50
|
10.18
|
|||||
|
Total Assets
|
470.50
|
470.50
|
284.62
|
230.40
|
50.69
|
43.35
|
|||||
|
Total Debt*
|
--
|
149.04
|
158.40
|
140.41
|
31.28
|
33.18
|
|||||
|
Net Current Assets
|
61.35
|
61.35
|
36.70
|
27.01
|
-12.18
|
-26.44
|
|||||
|
Contingent Liabilities
|
--
|
46.35
|
20.20
|
5.36
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
51.04
|
-5.70
|
-9.19
|
-2.67
|
-6.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-120.05
|
-0.36
|
-40.70
|
7.50
|
-1.86
|
|||||
|
Cash from Financing Activities
|
--
|
76.10
|
9.07
|
48.63
|
-4.18
|
3.89
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
7.09
|
3.01
|
-1.25
|
0.65
|
-3.97
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
28.55
|
25.21
|
10.85
|
3.27
|
7.77
|
145.51
|
|||||
|
Cash EPS (₹)
|
27.64
|
38.94
|
18.30
|
8.84
|
8.66
|
146.74
|
|||||
|
Adjusted Book Value (₹)
|
121.85
|
115.20
|
23.42
|
14.53
|
-0.44
|
-13.62
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
44.78
|
-5.64
|
-9.10
|
-2.65
|
-5.95
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
8.41
|
-14.61
|
-20.10
|
3.32
|
141.88
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
22.56
|
16.60
|
17.08
|
4.48
|
--
|
|||||
|
ROE (%)
|
30.49
|
37.46
|
57.56
|
46.85
|
--
|
--
|
|||||
|
ROA (%)
|
7.99
|
7.88
|
4.44
|
2.53
|
18.47
|
304.41
|
|||||
|
EBIT Margin (%)
|
11.15
|
11.63
|
10.88
|
9.03
|
5.96
|
-9.61
|
|||||
|
Net Margin (%)
|
6.81
|
7.23
|
4.50
|
2.02
|
16.85
|
599.90
|
|||||
|
Cash Profit Margin (%)
|
--
|
11.19
|
7.59
|
5.45
|
18.83
|
609.19
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
63.23
|
62.78
|
48.71
|
252.81
|
90.84
|
142.80
|
|||||
|
EBIT Growth (%)
|
60.14
|
73.93
|
79.29
|
434.66
|
218.31
|
56.38
|
|||||
|
Net Profit Growth (%)
|
125.85
|
163.19
|
230.93
|
-57.55
|
-94.66
|
898.05
|
|||||
|
EPS Growth (%)
|
106.67
|
132.34
|
231.63
|
-57.90
|
-94.66
|
2,750.94
|
|||||
|
Book Value Growth (%)
|
--
|
455.28
|
61.20
|
3,413.60
|
96.78
|
91.96
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
24.30
|
17.01
|
32.34
|
117.32
|
32.03
|
3.07
|
|||||
|
Price / Book Value
|
5.51
|
3.72
|
14.99
|
26.43
|
-567.95
|
-32.81
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.52
|
9.39
|
14.30
|
24.66
|
73.33
|
-522.02
|
|||||
|
Close Price (₹)
|
758.50
|
422.15
|
361.75
|
388.65
|
238.45
|
445.55
|
|||||
|
High Price (₹)
|
1,037.80
|
1,037.80
|
678.95
|
401.90
|
517.45
|
447.05
|
|||||
|
Low Price (₹)
|
381.00
|
324.00
|
290.00
|
210.10
|
192.10
|
2.90
|
|||||
|
Market Cap (₹ Cr)
|
765.85
|
488.93
|
354.50
|
387.75
|
251.49
|
451.52
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.70
|
1.13
|
6.70
|
9.57
|
-70.64
|
-2.41
|
|||||
|
Short term debt to equity ratio
|
--
|
0.29
|
1.08
|
1.00
|
1.78
|
5.40
|
|||||
|
Current Ratio
|
1.44
|
1.44
|
1.35
|
1.40
|
0.59
|
0.28
|
|||||
|
Quick Ratio
|
1.14
|
1.14
|
1.14
|
1.15
|
0.49
|
0.22
|
|||||
|
Interest Coverage
|
2.55
|
2.49
|
1.71
|
1.27
|
0.49
|
140.43
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.42
|
33.55
|
41.61
|
41.68
|
22.32
|
19.09
|
|||||
|
Asset Turnover
|
1.16
|
1.08
|
0.98
|
1.25
|
1.09
|
0.50
|
|||||
|
Receivable days
|
--
|
107.87
|
127.09
|
87.61
|
58.99
|
71.87
|
|||||
|
Inventory Days
|
--
|
29.47
|
29.26
|
21.93
|
20.03
|
23.43
|
|||||
|
Payable days
|
--
|
93.76
|
96.94
|
54.49
|
19.77
|
151.25
|
|||||
|
Cash Conversion Cycle
|
--
|
43.58
|
59.41
|
55.05
|
59.25
|
-55.94
|